HANOVER INSURANCE GROUP, INC. THG
The Hanover Insurance Group, Inc. ("THG" or the "Company") is a holding company organized as a Delaware corporation in 1995. We trace our roots to as early as 1852, when The Hanover Fire Insurance Company was founded. Our primary business operations are property and casualty insurance products and services. We market our products and services through independent agents and brokers in the United States ("U.S."). Our consolidated financial statements include the accounts of THG; The Hanover Insurance Company ("Hanover Insurance") and Citizens Insurance Company of America ("Citizens"), which are our principal property and casualty subsidiaries; and other insurance and non-insurance subsidiaries.
Valuation FY2025 figures against the last close
Where the revenue comes from as reported in the latest 10-K
Revenue by segment
- Personal Lines
- Core Commercial
- Specialty
- Other
| Segment | FY2025 | FY2024 | FY2023 |
|---|---|---|---|
| Personal Lines | $2.69B | $2.56B | $2.44B |
| Core Commercial | $2.42B | $2.32B | $2.22B |
| Specialty | $1.51B | $1.41B | $1.35B |
| Other | $21.0M | $12.4M | $15.4M |
As the company reported it, from the “Segment Information (Financial Information with Respect to Business Segments) (Details)” note of its latest 10-K. Every figure here has been checked against the total revenue the same filing reported. Segments are the filer's own reporting structure, which is a decision about how it runs itself rather than a standard taxonomy: two companies in the same industry routinely divide themselves along different lines, so these are worth reading down a single company rather than across two. Slices under 1% are folded into “Other”.
Annual financial statements
Income statement
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $6.59B | $6.24B | $5.99B | $5.47B | $5.23B | $4.82B | $4.89B | $4.49B | $4.27B | $4.05B |
| Operating income | $933.0M | $650.1M | $105.6M | $285.1M | $432.3M | $484.7M | $453.6M | $406.5M | $327.3M | $192.9M |
| Pre-tax income | $843.8M | $537.8M | $41.1M | $144.0M | $521.3M | $444.8M | $522.1M | $282.5M | $292.9M | $66.0M |
| Income tax | $183.1M | $112.5M | $7.6M | $27.2M | $101.3M | $82.8M | $93.1M | $43.5M | $76.8M | $1.0M |
| Net income | $662.5M | $426.0M | $35.3M | $116.0M | $422.8M | $358.7M | $425.1M | $391.0M | $186.2M | $155.1M |
| EPS, basic | 18.50 | 11.85 | 0.99 | 3.26 | 11.78 | 9.52 | 10.62 | 9.21 | 4.38 | 3.63 |
| EPS, diluted | 18.16 | 11.70 | 0.98 | 3.21 | 11.60 | 9.42 | 10.46 | 9.09 | 4.33 | 3.59 |
| Shares, diluted (wtd. avg.) | 36.5M | 36.4M | 36.1M | 36.1M | 36.4M | 38.1M | 40.6M | 43.0M | 43.0M | 43.2M |
Balance sheet
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $1.12B | $435.5M | $316.1M | $305.0M | $230.9M | $120.6M | $215.7M | $1.02B | $297.9M | $282.6M |
| Goodwill | $178.8M | $178.8M | $178.8M | $178.8M | $178.8M | $178.8M | $178.8M | $178.8M | $178.8M | $184.8M |
| Other intangibles | $18.0M | $15.8M | $15.5M | $15.5M | $16.0M | — | — | — | — | — |
| Total assets | $16.95B | $15.27B | $14.61B | $14.00B | $14.25B | $13.44B | $12.49B | $12.40B | $15.47B | $14.22B |
| Short-term debt | $375.0M | $61.8M | — | — | — | — | — | — | — | — |
| Long-term debt | $843.3M | $722.3M | $783.2M | — | — | — | $653.4M | $777.9M | $786.9M | $786.4M |
| Total liabilities | $13.37B | $12.43B | $12.15B | $11.66B | $11.11B | $10.24B | $9.57B | $9.45B | $12.47B | $11.36B |
| Retained earnings | $3.74B | $3.21B | $2.91B | $2.99B | $2.98B | $2.67B | $2.41B | $2.18B | $1.98B | $1.88B |
| Total equity | $3.57B | $2.84B | $2.47B | $2.33B | $3.14B | $3.20B | $2.92B | $2.95B | $3.00B | $2.86B |
Cash flow
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $1.18B | $806.4M | $361.7M | $722.3M | $823.7M | $707.6M | $602.9M | $551.3M | $704.6M | $743.4M |
| Depreciation and amortisation | -$4.6M | $1.5M | $6.3M | — | — | — | — | — | — | — |
| Stock-based compensation | $35.6M | $31.0M | $31.1M | $29.0M | $22.9M | $20.1M | $17.4M | $13.4M | $12.3M | $12.0M |
| Capital expenditure | $7.7M | $10.2M | $11.9M | $17.8M | $8.0M | $14.9M | $13.3M | $13.1M | $18.6M | $15.7M |
| Investing cash flow | -$666.2M | -$540.9M | -$228.5M | -$507.6M | -$460.2M | -$608.8M | -$311.9M | $271.3M | -$506.3M | -$495.4M |
| Financing cash flow | $175.2M | -$145.5M | -$122.1M | -$140.6M | -$253.2M | -$193.9M | -$1.10B | -$171.0M | -$111.7M | -$300.8M |
| Dividends paid | $130.6M | $124.1M | $117.2M | $108.9M | $102.2M | $99.5M | $386.2M | $94.3M | $86.8M | $80.4M |
| Buybacks | $129.2M | $26.7M | $0 | $30.8M | $162.6M | $212.8M | $563.6M | $57.7M | $37.2M | $105.6M |
Figures as tagged in each year's own filing, in US dollars. A year restated by a later filing shows the restated figure. Capital expenditure, dividends and buybacks are cash out, shown positive. A line the filer does not report is not listed. Latest from accession 0001193125-26-060983.
Plot the figures US dollars
- Revenue
- Gross profit
- Net income
| Fiscal year | FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $4.05B | $4.27B | $4.49B | $4.89B | $4.82B | $5.23B | $5.47B | $5.99B | $6.24B | $6.59B |
| Gross profit | — | — | — | — | — | — | — | — | — | — |
| Net income | $155.1M | $186.2M | $391.0M | $425.1M | $358.7M | $422.8M | $116.0M | $35.3M | $426.0M | $662.5M |
Recent filings and events
- Results announced The quarterly or annual earnings release. Arrives four times a year from almost every company here. Item 2.02
- Officer or director change Someone at the top arrived or left. The item covers everything from a board retirement to a chief executive being removed, and only the filing itself says which. Item 5.02
- Officer or director change Item 5.02
- Shareholder vote The results of the annual meeting or a special vote. Item 5.07
- Other event The catch-all. The company chose to disclose something that fits no other item, so the content is whatever it says it is. Item 8.01
- Results announced Item 2.02
- Annual report filed A new 10-K. The figures and the business description on this site come from it. Form 10-K
- Results announced Item 2.02
- Regulation FD disclosure Something the company told the market and had to tell everyone at once - usually a slide deck or a press release. Item 7.01
- Results announced Item 2.02
- New debt or obligation The company has taken on debt or a comparable obligation. Item 2.03
- Other event Item 8.01
Item numbers are Form 8-K's own, and a filing date is up to four business days after the thing it reports. The same feed across the whole market.
Others in SIC 6331
| Ticker | Company | Market cap | P/E | Revenue growth |
|---|---|---|---|---|
| CB | Chubb Ltd | $137.73B | 13.8x | 6.5% |
| PGR | PROGRESSIVE CORP/OH/ | $132.59B | 11.9x | 16.3% |
| TRV | TRAVELERS COMPANIES, INC. | $83.07B | 14.5x | 5.2% |
| ALL | ALLSTATE CORP | $64.02B | 6.7x | 5.6% |
| AIG | AMERICAN INTERNATIONAL GROUP, INC. | $42.49B | 15.0x | -1.7% |
| HIG | HARTFORD INSURANCE GROUP, INC. | $37.04B | 10.3x | 3.3% |
| ACGL | ARCH CAPITAL GROUP LTD. | $34.70B | 8.8x | 14.3% |
| WRB | BERKLEY W R CORP | $27.22B | 16.5x | 9.9% |