UNIVERSAL INSURANCE HOLDINGS, INC. UVE
Universal Insurance Holdings, Inc. ("UVE," and together with its wholly-owned subsidiaries, "we," "our," "us," or the "Company") is a holding company offering property and casualty insurance and value-added insurance services. We develop, market, and underwrite insurance products for consumers predominantly in the personal residential homeowners lines of business and perform substantially all other insurance-related services for our primary insurance entities, including risk management, claims management, and distribution. Our primary insurance entities, Universal Property & Casualty Insurance Company ("UPCIC") and American Platinum Property and Casualty Insurance Company ("APPCIC" and together with UPCIC, the "Insurance Entities"), offer insurance products through both our appointed independent agent network and our online distribution channels across our multi-state footprint (primarily in Florida). The Insurance Entities seek to produce an underwriting profit (defined as earned premium minus losses, loss adjustment expense ("LAE"), policy acquisition costs and other operating costs and expenses) over the long term; maintain a conservative balance sheet to prepare for years in which the Insurance Entities are not able to achieve an underwriting profit; and generate investment income on assets.
Valuation FY2025 figures against the last close
Annual financial statements
Income statement
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $1.60B | $1.52B | $1.39B | $1.22B | $1.12B | $1.07B | $939.4M | $823.8M | $751.9M | $685.3M |
| SG&A | — | $342.1M | $304.1M | $304.9M | $313.6M | $289.6M | $272.4M | $256.5M | $231.0M | $221.2M |
| Interest expense | — | — | $6.5M | $6.6M | $638.0K | $95.0K | $243.0K | $300.0K | $300.0K | $400.0K |
| Pre-tax income | $243.1M | $84.6M | $88.3M | -$27.2M | $28.4M | $24.2M | $63.5M | $152.9M | $170.5M | $162.9M |
| Income tax | $60.1M | $25.7M | $21.5M | $5.0M | $8.0M | $5.1M | $17.0M | $35.8M | $63.5M | $63.5M |
| Net income | $183.0M | $58.9M | $66.8M | -$22.3M | $20.4M | $19.1M | $46.5M | $117.1M | $106.9M | $99.4M |
| EPS, basic | 6.56 | 2.07 | 2.24 | -0.72 | 0.65 | 0.60 | 1.37 | 3.36 | 3.07 | 2.85 |
| EPS, diluted | 6.32 | 2.01 | 2.22 | -0.72 | 0.65 | 0.60 | 1.36 | 3.27 | 2.99 | 2.79 |
| Shares, diluted (wtd. avg.) | $29.0M | $29.3M | $30.1M | $30.8M | $31.3M | $32.0M | $34.2M | $35.8M | $35.8M | $35.6M |
Balance sheet
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $408.9M | $259.4M | $397.3M | $391.3M | $253.1M | $179.9M | $184.7M | $169.1M | $216.1M | $108.4M |
| Short-term investments | — | — | — | — | — | — | — | $0 | $10.0M | $5.0M |
| Property, plant and equipment | $49.3M | $48.7M | $47.6M | $51.4M | $53.7M | $53.6M | $41.4M | $35.0M | $32.9M | $32.2M |
| Total assets | $2.84B | $2.84B | $2.32B | $2.89B | $2.06B | $1.76B | $1.72B | $1.86B | $1.45B | $1.06B |
| Long-term debt | $100.5M | $101.2M | $102.0M | $102.8M | $103.7M | $8.5M | — | $11.4M | $12.9M | $15.0M |
| Total liabilities | $2.29B | $2.47B | $1.98B | $2.60B | $1.63B | $1.31B | $1.23B | $1.36B | $1.02B | $688.8M |
| Retained earnings | $757.4M | $596.9M | $560.7M | $517.5M | $563.7M | $567.5M | $573.6M | $553.2M | $464.7M | $381.9M |
| Total equity | $551.0M | $373.2M | $341.3M | $287.9M | $429.7M | $449.3M | $493.9M | $501.6M | $440.0M | $371.2M |
Cash flow
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $381.5M | $137.4M | $71.0M | $324.5M | $234.4M | $29.3M | $84.6M | $230.1M | $245.0M | $121.4M |
| Depreciation and amortisation | $6.4M | $6.1M | $7.3M | $7.3M | $6.9M | $5.1M | $5.0M | $4.8M | $4.1M | $3.2M |
| Stock-based compensation | $8.7M | $8.1M | $2.9M | $4.7M | $5.8M | $8.7M | $13.0M | $12.8M | $10.5M | $10.3M |
| Capital expenditure | $4.4M | $7.4M | $4.0M | $4.9M | $7.2M | $17.2M | $11.3M | $6.7M | $4.6M | $8.2M |
| Investing cash flow | -$113.6M | -$228.1M | -$15.3M | -$148.9M | -$229.4M | $22.0M | $28.3M | -$212.3M | -$85.7M | -$174.3M |
| Financing cash flow | -$52.1M | -$47.1M | -$47.1M | -$37.5M | $68.3M | -$56.3M | -$97.2M | -$64.9M | -$51.5M | -$38.4M |
| Dividends paid | $22.2M | $22.3M | $23.3M | $23.8M | $24.2M | $24.5M | $26.1M | $25.5M | $24.0M | $24.2M |
| Buybacks | $22.4M | $21.9M | $22.0M | $11.6M | $1.6M | $28.9M | $66.2M | $25.3M | $18.1M | $8.5M |
Figures as tagged in each year's own filing, in US dollars. A year restated by a later filing shows the restated figure. Capital expenditure, dividends and buybacks are cash out, shown positive. A line the filer does not report is not listed. Latest from accession 0001193125-26-177529.
Others in SIC 6331
| Ticker | Company | Market cap | P/E | Revenue growth |
|---|---|---|---|---|
| CB | Chubb Ltd | $132.49B | 13.3x | 6.5% |
| PGR | PROGRESSIVE CORP/OH/ | $127.29B | 11.4x | 16.3% |
| TRV | TRAVELERS COMPANIES, INC. | $77.04B | 13.5x | 5.2% |
| ALL | ALLSTATE CORP | $65.63B | 6.8x | 5.6% |
| AIG | AMERICAN INTERNATIONAL GROUP, INC. | $39.85B | 14.0x | -1.7% |
| HIG | HARTFORD INSURANCE GROUP, INC. | $37.48B | 10.4x | 3.3% |
| ACGL | ARCH CAPITAL GROUP LTD. | $33.47B | 8.5x | 14.3% |
| CINF | CINCINNATI FINANCIAL CORP | $26.26B | 11.3x | 11.4% |