AUTONATION, INC. AN
AutoNation, Inc., through its subsidiaries, is one of the largest automotive retailers in the United States. As of December 31, 2025, we owned and operated 323 new vehicle franchises from 245 stores located in the United States, predominantly in major metropolitan markets in the Sunbelt region. Our stores, which we believe include some of the most recognizable and well-known in our key markets, sell 30 different new vehicle brands. The core brands of new vehicles that we sell, representing approximately 89% of the new vehicles that we sold in 2025, are manufactured by Toyota (including Lexus), Honda, Ford, General Motors, BMW, Mercedes-Benz, Stellantis, and Volkswagen (including Audi and Porsche). As of December 31, 2025, we also owned and operated 52 AutoNation-branded collision centers, 26 AutoNation USA used vehicle stores, 4 AutoNation-branded automotive auction operations, 3 parts distribution centers, a mobile automotive repair and maintenance business, and an auto finance company.
Valuation FY2025 figures against the last close
Annual financial statements
Income statement
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $27.63B | $26.77B | $26.95B | $26.98B | $25.84B | $20.39B | $21.34B | $21.41B | $21.53B | $21.61B |
| Cost of revenue | $22.68B | $21.98B | $21.82B | $21.72B | $20.89B | $16.82B | $17.81B | $18.02B | $18.18B | $18.30B |
| Gross profit | $4.95B | $4.79B | $5.13B | $5.27B | $4.95B | $3.57B | $3.52B | $3.40B | $3.36B | $3.31B |
| SG&A | $3.36B | $3.26B | $3.25B | $3.03B | $2.88B | $2.42B | $2.56B | $2.51B | $2.44B | $2.35B |
| Operating income | $1.24B | $1.31B | $1.65B | $2.02B | $1.90B | $563.2M | $823.6M | $777.9M | $843.4M | $889.5M |
| Pre-tax income | $884.5M | $916.7M | $1.35B | $1.83B | $1.81B | $550.1M | $612.6M | $529.4M | $636.5M | $702.3M |
| Income tax | $235.4M | $224.5M | $330.0M | $455.8M | $435.1M | $168.3M | $161.8M | $133.5M | $201.5M | $270.6M |
| Net income | $649.1M | $692.2M | $1.02B | $1.38B | $1.37B | $381.6M | $450.0M | $396.0M | $434.6M | $430.5M |
| EPS, basic | 17.26 | 17.09 | 22.89 | 24.47 | 18.50 | 4.32 | 4.99 | 4.36 | 4.44 | 4.18 |
| EPS, diluted | 17.04 | 16.92 | 22.74 | 24.29 | 18.31 | 4.30 | 4.97 | 4.34 | 4.43 | 4.15 |
| Shares, diluted (wtd. avg.) | 38.1M | 40.9M | 44.9M | 56.7M | 75.0M | 88.7M | 90.5M | 91.3M | 98.2M | 103.8M |
Balance sheet
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $58.6M | $59.8M | $77.0M | $95.4M | $60.6M | $569.7M | $42.5M | $49.4M | $71.1M | $65.4M |
| Receivables | $693.4M | $774.0M | $762.0M | $634.5M | $539.9M | $595.0M | $662.0M | $706.7M | $854.3M | $1.03B |
| Inventory | $3.40B | $3.36B | $3.03B | $2.05B | $1.85B | $2.60B | $3.31B | $3.65B | $3.37B | $3.52B |
| Total current assets | $4.65B | $4.70B | $4.31B | $3.14B | $2.81B | $4.15B | $4.41B | $4.88B | $4.80B | $4.71B |
| Property, plant and equipment | $3.96B | $3.79B | $3.79B | $3.61B | $3.42B | $3.14B | $3.17B | $3.16B | $2.96B | $2.84B |
| Goodwill | $1.41B | $1.45B | $1.47B | $1.32B | $1.24B | $1.19B | $1.50B | $1.51B | $1.51B | $1.51B |
| Other intangibles | $1.03B | $905.9M | $927.8M | $837.0M | $743.5M | $521.5M | $581.6M | $595.4M | $586.8M | $598.2M |
| Total assets | $14.39B | $13.00B | $11.98B | $10.06B | $8.94B | $9.89B | $10.54B | $10.67B | $10.27B | $10.06B |
| Accounts payable | $369.9M | $376.6M | $344.7M | $327.6M | $395.9M | $335.2M | $290.3M | $306.2M | $309.8M | $303.7M |
| Total current liabilities | $5.54B | $6.31B | $5.58B | $3.41B | $3.06B | $4.17B | $5.10B | $5.66B | $5.64B | $5.83B |
| Retained earnings | $5.98B | $5.33B | $4.64B | $3.66B | $4.64B | $4.07B | $3.69B | $3.24B | $2.83B | $3.13B |
| Total equity | $2.34B | $2.46B | $2.21B | $2.05B | $2.38B | $3.24B | $3.16B | $2.72B | $2.37B | $2.31B |
Cash flow
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $111.9M | $314.7M | $724.0M | $1.67B | $1.63B | $1.21B | $769.2M | $511.0M | $540.1M | $516.0M |
| Stock-based compensation | $46.5M | $36.5M | $39.7M | $31.5M | $35.0M | $30.2M | $31.1M | $25.5M | $20.6M | $25.1M |
| Capital expenditure | $309.4M | $328.5M | $410.3M | $329.0M | $215.7M | $156.0M | $269.3M | $400.8M | $313.4M | $244.5M |
| Investing cash flow | -$687.0M | $12.3M | -$569.9M | -$479.3M | -$460.3M | -$73.7M | -$115.8M | -$295.3M | -$227.0M | -$493.0M |
| Financing cash flow | $557.5M | -$300.6M | -$172.5M | -$1.15B | -$1.68B | -$606.7M | -$660.3M | -$237.4M | -$307.4M | -$35.6M |
| Buybacks | $791.6M | $460.0M | $874.4M | $1.70B | $2.32B | $367.2M | $44.7M | $100.0M | $434.9M | $497.0M |
Figures as tagged in each year's own filing, in US dollars. A year restated by a later filing shows the restated figure. Capital expenditure, dividends and buybacks are cash out, shown positive. A line the filer does not report is not listed. Latest from accession 0001628280-26-007800.
Plot the figures US dollars
- Revenue
- Gross profit
- Net income
| Fiscal year | FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $21.61B | $21.53B | $21.41B | $21.34B | $20.39B | $25.84B | $26.98B | $26.95B | $26.77B | $27.63B |
| Gross profit | $3.31B | $3.36B | $3.40B | $3.52B | $3.57B | $4.95B | $5.27B | $5.13B | $4.79B | $4.95B |
| Net income | $430.5M | $434.6M | $396.0M | $450.0M | $381.6M | $1.37B | $1.38B | $1.02B | $692.2M | $649.1M |
Recent filings and events
- Results announced The quarterly or annual earnings release. Arrives four times a year from almost every company here. Item 2.02
- Results announced Item 2.02
- Officer or director change Someone at the top arrived or left. The item covers everything from a board retirement to a chief executive being removed, and only the filing itself says which. Item 5.02
- Shareholder vote The results of the annual meeting or a special vote. Item 5.07
- Annual report filed A new 10-K. The figures and the business description on this site come from it. Form 10-K
- Results announced Item 2.02
- Material agreement signed The company entered an agreement outside the ordinary course of business - a large contract, a credit facility, a merger agreement. Item 1.01
- New debt or obligation The company has taken on debt or a comparable obligation. Item 2.03
- Other event The catch-all. The company chose to disclose something that fits no other item, so the content is whatever it says it is. Item 8.01
- Results announced Item 2.02
- Results announced Item 2.02
- Regulation FD disclosure Something the company told the market and had to tell everyone at once - usually a slide deck or a press release. Item 7.01
Item numbers are Form 8-K's own, and a filing date is up to four business days after the thing it reports. The same feed across the whole market.
Others in SIC 5500
| Ticker | Company | Market cap | P/E | Revenue growth |
|---|---|---|---|---|
| CVNA | CARVANA CO. | $41.49B | 6.8x | 48.6% |
| CPRT | COPART INC | $26.85B | 18.2x | 9.7% |
| CASY | CASEYS GENERAL STORES INC | $25.88B | 36.5x | 10.2% |
| PAG | PENSKE AUTOMOTIVE GROUP, INC. | $13.94B | 15.0x | -0.2% |
| MUSA | Murphy USA Inc. | $9.83B | 22.2x | -4.2% |
| KMX | CARMAX INC | $7.32B | 30.7x | -1.8% |
| LAD | LITHIA MOTORS INC | $6.50B | 9.1x | 4.0% |
| OPLN | OPENLANE, Inc. | $4.63B | — | 8.2% |