BERKLEY W R CORP WRB
W. R. Berkley Corporation is an insurance holding company that is among the largest commercial lines writers in the United States and operates worldwide in two segments of the property casualty insurance business:
•Insurance - Our Insurance businesses underwrite predominantly commercial insurance business, including excess and surplus lines, admitted lines and specialty personal lines throughout the United States, as well as insurance business in Asia, Australia, Canada, Continental Europe, Mexico, Scandinavia, South America and the United Kingdom.
•Reinsurance & Monoline Excess - Our Reinsurance businesses provide facultative and treaty reinsurance in the United States, the Asia Pacific region, Australia, Continental Europe, South Africa and the United Kingdom, as well as operations that solely retain risk on an excess basis and certain program management business.
Valuation FY2025 figures against the last close
Annual financial statements
Income statement
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $555.8M | $505.8M | $471.8M | $477.4M | $449.7M | $358.3M | $314.2M | $268.0M | $242.0M | $7.65B |
| Interest expense | $126.9M | $126.9M | $127.5M | $130.4M | $147.2M | $150.5M | $153.4M | $157.2M | $147.3M | $140.9M |
| Pre-tax income | $2.28B | $2.26B | $1.75B | $1.72B | $1.28B | $704.8M | $852.9M | $812.1M | $772.8M | $896.4M |
| Income tax | $495.8M | $509.9M | $370.6M | $334.7M | $251.9M | $171.8M | $168.9M | $163.0M | $219.4M | $293.0M |
| Net income | $1.78B | $1.76B | $1.38B | $1.38B | $1.02B | $530.7M | $681.9M | $640.7M | $549.1M | $601.9M |
| EPS, basic | 4.48 | 4.39 | 3.40 | 3.33 | 3.69 | 1.89 | 3.58 | 3.37 | 2.93 | 4.91 |
| EPS, diluted | 4.45 | 4.36 | 3.37 | 3.29 | 3.66 | 1.87 | 3.52 | 3.33 | 2.84 | 4.68 |
| Shares, diluted (wtd. avg.) | 399.9M | 403.2M | 409.9M | 419,192 | 279,749 | 283,145 | 193,521 | 192,395 | 193,527 | 128.6M |
Balance sheet
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $2.54B | $1.97B | $1.36B | $1.45B | $1.57B | $2.37B | $1.02B | $817.6M | $950.5M | $795.3M |
| Property, plant and equipment | $596.2M | $478.5M | $426.8M | $423.2M | $419.9M | $405.9M | $422.1M | $416.4M | $423.0M | $349.4M |
| Goodwill | $184.3M | $184.3M | $174.6M | $185.5M | $169.7M | $169.7M | $169.7M | $173.0M | $178.9M | $144.5M |
| Other intangibles | $86.0M | $97.0M | — | — | — | — | — | — | — | — |
| Total assets | $44.07B | $40.57B | $37.20B | $33.86B | $32.09B | $28.61B | $26.66B | $24.90B | $24.30B | $23.36B |
| Total liabilities | $34.36B | $32.16B | $29.73B | $27.09B | $25.42B | $22.28B | $20.54B | $19.42B | $18.85B | $18.28B |
| Retained earnings | $13.34B | $12.27B | $11.04B | $10.16B | $9.02B | $8.35B | $7.93B | $7.56B | $6.96B | $6.60B |
| Total equity | $9.70B | $8.40B | $7.46B | $6.75B | $6.65B | $6.31B | $6.07B | $5.44B | $5.41B | $5.05B |
Cash flow
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $3.58B | $3.68B | $2.93B | $2.57B | $2.18B | $1.62B | $1.14B | $620.2M | $710.9M | $848.4M |
| Depreciation and amortisation | -$48.1M | -$170.6M | -$20.9M | $55.9M | $129.7M | $53.0M | $54.0M | $54.0M | $50.0M | $47.0M |
| Stock-based compensation | $54.5M | $54.4M | $51.0M | $49.4M | $46.7M | $49.7M | $49.3M | $36.6M | $40.5M | $37.2M |
| Capital expenditure | — | — | — | — | — | — | $60.5M | $49.9M | $115.7M | $50.8M |
| Investing cash flow | -$2.03B | -$2.18B | -$1.96B | -$1.89B | -$2.99B | $119.7M | -$424.9M | -$714.2M | -$333.5M | -$794.5M |
| Financing cash flow | -$1.03B | -$852.5M | -$1.06B | -$772.0M | $5.8M | -$397.8M | -$513.2M | -$7.4M | -$235.1M | -$6.9M |
| Dividends paid | $700.3M | $532.0M | $501.5M | $235.2M | $355.7M | $84.1M | $308.2M | $255.0M | $188.2M | $184.0M |
| Buybacks | $270.2M | $303.7M | $537.2M | $94.1M | $122.4M | $346.4M | $18.2M | $24.8M | $47.8M | $132.4M |
Figures as tagged in each year's own filing, in US dollars. A year restated by a later filing shows the restated figure. Capital expenditure, dividends and buybacks are cash out, shown positive. A line the filer does not report is not listed. Latest from accession 0001193125-26-170583.
Plot the figures US dollars
- Revenue
- Gross profit
- Net income
| Fiscal year | FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $7.65B | $242.0M | $268.0M | $314.2M | $358.3M | $449.7M | $477.4M | $471.8M | $505.8M | $555.8M |
| Gross profit | — | — | — | — | — | — | — | — | — | — |
| Net income | $601.9M | $549.1M | $640.7M | $681.9M | $530.7M | $1.02B | $1.38B | $1.38B | $1.76B | $1.78B |
Recent filings and events
- Results announced The quarterly or annual earnings release. Arrives four times a year from almost every company here. Item 2.02
- Officer or director change Someone at the top arrived or left. The item covers everything from a board retirement to a chief executive being removed, and only the filing itself says which. Item 5.02
- Material agreement signed The company entered an agreement outside the ordinary course of business - a large contract, a credit facility, a merger agreement. Item 1.01
- New debt or obligation The company has taken on debt or a comparable obligation. Item 2.03
- Other event The catch-all. The company chose to disclose something that fits no other item, so the content is whatever it says it is. Item 8.01
- Shareholder vote The results of the annual meeting or a special vote. Item 5.07
- Results announced Item 2.02
- Annual report filed A new 10-K. The figures and the business description on this site come from it. Form 10-K
- Results announced Item 2.02
- Other event Item 8.01
- Results announced Item 2.02
- Results announced Item 2.02
Item numbers are Form 8-K's own, and a filing date is up to four business days after the thing it reports. The same feed across the whole market.
Others in SIC 6331
| Ticker | Company | Market cap | P/E | Revenue growth |
|---|---|---|---|---|
| CB | Chubb Ltd | $137.73B | 13.8x | 6.5% |
| PGR | PROGRESSIVE CORP/OH/ | $132.59B | 11.9x | 16.3% |
| TRV | TRAVELERS COMPANIES, INC. | $83.07B | 14.5x | 5.2% |
| ALL | ALLSTATE CORP | $64.02B | 6.7x | 5.6% |
| AIG | AMERICAN INTERNATIONAL GROUP, INC. | $42.49B | 15.0x | -1.7% |
| HIG | HARTFORD INSURANCE GROUP, INC. | $37.04B | 10.3x | 3.3% |
| ACGL | ARCH CAPITAL GROUP LTD. | $34.70B | 8.8x | 14.3% |
| CINF | CINCINNATI FINANCIAL CORP | $27.06B | 11.6x | 11.4% |