KINGSTONE COMPANIES, INC. KINS

Financials SIC 6331 - Fire, Marine & Casualty Insurance Nasdaq

We offer property and casualty insurance products through our wholly-owned subsidiary, Kingstone Insurance Company ("KICO"). KICO is a New York domiciled carrier writing business through retail and wholesale agents and brokers. KICO is actively writing personal lines and commercial auto insurance in New York, and in 2024 was the 12th largest writer of homeowners insurance in New York. KICO is also licensed in the states of New Jersey, Rhode Island, Massachusetts, Connecticut, Pennsylvania, New Hampshire, and Maine. For the years ended December 31, 2025 and 2024, respectively, 98.0% and 96.0% of KICO's direct written premiums came from the New York policies.

In addition, through our subsidiary, Cosi Agency, Inc. ("Cosi"), a multi-state licensed general agency, we access alternative distribution channels. See "Distribution" below for a discussion of our distribution channels. Cosi receives commission revenue from KICO for the policies it places with others and pays commissions to these agencies. Cosi retains the profit between the commission revenue received and the commission expense paid. Net Cosi revenue is deducted against commission expense and Cosi-related expenses are included in other operating expenses. Cosi-related operating expenses are not included in our stand-alone insurance underwriting business and, accordingly, its expenses are not included in the calculation of our combined ratio as described below.

Last close 19.96 2026-09-04
Market cap $288.9M 2026-06-30 share count
52-week range 13.15 - 20.90

Valuation FY2025 figures against the last close

P/S1.3x
P/E6.9x
P/FCF4.0x
EV/EBITDA
Dividend yield0.5%
Diluted EPS2.88

Annual financial statements

Income statement

Fiscal year FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Revenue $214.9M$155.1M$144.2M$130.2M$161.2M$131.4M$145.1M$113.8M$92.8M$77.4M
Total operating expenses $163.8M$131.9M$151.6M$158.1M$170.6M$132.7M$152.9M
Interest expense $4.0M$2.0M$1.8M$1.8M$1.8M$1.8M$60.3K$0
Pre-tax income $51.0M$23.3M-$7.4M-$27.9M-$9.4M-$1.3M-$7.8M$3.0M$14.3M$13.4M
Income tax $10.3M$4.9M$1.2M$5.4M$2.0M$2.3M$1.8M$86.2K$4.3M$4.5M
Net income $40.8M$18.4M$6.2M-$22.5M-$7.4M$972.4K-$6.0M$3.1M$10.0M$8.9M
EPS, basic 2.931.60-0.57-2.12-0.700.09-0.550.290.961.15
EPS, diluted 2.881.48-0.57-2.12-0.700.09-0.550.290.941.14
Shares, diluted (wtd. avg.) $14.1M$12.4M$10.8M$10.6M$10.6M$10.7M$10.8M$10.7M$10.6M$7.8M

Balance sheet

Fiscal year FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Cash and equivalents $12.2M$28.7M$9.0M$12.0M$24.3M$19.5M$32.4M$21.1M$48.4M$12.0M
Property, plant and equipment $7.9M$9.3M$9.4M$10.5M$9.3M$8.1M$7.6M$6.1M$4.8M$3.0M
Other intangibles $500.0K$500.0K$500.0K$500.0K$500.0K$500.0K$500.0K$670.0K$1.0M$1.4M
Total assets $453.4M$374.9M$317.6M$320.3M$331.3M$317.6M$321.2M$266.8M$254.5M$169.4M
Short-term debt $1.3M$6.8M$19.6M$25.2M$29.8M$29.6M
Long-term debt $3.1M$4.3M$5.7M$25.2M$17.3M$29.6M$29.5M$29.3M$29.1M$0
Total liabilities $330.7M$308.2M$283.1M$284.2M$255.6M$224.8M$233.0M$178.1M$160.0M$112.8M
Retained earnings $34.6M-$4.8M-$23.1M-$16.9M$6.9M$15.9M$16.9M$26.4M$27.2M$20.6M
Total equity $122.7M$66.7M$34.5M$36.2M$75.7M$92.8M$88.2M$88.7M$94.6M$56.7M

Cash flow

Fiscal year FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Operating cash flow $75.9M$57.9M-$11.3M-$915.5K$24.3M-$10.2M$29.9M$22.3M$28.0M$15.2M
Depreciation and amortisation $2.6M$2.4M$3.0M$3.3M$3.3M$2.9M$2.4M$1.4M$1.1M$717.1K
Stock-based compensation $1.5M$1.4M$832.6K$1.4M$1.9M$1.8M$1.5M$702.6K$270.2K$106.9K
Capital expenditure $2.8M$2.3M$1.8M$4.6M$4.5M$3.3M$3.9M$2.7M$2.8M$576.2K
Investing cash flow -$92.9M-$35.3M$9.5M-$5.9M-$15.9M$581.3K-$15.0M-$43.4M-$47.6M-$19.5M
Financing cash flow $506.1K-$3.0M-$1.1M-$5.5M-$3.6M-$3.3M-$3.6M-$6.1M$55.9M$2.8M
Dividends paid $1.4M$0$0$1.3M$1.7M$2.0M$3.5M$4.3M$3.2M$1.9M
Buybacks $0$1.7M$1.2M$0$540.3K$176.8K$113.3K

Figures as tagged in each year's own filing, in US dollars. A year restated by a later filing shows the restated figure. Capital expenditure, dividends and buybacks are cash out, shown positive. A line the filer does not report is not listed. Latest from accession 0000033992-26-000024.

Others in SIC 6331

TickerCompanyMarket capP/ERevenue growth
CB Chubb Ltd $132.49B 13.3x 6.5%
PGR PROGRESSIVE CORP/OH/ $127.29B 11.4x 16.3%
TRV TRAVELERS COMPANIES, INC. $77.04B 13.5x 5.2%
ALL ALLSTATE CORP $65.63B 6.8x 5.6%
AIG AMERICAN INTERNATIONAL GROUP, INC. $39.85B 14.0x -1.7%
HIG HARTFORD INSURANCE GROUP, INC. $37.48B 10.4x 3.3%
ACGL ARCH CAPITAL GROUP LTD. $33.47B 8.5x 14.3%
CINF CINCINNATI FINANCIAL CORP $26.26B 11.3x 11.4%