LA-Z-BOY INC LZB

Industrials SIC 2510 - Household Furniture NAICS Manufacturing › Furniture and Related Product Manufacturing › Household and Institutional Furniture and Kitchen Cabinet Manufacturing › Household and Institutional Furniture Manufacturing derived NYSE

Last close 29.98 2026-10-23
Market cap $1.20B 2026-07-25 share count
52-week range 28.39 - 44.90

Valuation FY2025 figures against the last close

P/S0.6x
P/E12.1x
P/FCF9.4x
EV/EBITDA6.8x
Dividend yield3.2%
Diluted EPS2.47

Annual financial statements

Income statement

Fiscal year FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Revenue $2.13B$2.11B$2.05B$2.35B$2.36B$1.73B$1.70B$1.75B$1.58B$1.52B
Cost of revenue $1.19B$1.18B$1.17B$1.38B$1.48B$994.0M$982.5M$1.04B$961.2M$910.8M
Gross profit $936.6M$926.4M$881.7M$964.7M$879.8M$740.3M$721.4M$702.6M$622.7M$609.3M
R&D $10.8M$9.9M$9.6M$9.1M$9.0M$7.6M$10.8M$9.1M$7.9M$8.0M
SG&A $787.4M$770.0M$730.9M$753.3M$673.0M$603.5M$575.8M$572.9M$493.4M$476.0M
Operating income $129.2M$135.8M$150.8M$211.4M$206.8M$136.7M$118.8M$129.7M$129.4M$133.3M
Interest expense $524.0K$545.0K$455.0K$536.0K——————
Pre-tax income $138.8M$147.1M$165.8M$205.8M$205.5M$145.9M$115.2M$95.3M$128.9M$130.7M
Income tax $35.9M$46.2M$41.1M$53.8M$53.2M$38.4M$36.2M$25.2M$47.3M$43.8M
Net income $102.0M$99.6M$122.6M$150.7M$150.0M$106.5M$77.5M$68.6M$80.9M$85.9M
EPS, basic 2.492.392.863.493.412.311.671.461.691.75
EPS, diluted 2.472.352.833.483.392.301.661.441.671.73
Shares, diluted (wtd. avg.) 41.3M42.3M43.3M43.2M44.3M46.4M46.7M47.3M48.1M49.5M

Balance sheet

Fiscal year FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Cash and equivalents $303.2M$328.4M$341.1M$346.7M$248.9M$394.7M$263.5M$131.8M$136.9M$150.9M
Receivables $131.0M$139.5M$139.2M$125.5M$183.7M$139.3M$99.4M$143.3M$154.1M$150.8M
Inventory $218.4M$255.3M$263.2M$276.3M$303.2M$226.1M$181.6M$196.9M$184.8M$175.1M
Total current assets $773.9M$805.7M$836.8M$854.6M$951.8M$926.2M$626.3M$541.1M$518.2M$517.4M
Property, plant and equipment $356.7M$339.2M$298.2M$278.6M$253.1M$219.2M$214.8M$200.5M$180.9M$169.1M
Goodwill $243.3M$205.6M$214.5M$205.0M$194.6M$175.8M$161.0M$185.9M$75.3M$74.2M
Other intangibles $77.6M$51.2M$47.3M$39.4M$34.0M$30.4M$28.7M$29.9M$18.2M$18.5M
Total assets $2.04B$1.92B$1.91B$1.87B$1.93B$1.79B$1.43B$1.06B$893.0M$888.9M
Accounts payable $101.9M$96.0M$96.5M$107.5M$104.0M$94.2M$55.5M$65.4M$62.4M$51.3M
Short-term debt —————$0$75.0M$0——
Total current liabilities $429.9M$420.8M$437.3M$475.9M$675.7M$611.7M$350.2M$238.6M$181.3M$198.7M
Retained earnings $610.4M$597.4M$598.0M$545.2M$431.2M$399.0M$343.6M$325.8M$291.6M$284.7M
Total equity $1.05B$1.02B$1.01B$952.1M$819.6M$782.1M$716.3M$697.0M$625.2M$601.1M

Cash flow

Fiscal year FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Operating cash flow $204.1M$187.3M$158.1M$205.2M$79.0M$309.9M$164.2M$150.7M$115.8M$148.0M
Depreciation and amortisation $47.4M$46.7M$48.6M$40.2M$39.8M$33.0M$31.2M$31.1M$31.8M$29.1M
Stock-based compensation $15.7M$17.4M$14.4M$12.5M$11.9M$12.7M$8.4M$11.0M$9.5M$8.9M
Capital expenditure $76.3M$74.3M$53.6M$68.8M$76.6M$38.0M$46.0M$48.4M$36.3M$20.3M
Investing cash flow -$138.6M-$98.4M-$81.6M-$70.1M-$78.4M-$40.7M-$33.9M-$121.7M-$55.2M-$65.2M
Financing cash flow -$91.1M-$102.6M-$81.2M-$37.1M-$144.6M-$141.1M$2.6M-$33.7M-$76.3M-$53.4M
Dividends paid $37.9M$35.0M$32.7M$29.9M$27.7M—$25.1M$23.5M$22.0M$20.7M
Buybacks $47.3M$77.9M$52.8M$5.0M$90.6M$44.2M$43.4M$23.0M$56.7M$36.0M

Figures as tagged in each year's own filing, in US dollars. A year restated by a later filing shows the restated figure. Capital expenditure, dividends and buybacks are cash out, shown positive. A line the filer does not report is not listed. Latest from accession 0000057131-26-000024.

Plot the figures US dollars

Income statement Revenue Cost of revenue Gross profit R&D SG&A Total operating expenses Operating income Interest expense Pre-tax income Income tax Net income EPS, basic EPS, diluted Shares, diluted (wtd. avg.)
Balance sheet Cash and equivalents Short-term investments Receivables Inventory Total current assets Property, plant and equipment Goodwill Other intangibles Total assets Accounts payable Short-term debt Total current liabilities Long-term debt Total liabilities Retained earnings Total equity
Cash flow Operating cash flow Depreciation and amortisation Stock-based compensation Capital expenditure Investing cash flow Financing cash flow Dividends paid Buybacks
  • Revenue
  • Gross profit
  • Net income
Revenue, Gross profit, Net income by fiscal year, in US dollars The same figures are in the table below this chart. 0 1B 2B 3B Revenue, FY2016: 1.5B Gross profit, FY2016: 609.3M Net income, FY2016: 85.9M Revenue, FY2017: 1.6B Gross profit, FY2017: 622.7M Net income, FY2017: 80.9M Revenue, FY2018: 1.7B Gross profit, FY2018: 702.6M Net income, FY2018: 68.6M Revenue, FY2019: 1.7B Gross profit, FY2019: 721.4M Net income, FY2019: 77.5M Revenue, FY2020: 1.7B Gross profit, FY2020: 740.3M Net income, FY2020: 106.5M Revenue, FY2021: 2.4B Gross profit, FY2021: 879.8M Net income, FY2021: 150M Revenue, FY2022: 2.3B Gross profit, FY2022: 964.7M Net income, FY2022: 150.7M Revenue, FY2023: 2B Gross profit, FY2023: 881.7M Net income, FY2023: 122.6M Revenue, FY2024: 2.1B Gross profit, FY2024: 926.4M Net income, FY2024: 99.6M Revenue, FY2025: 2.1B Gross profit, FY2025: 936.6M Net income, FY2025: 102M FY2016 FY2017 FY2018 FY2019 FY2020 FY2021 FY2022 FY2023 FY2024 FY2025
Fiscal year FY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Revenue $1.52B $1.58B $1.75B $1.70B $1.73B $2.36B $2.35B $2.05B $2.11B $2.13B
Gross profit $609.3M $622.7M $702.6M $721.4M $740.3M $879.8M $964.7M $881.7M $926.4M $936.6M
Net income $85.9M $80.9M $68.6M $77.5M $106.5M $150.0M $150.7M $122.6M $99.6M $102.0M

Recent filings and events

  • Shareholder vote The results of the annual meeting or a special vote. Item 5.07
  • Results announced The quarterly or annual earnings release. Arrives four times a year from almost every company here. Item 2.02
  • Regulation FD disclosure Something the company told the market and had to tell everyone at once - usually a slide deck or a press release. Item 7.01
  • Annual report filed A new 10-K. The figures and the business description on this site come from it. Form 10-K
  • Results announced Item 2.02
  • Regulation FD disclosure Item 7.01
  • Results announced Item 2.02
  • Regulation FD disclosure Item 7.01
  • Officer or director change Someone at the top arrived or left. The item covers everything from a board retirement to a chief executive being removed, and only the filing itself says which. Item 5.02
  • Results announced Item 2.02
  • Regulation FD disclosure Item 7.01
  • Regulation FD disclosure Item 7.01

Item numbers are Form 8-K's own, and a filing date is up to four business days after the thing it reports. The same feed across the whole market.

Others in SIC 2510

TickerCompanyMarket capP/ERevenue growth
SGI SOMNIGROUP INTERNATIONAL INC. $13.61B 35.2x 51.6%
LEG LEGGETT & PLATT INC $1.26B 5.4x -7.5%
CODI Compass Diversified Holdings $783.2M — 4.8%
XMAX XMax Inc. $558.8M — 72.6%
FLXS FLEXSTEEL INDUSTRIES INC $344.4M 13.9x 4.1%
HOFT HOOKER FURNISHINGS Corp $137.3M — -12.4%
PRPL Purple Innovation, Inc. $11.6M 5.5x -3.9%
NTZ NATUZZI S P A — — —