HORACE MANN EDUCATORS CORP /DE/ HMN
Measures within this Annual Report on Form 10-K that are not based on accounting principles generally accepted in the United States of America (non-GAAP) are marked with an asterisk (*) the first time they are presented within Part I of this Annual Report on Form 10-K. An explanation of these measures is contained in the Glossary of Selected Terms included as Exhibit 99.1 to this Annual Report on Form 10-K and are reconciled to the most directly comparable measures prepared in accordance with accounting principles generally accepted in the United States of America (GAAP) in the Appendix to the Company's Fourth Quarter 2025 Investor Supplement.
We are an insurance holding company incorporated in Delaware. Our headquarters is located in Springfield, Ill. We also operate corporate offices in Dallas, Tx., Madison, Wisc., and Cherry Hill, N.J.
Valuation FY2025 figures against the last close
Where the revenue comes from as reported in the latest 10-K
Revenue by segment
- Property & Casualty
- Life & Retirement
- Supplemental & Group Benefits
- Other
| Segment | FY2025 | FY2024 | FY2023 |
|---|---|---|---|
| Property & Casualty | $862.9M | $784.8M | $686.3M |
| Life & Retirement | $553.0M | $538.4M | $538.6M |
| Supplemental & Group Benefits | $302.4M | $288.4M | $287.6M |
| Other | $6.3M | $900.0K | $3.4M |
As the company reported it, from the “Segment Information - Schedule of Financial Information by Segment (Details)” note of its latest 10-K. Every figure here has been checked against the total revenue the same filing reported. Segments are the filer's own reporting structure, which is a decision about how it runs itself rather than a standard taxonomy: two companies in the same industry routinely divide themselves along different lines, so these are worth reading down a single company rather than across two. Slices under 1% are folded into “Other”.
Annual financial statements
Income statement
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $1.70B | $1.60B | $1.49B | $1.38B | $1.33B | $1.31B | $1.43B | $1.19B | $1.17B | $1.13B |
| Total operating expenses | $334.4M | $294.9M | $267.0M | $255.8M | — | — | $234.6M | $205.4M | $187.8M | $173.1M |
| Interest expense | $36.4M | $34.6M | $29.7M | $19.4M | $13.9M | $15.2M | $15.6M | $13.0M | $11.9M | $11.8M |
| Pre-tax income | $201.2M | $128.6M | $53.3M | $16.5M | $210.1M | $159.6M | $236.4M | $19.5M | $88.7M | $114.2M |
| Income tax | $39.1M | $25.8M | $8.3M | $3.3M | $39.7M | $26.3M | $52.0M | $1.2M | $80.8M | $30.5M |
| Net income | $162.1M | $102.8M | $45.0M | -$2.6M | $142.8M | $133.3M | $184.4M | $18.3M | $169.5M | $83.8M |
| EPS, basic | 3.93 | 2.49 | 1.09 | 0.48 | 4.06 | 3.18 | 4.42 | 0.44 | 4.10 | 2.04 |
| EPS, diluted | 3.90 | 2.48 | 1.09 | 0.47 | 4.04 | 3.17 | 4.40 | 0.44 | 4.08 | 2.02 |
| Shares, diluted (wtd. avg.) | 41.6M | 41.5M | 41.4M | 41.8M | 42.2M | 42.0M | 41.9M | 41.9M | 41.6M | 41.5M |
Balance sheet
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $27.5M | $38.1M | $29.7M | $42.8M | $133.7M | $22.3M | $25.5M | $11.9M | $7.6M | $16.7M |
| Property, plant and equipment | $70.8M | $73.4M | $68.6M | $69.3M | $66.0M | $64.7M | $60.1M | $41.0M | $38.9M | $32.2M |
| Goodwill | $54.3M | $54.3M | $54.3M | $54.3M | $43.5M | $43.5M | $49.1M | $47.4M | $47.4M | $47.4M |
| Other intangibles | $141.5M | $155.8M | $170.3M | $185.2M | $145.4M | $158.5M | $177.2M | $0 | — | — |
| Total assets | $15.27B | $14.49B | $14.05B | $13.31B | $14.46B | $13.47B | $12.48B | $11.03B | $11.20B | $10.58B |
| Short-term debt | $0 | $0 | $0 | $249.0M | $249.0M | $135.0M | $135.0M | $0 | — | — |
| Long-term debt | $593.4M | $547.0M | $546.0M | $249.0M | $253.6M | $302.3M | $298.0M | $297.7M | $297.5M | $247.2M |
| Total liabilities | $13.78B | $13.20B | $12.87B | $12.21B | $12.58B | $11.68B | $10.91B | $9.74B | $9.70B | $9.28B |
| Retained earnings | $1.65B | $1.55B | $1.50B | $1.51B | $1.52B | $1.43B | $1.35B | $1.22B | $1.23B | $1.16B |
| Total equity | $1.48B | $1.29B | $1.18B | $1.10B | $1.50B | $1.79B | $1.57B | $1.29B | $1.50B | $1.29B |
Cash flow
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $553.2M | $452.1M | $302.1M | $171.5M | $204.9M | $259.8M | $127.6M | $200.9M | $256.6M | $211.4M |
| Depreciation and amortisation | $27.1M | $26.4M | $26.2M | $27.6M | $18.4M | $23.4M | $15.6M | $7.4M | $6.6M | $6.9M |
| Stock-based compensation | $10.2M | $9.9M | $9.5M | $8.9M | $8.4M | $6.7M | $7.3M | $8.3M | $8.6M | — |
| Investing cash flow | -$252.1M | -$135.8M | -$107.4M | -$214.6M | -$302.0M | -$406.8M | $55.9M | -$186.5M | -$228.7M | -$325.4M |
| Financing cash flow | -$311.7M | -$307.9M | -$207.8M | -$47.8M | $208.5M | $143.8M | -$169.9M | -$10.1M | -$37.0M | $115.1M |
| Dividends paid | $57.1M | $55.5M | $53.9M | $52.6M | $51.4M | $49.6M | $47.3M | $46.7M | $46.1M | $44.3M |
Figures as tagged in each year's own filing, in US dollars. A year restated by a later filing shows the restated figure. Capital expenditure, dividends and buybacks are cash out, shown positive. A line the filer does not report is not listed. Latest from accession 0000850141-26-000014.
Plot the figures US dollars
- Revenue
- Gross profit
- Net income
| Fiscal year | FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $1.13B | $1.17B | $1.19B | $1.43B | $1.31B | $1.33B | $1.38B | $1.49B | $1.60B | $1.70B |
| Gross profit | — | — | — | — | — | — | — | — | — | — |
| Net income | $83.8M | $169.5M | $18.3M | $184.4M | $133.3M | $142.8M | -$2.6M | $45.0M | $102.8M | $162.1M |
Recent filings and events
- Results announced The quarterly or annual earnings release. Arrives four times a year from almost every company here. Item 2.02
- Material agreement signed The company entered an agreement outside the ordinary course of business - a large contract, a credit facility, a merger agreement. Item 1.01
- Material agreement signed Item 1.01
- New debt or obligation The company has taken on debt or a comparable obligation. Item 2.03
- New debt or obligation Item 2.03
- Shareholder vote The results of the annual meeting or a special vote. Item 5.07
- Results announced Item 2.02
- Officer or director change Someone at the top arrived or left. The item covers everything from a board retirement to a chief executive being removed, and only the filing itself says which. Item 5.02
- Annual report filed A new 10-K. The figures and the business description on this site come from it. Form 10-K
- Results announced Item 2.02
- Results announced Item 2.02
- Other event The catch-all. The company chose to disclose something that fits no other item, so the content is whatever it says it is. Item 8.01
Item numbers are Form 8-K's own, and a filing date is up to four business days after the thing it reports. The same feed across the whole market.
Others in SIC 6331
| Ticker | Company | Market cap | P/E | Revenue growth |
|---|---|---|---|---|
| CB | Chubb Ltd | $137.73B | 13.8x | 6.5% |
| PGR | PROGRESSIVE CORP/OH/ | $132.59B | 11.9x | 16.3% |
| TRV | TRAVELERS COMPANIES, INC. | $83.07B | 14.5x | 5.2% |
| ALL | ALLSTATE CORP | $64.02B | 6.7x | 5.6% |
| AIG | AMERICAN INTERNATIONAL GROUP, INC. | $42.49B | 15.0x | -1.7% |
| HIG | HARTFORD INSURANCE GROUP, INC. | $37.04B | 10.3x | 3.3% |
| ACGL | ARCH CAPITAL GROUP LTD. | $34.70B | 8.8x | 14.3% |
| WRB | BERKLEY W R CORP | $27.22B | 16.5x | 9.9% |