PENSKE AUTOMOTIVE GROUP, INC. PAG
We are a diversified international transportation services company and one of the world's premier automotive and commercial truck retailers. We operate dealerships in the United States, the United Kingdom, Canada, Germany, Italy, Japan, and Australia, and we are one of the largest retailers of commercial trucks in North America for Freightliner. We also distribute and retail commercial vehicles, diesel and gas engines, power systems, and related parts and services principally in Australia and New Zealand. We employ over 27,700 people worldwide. Additionally, we own 28.9% of Penske Transportation Solutions, a business that employs over 42,000 people worldwide, manages one of the largest, most comprehensive and modern trucking fleets in North America with over 396,600 trucks, tractors, and trailers under lease, rental, and/or maintenance contracts, and provides innovative transportation, supply chain, and technology solutions to its customers.
Valuation FY2025 figures against the last close
Where the revenue comes from as reported in the latest 10-K
Revenue by geography
- U.S.
- U.K.
- Other International
| Region | FY2025 | FY2024 | FY2023 |
|---|---|---|---|
| U.S. | $19.58B | $19.12B | $18.58B |
| U.K. | $8.33B | $9.32B | $9.24B |
| Other International | $3.90B | $3.42B | $3.10B |
As the company reported it, from the “Segment Information - Revenue and Long-Lived Assets by Geographic Area (Details)” note of its latest 10-K. Every figure here has been checked against the total revenue the same filing reported. Regions are the filer's own and are not mapped onto a standard list — one company's “Americas” and another's “United States” are different areas, and making them look comparable would mean making at least one of them wrong. Slices under 1% are folded into “Other”.
Revenue by segment
- Retail Automotive
- Retail Commercial Truck
- Other
| Segment | FY2025 | FY2024 | FY2023 |
|---|---|---|---|
| Retail Automotive | $27.47B | $27.57B | $26.60B |
| Retail Commercial Truck | $3.41B | $3.52B | $3.68B |
| Other | $922.6M | $777.9M | $634.0M |
As the company reported it, from the “Segment Information - Revenues and Segment Income by Reportable Segment (Details)” note of its latest 10-K. Every figure here has been checked against the total revenue the same filing reported. Segments are the filer's own reporting structure, which is a decision about how it runs itself rather than a standard taxonomy: two companies in the same industry routinely divide themselves along different lines, so these are worth reading down a single company rather than across two. Slices under 1% are folded into “Other”.
Annual financial statements
Income statement
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $31.81B | $31.86B | $30.92B | $27.81B | $25.55B | $20.44B | $23.18B | $22.79B | $21.39B | $20.12B |
| Cost of revenue | $26.59B | $26.65B | $25.77B | $22.98B | $21.11B | $17.26B | $19.72B | $19.37B | $18.16B | $17.15B |
| Gross profit | $5.22B | $5.22B | $5.15B | $4.84B | $4.44B | $3.18B | $3.46B | $3.41B | $3.22B | $2.97B |
| SG&A | $3.76B | $3.69B | $3.55B | $3.22B | $2.96B | $2.36B | $2.69B | $2.65B | $2.52B | $2.30B |
| Operating income | $1.28B | $1.37B | $1.41B | $1.49B | $1.36B | $704.5M | $652.7M | $664.9M | $611.4M | $574.9M |
| Pre-tax income | $1.26B | $1.29B | $1.48B | $1.86B | $1.61B | $707.6M | $591.5M | $604.1M | $548.2M | $508.1M |
| Income tax | $325.8M | $316.5M | $360.9M | $473.0M | $416.3M | $162.7M | $156.7M | $134.3M | $64.8M | $160.7M |
| Net income | $935.4M | $968.9M | $1.11B | $1.38B | $1.19B | $543.6M | $435.8M | $471.0M | $613.3M | $342.9M |
| EPS, basic | 14.13 | 14.49 | 16.31 | 18.55 | 14.89 | 6.74 | 5.28 | 5.53 | 7.14 | 3.99 |
| EPS, diluted | 14.13 | 14.49 | 16.31 | 18.55 | 14.89 | 6.74 | 5.28 | 5.53 | 7.14 | 3.99 |
| Shares, diluted (wtd. avg.) | 66.2M | 66.9M | 68.0M | 74.4M | 79.7M | 80.6M | 82.5M | 85.2M | 85.9M | 86.0M |
Balance sheet
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $64.7M | $83.6M | $102.6M | $113.1M | $100.7M | $49.5M | $28.1M | $39.4M | $45.7M | $24.0M |
| Receivables | $1.07B | $1.04B | $1.11B | $906.7M | $734.0M | $806.9M | $960.3M | $929.1M | $954.9M | $879.0M |
| Inventory | $4.81B | $4.71B | $4.29B | $3.51B | $3.13B | $3.43B | $4.26B | $4.04B | $3.94B | $3.41B |
| Total current assets | $6.19B | $6.05B | $5.68B | $4.66B | $4.08B | $4.41B | $5.33B | $5.10B | $5.03B | $4.39B |
| Property, plant and equipment | $3.22B | $3.04B | $2.77B | $2.50B | $2.44B | $2.40B | $2.37B | $2.25B | $2.11B | $1.81B |
| Goodwill | $2.44B | $2.38B | $2.24B | $2.15B | $2.12B | $1.93B | $1.91B | $1.75B | $1.66B | $1.29B |
| Total assets | $17.60B | $17.12B | $15.67B | $14.11B | $13.46B | $13.25B | $13.94B | $10.90B | $10.54B | $8.83B |
| Accounts payable | $899.8M | $859.1M | $866.9M | $853.5M | $767.1M | $675.4M | $638.8M | $598.2M | $641.6M | $497.4M |
| Short-term debt | $355.0M | $721.2M | $209.7M | $75.2M | $82.0M | $87.5M | $103.3M | $92.0M | $72.8M | $48.3M |
| Total current liabilities | $6.28B | $6.58B | $5.66B | $4.71B | $4.27B | $4.67B | $5.45B | $5.05B | $5.00B | $4.23B |
| Long-term debt | $1.81B | $1.13B | $1.42B | $1.55B | $1.39B | $1.60B | $2.26B | $2.12B | $2.09B | $1.83B |
| Total liabilities | $12.02B | $11.70B | $10.92B | $9.94B | $9.37B | $9.92B | $11.13B | $8.27B | $8.11B | $7.05B |
| Retained earnings | $5.75B | $5.76B | $4.99B | $4.48B | $4.20B | $3.15B | $2.68B | $2.37B | $2.01B | $1.50B |
| Total equity | $5.56B | $5.40B | $4.93B | $4.35B | $4.09B | $3.33B | $2.81B | $2.63B | $2.43B | $1.78B |
Cash flow
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $975.1M | $1.23B | $1.15B | $1.46B | $1.29B | $1.20B | $518.3M | $614.2M | $623.0M | $371.3M |
| Depreciation and amortisation | $172.3M | $161.3M | $143.7M | $127.3M | $121.5M | $115.5M | $109.6M | $103.7M | $95.1M | $89.7M |
| Stock-based compensation | $30.2M | $29.4M | $28.1M | $26.7M | — | — | — | — | — | — |
| Capital expenditure | $324.6M | $377.8M | $386.0M | $282.5M | $248.9M | $185.9M | $245.3M | $305.6M | $247.0M | $203.1M |
| Investing cash flow | -$175.0M | -$1.05B | -$583.0M | -$641.7M | -$623.1M | -$136.5M | -$532.7M | -$525.2M | -$928.7M | -$836.7M |
| Financing cash flow | -$825.5M | -$201.6M | -$572.4M | -$798.0M | -$615.5M | -$1.05B | $2.6M | -$94.3M | $322.6M | $433.0M |
| Dividends paid | $343.8M | $274.4M | $189.1M | $154.1M | $142.5M | $68.1M | $130.8M | $121.2M | $108.4M | $95.1M |
| Buybacks | $159.1M | $58.7M | $358.7M | $869.3M | $280.6M | $29.4M | $169.2M | $68.9M | $18.5M | $173.6M |
Figures as tagged in each year's own filing, in US dollars. A year restated by a later filing shows the restated figure. Capital expenditure, dividends and buybacks are cash out, shown positive. A line the filer does not report is not listed. Latest from accession 0001628280-26-012830.
Plot the figures US dollars
- Revenue
- Gross profit
- Net income
| Fiscal year | FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $20.12B | $21.39B | $22.79B | $23.18B | $20.44B | $25.55B | $27.81B | $30.92B | $31.86B | $31.81B |
| Gross profit | $2.97B | $3.22B | $3.41B | $3.46B | $3.18B | $4.44B | $4.84B | $5.15B | $5.22B | $5.22B |
| Net income | $342.9M | $613.3M | $471.0M | $435.8M | $543.6M | $1.19B | $1.38B | $1.11B | $968.9M | $935.4M |
Recent filings and events
- Other event The catch-all. The company chose to disclose something that fits no other item, so the content is whatever it says it is. Item 8.01
- Results announced The quarterly or annual earnings release. Arrives four times a year from almost every company here. Item 2.02
- Regulation FD disclosure Something the company told the market and had to tell everyone at once - usually a slide deck or a press release. Item 7.01
- Other event Item 8.01
- Other event Item 8.01
- Shareholder vote The results of the annual meeting or a special vote. Item 5.07
- Other event Item 8.01
- Results announced Item 2.02
- Regulation FD disclosure Item 7.01
- Annual report filed A new 10-K. The figures and the business description on this site come from it. Form 10-K
- Results announced Item 2.02
- Regulation FD disclosure Item 7.01
Item numbers are Form 8-K's own, and a filing date is up to four business days after the thing it reports. The same feed across the whole market.
Others in SIC 5500
| Ticker | Company | Market cap | P/E | Revenue growth |
|---|---|---|---|---|
| CVNA | CARVANA CO. | $41.49B | 6.8x | 48.6% |
| CPRT | COPART INC | $26.85B | 18.2x | 9.7% |
| CASY | CASEYS GENERAL STORES INC | $25.88B | 36.5x | 10.2% |
| MUSA | Murphy USA Inc. | $9.83B | 22.2x | -4.2% |
| KMX | CARMAX INC | $7.32B | 30.7x | -1.8% |
| LAD | LITHIA MOTORS INC | $6.50B | 9.1x | 4.0% |
| AN | AUTONATION, INC. | $5.32B | 9.5x | 3.2% |
| OPLN | OPENLANE, Inc. | $4.63B | — | 8.2% |