Hamilton Insurance Group, Ltd. HG

Financials SIC 6331 - Fire, Marine & Casualty Insurance NAICS Finance and Insurance › Insurance Carriers and Related Activities › Insurance Carriers › Direct Insurance (except Life, Health, and Medical) Carriers › Direct Property and Casualty Insurance Carriers derived NYSE

Last close 36.32 2026-10-23
Market cap $2.39B 2026-06-30 share count
52-week range 22.66 - 37.31

Valuation FY2025 figures against the last close

P/S0.8x
P/E6.5x
P/FCF2.8x
EV/EBITDA—
Dividend yield—
Diluted EPS5.55

Annual financial statements

Income statement

Fiscal year FY2025FY2024FY2023FY2022FY2021FY2020
Revenue $2.91B$2.33B$1.57B$1.23B$1.33B—
SG&A $278.9M$271.1M$259.9M$177.7M$172.3M—
Interest expense $20.2M$22.6M$21.4M$15.7M$14.9M—
Pre-tax income $824.9M$621.6M$255.2M-$26.8M$262.2M—
Income tax $15.1M$8.4M$25.1M$3.1M$12.4M—
Net income $840.0M$613.2M$280.3M-$29.9M$249.8M—
EPS, basic 5.753.812.47-0.951.83—
EPS, diluted 5.553.672.44-0.951.82—
Shares, diluted (wtd. avg.) 103.8M109.1M106.2M103.1M103.5M—

Balance sheet

Fiscal year FY2025FY2024FY2023FY2022FY2021FY2020
Cash and equivalents $1.06B$996.5M$900.9M$1.21B$964.1M$660.1M
Goodwill —$0$0$0$24.9M—
Other intangibles $86.6M$93.1M$91.0M$49.8M$54.9M—
Total assets $9.57B$7.80B$6.67B$5.82B——
Long-term debt $149.7M$149.9M$149.8M$149.7M——
Total liabilities $6.75B$5.47B$4.62B$4.15B——
Retained earnings $1.69B$1.17B$801.4M$547.4M——
Total equity $2.82B$2.33B$2.05B$1.66B$1.79B$1.66B

Cash flow

Fiscal year FY2025FY2024FY2023FY2022FY2021FY2020
Operating cash flow $842.4M$759.3M$283.2M$190.9M$226.5M—
Depreciation and amortisation $15.9M$16.5M$12.4M$15.0M$13.9M—
Stock-based compensation $29.3M$30.4M$44.4M$10.8M$8.9M—
Investing cash flow -$414.1M-$184.2M-$652.1M$133.1M$137.8M—
Financing cash flow -$376.2M-$362.7M$59.0M-$69.6M-$68.0M—
Buybacks $112.5M$150.3M$2.4M$1.5M$7.4M—

Figures as tagged in each year's own filing, in US dollars. A year restated by a later filing shows the restated figure. Capital expenditure, dividends and buybacks are cash out, shown positive. A line the filer does not report is not listed. Latest from accession 0001593275-26-000021.

Plot the figures US dollars

Income statement Revenue Cost of revenue Gross profit R&D SG&A Total operating expenses Operating income Interest expense Pre-tax income Income tax Net income EPS, basic EPS, diluted Shares, diluted (wtd. avg.)
Balance sheet Cash and equivalents Short-term investments Receivables Inventory Total current assets Property, plant and equipment Goodwill Other intangibles Total assets Accounts payable Short-term debt Total current liabilities Long-term debt Total liabilities Retained earnings Total equity
Cash flow Operating cash flow Depreciation and amortisation Stock-based compensation Capital expenditure Investing cash flow Financing cash flow Dividends paid Buybacks
  • Revenue
  • Gross profit
  • Net income
Revenue, Gross profit, Net income by fiscal year, in US dollars The same figures are in the table below this chart. -1B 0 1B 2B 3B Revenue, FY2021: 1.3B Net income, FY2021: 249.8M Revenue, FY2022: 1.2B Net income, FY2022: -29.9M Revenue, FY2023: 1.6B Net income, FY2023: 280.3M Revenue, FY2024: 2.3B Net income, FY2024: 613.2M Revenue, FY2025: 2.9B Net income, FY2025: 840M FY2020 FY2021 FY2022 FY2023 FY2024 FY2025
Fiscal year FY2020FY2021FY2022FY2023FY2024FY2025
Revenue — $1.33B $1.23B $1.57B $2.33B $2.91B
Gross profit — — — — — —
Net income — $249.8M -$29.9M $280.3M $613.2M $840.0M

Recent filings and events

  • Results announced The quarterly or annual earnings release. Arrives four times a year from almost every company here. Item 2.02
  • Officer or director change Someone at the top arrived or left. The item covers everything from a board retirement to a chief executive being removed, and only the filing itself says which. Item 5.02
  • Officer or director change Item 5.02
  • Shareholder vote The results of the annual meeting or a special vote. Item 5.07
  • Regulation FD disclosure Something the company told the market and had to tell everyone at once - usually a slide deck or a press release. Item 7.01
  • Results announced Item 2.02
  • Material agreement signed The company entered an agreement outside the ordinary course of business - a large contract, a credit facility, a merger agreement. Item 1.01
  • Material agreement terminated An agreement that mattered has ended. Often the other half of a deal that fell through. Item 1.02
  • Annual report filed A new 10-K. The figures and the business description on this site come from it. Form 10-K
  • Officer or director change Item 5.02
  • Regulation FD disclosure Item 7.01
  • Results announced Item 2.02

Item numbers are Form 8-K's own, and a filing date is up to four business days after the thing it reports. The same feed across the whole market.

Others in SIC 6331

TickerCompanyMarket capP/ERevenue growth
CB Chubb Ltd $137.73B 13.8x 6.5%
PGR PROGRESSIVE CORP/OH/ $132.59B 11.9x 16.3%
TRV TRAVELERS COMPANIES, INC. $83.07B 14.5x 5.2%
ALL ALLSTATE CORP $64.02B 6.7x 5.6%
AIG AMERICAN INTERNATIONAL GROUP, INC. $42.49B 15.0x -1.7%
HIG HARTFORD INSURANCE GROUP, INC. $37.04B 10.3x 3.3%
ACGL ARCH CAPITAL GROUP LTD. $34.70B 8.8x 14.3%
WRB BERKLEY W R CORP $27.22B 16.5x 9.9%