FLEXSTEEL INDUSTRIES INC FLXS
Flexsteel Industries, Inc. and Subsidiaries (the "Company," "Flexsteel," or "Our") is one of the largest residential furniture manufacturers, importers, and marketers in the U.S. Flexsteel addresses different consumer groups through our core brand, Flexsteel, and several category-specific sub-brands: Zecliner, Statements, Zen, Perfect Match, and Pulse, all of which have unique value propositions tailored to specific consumer needs. We offer a wide assortment of product solutions for different areas within the home including stationary and motion sofas, loveseats, chairs, and sectionals, as well as bedroom furniture, dining tables and chairs, occasional and entertainment tables, and kitchen storage. For more than 130 years, Flexsteel has strived to create strong consumer value with unmatched quality, comfort, and durability, backed by innovation and highlighted by its patented Blue Steel Spring technology, designed to deliver lasting comfort and support. Today, Flexsteel products are available nationwide through retail partners and online channels.
Valuation FY2026 figures against the last close
Annual financial statements
Income statement
| Fiscal year | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $459.2M | $441.1M | $412.8M | $393.7M | $544.3M | $478.9M | $366.9M | $443.6M | $489.2M | $468.8M |
| Cost of revenue | $345.7M | $343.1M | $325.5M | $322.7M | $471.6M | $382.2M | $313.9M | $373.6M | $391.0M | $360.1M |
| Gross profit | $113.4M | $97.9M | $87.2M | $70.9M | $72.7M | $96.7M | $53.1M | $69.9M | $98.2M | $108.7M |
| R&D | $2.6M | $2.1M | $2.1M | $2.1M | $2.9M | $1.9M | $4.0M | $4.4M | $3.9M | $3.7M |
| SG&A | $70.9M | $66.7M | $70.4M | $62.8M | $66.7M | $68.0M | $72.4M | $81.3M | $71.9M | $72.6M |
| Operating income | $42.5M | $26.6M | $17.1M | $10.5M | $6.6M | $31.2M | -$34.4M | -$43.2M | $24.5M | $37.3M |
| Interest expense | $22.0K | $70.0K | $1.6M | $1.3M | $835.0K | $10.0K | $82.0K | — | — | — |
| Pre-tax income | $43.8M | $27.0M | $15.6M | $9.2M | $5.9M | $31.5M | -$33.8M | -$42.6M | $25.1M | $37.6M |
| Income tax | $10.7M | $6.8M | $5.0M | $5.6M | $4.0M | $8.4M | $6.9M | $10.0M | $7.5M | $13.8M |
| Net income | $33.1M | $20.2M | $10.5M | $14.8M | $1.9M | $23.0M | -$26.8M | -$32.6M | $17.7M | $23.8M |
| EPS, basic | 6.46 | 3.84 | 2.04 | 2.83 | 0.29 | 3.20 | -3.37 | -4.13 | 2.25 | 3.06 |
| EPS, diluted | 6.07 | 3.55 | 1.91 | 2.74 | 0.28 | 3.09 | -3.37 | -4.13 | 2.23 | 3.02 |
| Shares, diluted (wtd. avg.) | 5.5M | 5.7M | 5.5M | 5.4M | 6.5M | 7.5M | 8.0M | 7.9M | 7.9M | 7.9M |
Balance sheet
| Fiscal year | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $16.7M | $40.0M | $4.8M | $3.4M | $2.2M | $1.3M | $48.2M | $22.2M | $27.8M | $28.9M |
| Receivables | $42.7M | $35.2M | $44.2M | $38.2M | $41.1M | $56.0M | $32.2M | $38.2M | $41.3M | $42.4M |
| Inventory | $90.6M | $89.1M | $96.6M | $122.1M | $141.2M | $161.1M | $70.6M | $93.7M | $96.2M | $99.4M |
| Total current assets | $158.4M | $172.4M | $155.4M | $170.6M | $190.1M | $228.5M | $181.8M | $166.0M | $189.6M | $195.2M |
| Property, plant and equipment | $36.0M | $36.2M | $36.7M | $38.7M | $38.5M | $39.8M | $43.3M | $79.2M | $90.7M | $70.7M |
| Total assets | $254.0M | $282.5M | $274.5M | $290.6M | $268.7M | $296.8M | $237.3M | $254.3M | $284.3M | $270.0M |
| Total current liabilities | $75.7M | $62.0M | $60.4M | $55.1M | $64.6M | $99.8M | $53.5M | $47.8M | $40.9M | $37.2M |
| Total liabilities | $120.5M | $114.6M | $124.1M | $148.9M | $137.2M | $128.8M | $61.8M | $48.9M | $42.6M | $39.3M |
| Retained earnings | $219.2M | $190.4M | $174.1M | $166.8M | $155.3M | $157.1M | $137.3M | $170.0M | $209.6M | $198.5M |
| Total equity | $133.5M | $167.9M | $150.4M | $141.6M | $131.6M | $168.0M | $175.5M | $205.4M | $241.7M | $230.8M |
Cash flow
| Fiscal year | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $51.5M | $37.0M | $31.9M | $23.0M | $8.0M | -$32.7M | $18.3M | $6.7M | $27.3M | $26.4M |
| Depreciation and amortisation | $3.8M | $3.7M | $4.0M | $4.6M | $5.2M | $5.2M | $8.4M | $7.4M | $7.4M | $7.9M |
| Stock-based compensation | $4.6M | $3.9M | $4.6M | $3.2M | $1.0M | $3.7M | $4.9M | $1.4M | $501.0K | $1.6M |
| Capital expenditure | $3.9M | $3.3M | $4.8M | $4.8M | $3.9M | $2.6M | $3.7M | $21.3M | $29.4M | $13.5M |
| Investing cash flow | -$3.9M | $9.4M | -$593.0K | -$4.5M | -$1.9M | $16.1M | $16.8M | -$5.2M | -$21.4M | -$29.7M |
| Financing cash flow | -$70.9M | -$11.2M | -$29.9M | -$17.4M | -$5.2M | -$30.2M | -$9.1M | -$7.0M | -$7.1M | -$4.6M |
| Dividends paid | $4.4M | $3.6M | $3.2M | $3.2M | $3.9M | $2.6M | $7.0M | $6.9M | $6.7M | $6.1M |
| Buybacks | $63.7M | — | $1.7M | $3.7M | $35.1M | $29.8M | $1.6M | — | — | — |
Figures as tagged in each year's own filing, in US dollars. A year restated by a later filing shows the restated figure. Capital expenditure, dividends and buybacks are cash out, shown positive. A line the filer does not report is not listed. Latest from accession 0001193125-26-357097.
Plot the figures US dollars
- Total current assets
- Receivables
- Capital expenditure
| Fiscal year | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total current assets | $195.2M | $189.6M | $166.0M | $181.8M | $228.5M | $190.1M | $170.6M | $155.4M | $172.4M | $158.4M |
| Receivables | $42.4M | $41.3M | $38.2M | $32.2M | $56.0M | $41.1M | $38.2M | $44.2M | $35.2M | $42.7M |
| Capital expenditure | $13.5M | $29.4M | $21.3M | $3.7M | $2.6M | $3.9M | $4.8M | $4.8M | $3.3M | $3.9M |
Recent filings and events
- Annual report filed A new 10-K. The figures and the business description on this site come from it. Form 10-K
- Results announced The quarterly or annual earnings release. Arrives four times a year from almost every company here. Item 2.02
- Regulation FD disclosure Something the company told the market and had to tell everyone at once - usually a slide deck or a press release. Item 7.01
- Material agreement signed The company entered an agreement outside the ordinary course of business - a large contract, a credit facility, a merger agreement. Item 1.01
- Officer or director change Someone at the top arrived or left. The item covers everything from a board retirement to a chief executive being removed, and only the filing itself says which. Item 5.02
- Regulation FD disclosure Item 7.01
- Results announced Item 2.02
- Regulation FD disclosure Item 7.01
- Results announced Item 2.02
- Regulation FD disclosure Item 7.01
- Officer or director change Item 5.02
- Shareholder vote The results of the annual meeting or a special vote. Item 5.07
Item numbers are Form 8-K's own, and a filing date is up to four business days after the thing it reports. The same feed across the whole market.
Others in SIC 2510
| Ticker | Company | Market cap | P/E | Revenue growth |
|---|---|---|---|---|
| SGI | SOMNIGROUP INTERNATIONAL INC. | $14.70B | 38.0x | 51.6% |
| LZB | LA-Z-BOY INC | $1.31B | 13.3x | 0.8% |
| LEG | LEGGETT & PLATT INC | $1.26B | 5.4x | -7.5% |
| CODI | Compass Diversified Holdings | $878.0M | — | 4.8% |
| XMAX | XMax Inc. | $556.8M | — | 72.6% |
| HOFT | HOOKER FURNISHINGS Corp | $140.9M | — | -12.4% |
| PRPL | Purple Innovation, Inc. | $16.6M | 7.9x | -3.9% |
| NTZ | NATUZZI S P A | — | — | — |