Maiden Holdings, Ltd. MHLA
Maiden Holdings, Ltd. (sometimes referred to as "Maiden Holdings" or "Parent Company") is a Bermuda-based holding company. Together with its subsidiaries (collectively referred to as the "Company", "we" or "Maiden"), Maiden creates shareholder value by actively managing and allocating our assets and capital, including through ownership and management of businesses and assets primarily in the insurance and related financial services industries where we can leverage our deep knowledge of those markets.
The Company does not presently underwrite prospective reinsurance risks. During 2024, the Company entered into a series of strategic transactions that, upon completion, it expects will substantially transform its operations which are described below.
Valuation FY2024 figures against the last close
Annual financial statements
Income statement
| Fiscal year | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $56.4M | $89.2M | $58.1M | $98.7M | $184.1M | $576.1M | $2.16B | $2.14B | $2.05B | $2.57B |
| SG&A | $35.3M | $30.8M | $30.9M | $36.0M | $39.1M | $47.2M | $64.9M | $53.0M | $50.3M | $64.9M |
| Total operating expenses | $12.2M | $12.8M | $11.6M | $10.3M | $9.5M | $11.8M | $21.2M | $19.0M | $18.4M | $38.3M |
| Pre-tax income | -$199.9M | -$38.4M | -$60.6M | $26.7M | $41.7M | -$110.3M | -$449.9M | -$154.4M | $79.5M | $126.3M |
| Income tax | $1.1M | $196.0K | $557.0K | $15.0K | $104.0K | $911.0K | $441.0K | $6.8M | $413.0K | $2.0M |
| Net income | -$201.0M | -$38.6M | -$60.0M | $26.6M | $41.8M | -$131.9M | -$544.6M | -$169.9M | $49.0M | $124.5M |
| EPS, basic | -2.01 | -0.38 | 0.63 | 1.35 | 0.93 | — | -6.87 | -2.32 | 0.20 | 1.36 |
| EPS, diluted | -2.01 | -0.38 | 0.63 | 1.35 | 0.93 | -1.59 | -6.87 | -2.32 | 0.19 | 1.31 |
| Shares, diluted (wtd. avg.) | 99.9M | 101.4M | 87.1M | 86.1M | 84.3M | 83.1M | 83.1M | 85.7M | 78.7M | 85.6M |
Balance sheet
| Fiscal year | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $25.7M | $35.4M | $46.6M | $66.1M | $135.8M | $107.3M | $200.8M | $54.5M | $41.3M | $89.6M |
| Short-term investments | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Property, plant and equipment | $770.0K | $686.0K | — | — | — | — | — | — | — | — |
| Goodwill | — | — | — | — | — | — | $0 | $57.2M | $57.2M | $58.9M |
| Other intangibles | — | — | — | — | — | — | $0 | $18.4M | $20.5M | $23.0M |
| Total assets | $1.32B | $1.52B | $1.85B | $2.32B | $2.95B | $3.57B | $5.29B | $6.64B | $6.25B | $5.70B |
| Long-term debt | $254.8M | $254.6M | $255.6M | $255.3M | $255.1M | $254.9M | $254.7M | $254.5M | $351.4M | $349.9M |
| Total liabilities | $1.27B | $1.27B | $1.56B | $1.94B | $2.42B | $3.06B | $4.73B | $5.41B | $4.89B | $4.35B |
| Retained earnings | -$687.9M | -$486.9M | -$442.9M | -$498.3M | -$615.8M | -$695.8M | -$563.9M | $35.5M | $285.7M | $316.2M |
| Total equity | $45.2M | $249.2M | $284.6M | $384.3M | $527.8M | $507.7M | $554.3M | $1.23B | $1.36B | $1.35B |
Cash flow
| Fiscal year | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | -$67.4M | -$59.8M | -$195.9M | -$394.4M | -$541.8M | -$1.14B | $182.3M | $458.6M | $470.1M | $634.3M |
| Depreciation and amortisation | $233.0K | $269.0K | -$112.0K | $8.2M | $8.7M | $7.8M | $6.2M | $8.4M | $12.6M | $9.7M |
| Investing cash flow | $77.7M | $58.5M | $188.8M | $464.1M | $596.0M | $913.2M | $32.9M | -$359.9M | -$578.1M | -$750.7M |
| Financing cash flow | -$3.7M | -$3.0M | -$11.0M | -$138.9M | -$30.1M | -$18.0K | -$68.0M | -$60.4M | -$76.8M | $99.8M |
| Dividends paid | — | — | — | — | — | $0 | $41.6M | $51.6M | $43.1M | $38.2M |
| Buybacks | $3.7M | $2.9M | $1.0M | $2.5M | $1.0K | $18.0K | $873.0K | $25.7M | $470.0K | $654.0K |
Figures as tagged in each year's own filing, in US dollars. A year restated by a later filing shows the restated figure. Capital expenditure, dividends and buybacks are cash out, shown positive. A line the filer does not report is not listed. Latest from accession 0001412100-25-000020.
Plot the figures US dollars
- Revenue
- Gross profit
- Net income
| Fiscal year | FY2015 | FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $2.57B | $2.05B | $2.14B | $2.16B | $576.1M | $184.1M | $98.7M | $58.1M | $89.2M | $56.4M |
| Gross profit | — | — | — | — | — | — | — | — | — | — |
| Net income | $124.5M | $49.0M | -$169.9M | -$544.6M | -$131.9M | $41.8M | $26.6M | -$60.0M | -$38.6M | -$201.0M |
Recent filings and events
- Acquisition or disposal completed A purchase or sale of a significant business or asset has closed. Item 2.01
- Delisting notice The exchange has told the company it no longer meets the rules for staying listed - usually price, market cap, or filings that are late. Item 3.01
- Shareholder rights changed The terms attaching to the shares themselves have changed. Item 3.03
- Change of control Control of the company has changed hands. Item 5.01
- Officer or director change Someone at the top arrived or left. The item covers everything from a board retirement to a chief executive being removed, and only the filing itself says which. Item 5.02
- Other event The catch-all. The company chose to disclose something that fits no other item, so the content is whatever it says it is. Item 8.01
- Results announced The quarterly or annual earnings release. Arrives four times a year from almost every company here. Item 2.02
- Regulation FD disclosure Something the company told the market and had to tell everyone at once - usually a slide deck or a press release. Item 7.01
- Other event Item 8.01
- Shareholder rights changed Item 3.03
- Shareholder vote The results of the annual meeting or a special vote. Item 5.07
- Other event Item 8.01
Item numbers are Form 8-K's own, and a filing date is up to four business days after the thing it reports. The same feed across the whole market.
Others in SIC 6331
| Ticker | Company | Market cap | P/E | Revenue growth |
|---|---|---|---|---|
| CB | Chubb Ltd | $137.73B | 13.8x | 6.5% |
| PGR | PROGRESSIVE CORP/OH/ | $132.59B | 11.9x | 16.3% |
| TRV | TRAVELERS COMPANIES, INC. | $83.07B | 14.5x | 5.2% |
| ALL | ALLSTATE CORP | $64.02B | 6.7x | 5.6% |
| AIG | AMERICAN INTERNATIONAL GROUP, INC. | $42.49B | 15.0x | -1.7% |
| HIG | HARTFORD INSURANCE GROUP, INC. | $37.04B | 10.3x | 3.3% |
| ACGL | ARCH CAPITAL GROUP LTD. | $34.70B | 8.8x | 14.3% |
| WRB | BERKLEY W R CORP | $27.22B | 16.5x | 9.9% |