SOMNIGROUP INTERNATIONAL INC. SGI

Industrials SIC 2510 - Household Furniture NAICS Manufacturing › Furniture and Related Product Manufacturing › Household and Institutional Furniture and Kitchen Cabinet Manufacturing › Household and Institutional Furniture Manufacturing derived NYSE

Somnigroup is the world's largest bedding company, dedicated to enriching people's lives through the power of a good night's sleep and transforming how the world sleeps. With superior capabilities in design, manufacturing, distribution and retail, we deliver breakthrough sleep solutions and serve the evolving needs of consumers in over 100 countries worldwide through our fully-owned businesses, Tempur Sealy, Mattress Firm and Dreams. Our portfolio includes the most highly recognized brands in the industry, including Tempur-Pedic®, Sealy® and Stearns & Foster®, and our global omni-channel platform enables us to meet consumers wherever they shop, offering a personal connection and innovation to provide a unique retail experience and tailored solutions.

Last close 64.68 2026-10-23
Market cap $13.61B 2026-06-30 share count
52-week range 60.08 - 98.56

Valuation FY2025 figures against the last close

P/S1.8x
P/E35.2x
P/FCF21.5x
EV/EBITDA17.3x
Dividend yield0.9%
Diluted EPS1.84

Where the revenue comes from as reported in the latest 10-K

Revenue by geography

  • United States
  • All other
Revenue by geography, 2 categories over 3 years. The same figures are in the table below. FY2025 United States, FY2025: 5.9B (79.4%) 79% United States All other, FY2025: 1.5B (20.6%) 21% All other FY2024 United States, FY2024: 3.5B (70.8%) 71% All other, FY2024: 1.4B (29.2%) 29% FY2023 United States, FY2023: 3.6B (72.3%) 72% All other, FY2023: 1.4B (27.7%) 28%
Region FY2025FY2024FY2023
United States $5.93B $3.49B $3.56B
All other $1.54B $1.44B $1.36B

As the company reported it, from the “Business Segment Information - Schedule of Net Sales by Geographic Region (Details)” note of its latest 10-K. Every figure here has been checked against the total revenue the same filing reported. Regions are the filer's own and are not mapped onto a standard list — one company's “Americas” and another's “United States” are different areas, and making them look comparable would mean making at least one of them wrong. Slices under 1% are folded into “Other”.

Revenue by segment

  • Mattress Firm
  • Tempur Sealy North America
  • Tempur Sealy International
Revenue by segment, 3 categories over 1 years. The same figures are in the table below. FY2025 Mattress Firm, FY2025: 3.5B (46.9%) 47% Mattress Firm Tempur Sealy North America, FY2025: 2.7B (36.1%) 36% Tempur Sealy North America Tempur Sealy International, FY2025: 1.3B (17.0%) 17%
Segment FY2025
Mattress Firm $3.51B
Tempur Sealy North America $2.70B
Tempur Sealy International $1.27B

As the company reported it, from the “Net Sales - Disaggregation of Revenue (Details)” note of its latest 10-K. Every figure here has been checked against the total revenue the same filing reported. Segments are the filer's own reporting structure, which is a decision about how it runs itself rather than a standard taxonomy: two companies in the same industry routinely divide themselves along different lines, so these are worth reading down a single company rather than across two. Slices under 1% are folded into “Other”.

Annual financial statements

Income statement

Fiscal year FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Revenue $7.48B$4.93B$4.93B$4.92B$4.93B$3.68B$3.11B$2.70B$2.70B$3.08B
Cost of revenue $4.29B$2.90B$2.94B$2.87B$2.77B$2.04B$1.76B$1.58B$1.58B$1.79B
Gross profit $3.18B$2.03B$1.99B$2.05B$2.16B$1.64B$1.34B$1.12B$1.12B$1.29B
R&D $32.9M$30.8M$30.6M$29.2M$27.3M$23.1M$23.0M$21.9M$21.7M$26.7M
Operating income $754.9M$634.2M$607.2M$680.6M$912.3M$532.1M$346.7M$256.3M$295.5M$413.4M
Interest expense $267.9M$134.8M$129.9M$103.0M$66.3M$77.0M$85.7M$92.3M$87.3M$82.9M
Pre-tax income $481.0M$504.3M$474.1M$577.2M$824.0M$452.4M$265.5M$165.0M$215.4M$283.6M
Income tax $95.7M$118.6M$103.4M$119.0M$198.3M$102.6M$74.7M$49.6M$43.8M$86.3M
Net income $384.1M$384.3M$368.1M$455.7M$624.5M$348.8M$189.5M$100.5M$151.4M$190.6M
EPS, basic 1.862.212.142.613.171.680.870.462.803.23
EPS, diluted 1.842.162.082.533.061.640.860.462.773.19
Shares, diluted (wtd. avg.) 209.2M178.2M177.3M180.3M204.3M212.3M221.6M220.4M54.7M59.8M

Balance sheet

Fiscal year FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Cash and equivalents $134.9M$1.71B$74.9M$69.4M$300.7M$65.0M$64.9M$45.8M$41.9M$64.6M
Receivables $358.5M$404.5M$431.4M$422.6M$419.5M$383.7M$372.0M$321.5M$310.8M$341.6M
Inventory $630.0M$447.0M$483.1M$555.0M$463.9M$312.1M$260.5M$222.3M$179.1M$196.5M
Total current assets $1.29B$1.07B$1.10B$1.20B$1.28B$968.4M$900.2M$805.4M$607.4M$667.7M
Property, plant and equipment —————$507.9M$435.8M$420.8M$433.5M$422.2M
Goodwill $4.60B$1.07B$1.08B$1.06B$1.11B$766.3M$732.3M$723.0M$732.7M$699.2M
Other intangibles $2.59B$700.5M$714.8M$715.8M$750.9M$630.1M$641.4M$649.3M$667.1M$678.7M
Total assets $11.60B$5.98B$4.55B$4.36B$4.32B$3.31B$3.06B$2.72B$2.69B$2.70B
Accounts payable $401.6M$360.5M$311.3M$359.8M$432.0M$324.1M$251.7M$253.0M$228.3M$235.0M
Short-term debt ——————$37.4M$47.1M$72.4M$70.3M
Total current liabilities $1.57B$960.3M$908.2M$981.2M$1.05B$974.8M$773.3M$669.0M$576.9M$561.1M
Long-term debt $4.61B$3.76B$2.50B$2.75B$2.28B$1.30B$1.50B$1.60B$1.68B$1.82B
Total liabilities $8.48B$5.41B$4.22B$4.37B$4.03B$2.80B$2.70B$2.50B$2.58B$2.73B
Retained earnings $3.83B$3.57B$3.28B$2.99B$2.60B$2.05B$1.70B$1.51B$1.42B$1.26B
Total equity $3.11B$559.0M$323.4M-$22.1M$285.8M$504.6M$360.4M$217.5M$112.5M-$41.9M

Cash flow

Fiscal year FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Operating cash flow $800.1M$666.5M$570.3M$378.8M$723.1M$654.7M$314.8M$207.5M$256.5M$168.1M
Depreciation and amortisation $290.5M$201.5M$183.0M$180.2M$174.6M$202.5M$116.5M$111.9M$94.0M$88.6M
Stock-based compensation $41.0M$36.4M$47.7M$53.1M$61.4M$104.5M$26.8M$24.8M$13.3M$16.2M
Capital expenditure $166.9M$97.3M$185.4M$306.5M$123.3M$111.3M$88.2M$73.6M$66.6M$61.9M
Investing cash flow -$3.02B-$96.7M-$187.8M-$315.3M-$554.8M-$146.6M-$90.2M-$71.2M-$65.7M-$61.9M
Financing cash flow $616.9M$1.08B-$384.3M-$279.1M$76.5M-$522.6M-$203.2M-$107.0M-$175.2M-$185.1M
Dividends paid $127.4M$92.7M$77.7M$70.5M$63.1M$0$0———
Buybacks ——$5.0M$621.2M$801.4M$285.9M$102.3M—$40.1M$533.0M

Figures as tagged in each year's own filing, in US dollars. A year restated by a later filing shows the restated figure. Capital expenditure, dividends and buybacks are cash out, shown positive. A line the filer does not report is not listed. Latest from accession 0001206264-26-000015.

Plot the figures US dollars

Income statement Revenue Cost of revenue Gross profit R&D SG&A Total operating expenses Operating income Interest expense Pre-tax income Income tax Net income EPS, basic EPS, diluted Shares, diluted (wtd. avg.)
Balance sheet Cash and equivalents Short-term investments Receivables Inventory Total current assets Property, plant and equipment Goodwill Other intangibles Total assets Accounts payable Short-term debt Total current liabilities Long-term debt Total liabilities Retained earnings Total equity
Cash flow Operating cash flow Depreciation and amortisation Stock-based compensation Capital expenditure Investing cash flow Financing cash flow Dividends paid Buybacks
  • Revenue
  • Gross profit
  • Net income
Revenue, Gross profit, Net income by fiscal year, in US dollars The same figures are in the table below this chart. 0 2B 4B 6B 8B Revenue, FY2016: 3.1B Gross profit, FY2016: 1.3B Net income, FY2016: 190.6M Revenue, FY2017: 2.7B Gross profit, FY2017: 1.1B Net income, FY2017: 151.4M Revenue, FY2018: 2.7B Gross profit, FY2018: 1.1B Net income, FY2018: 100.5M Revenue, FY2019: 3.1B Gross profit, FY2019: 1.3B Net income, FY2019: 189.5M Revenue, FY2020: 3.7B Gross profit, FY2020: 1.6B Net income, FY2020: 348.8M Revenue, FY2021: 4.9B Gross profit, FY2021: 2.2B Net income, FY2021: 624.5M Revenue, FY2022: 4.9B Gross profit, FY2022: 2B Net income, FY2022: 455.7M Revenue, FY2023: 4.9B Gross profit, FY2023: 2B Net income, FY2023: 368.1M Revenue, FY2024: 4.9B Gross profit, FY2024: 2B Net income, FY2024: 384.3M Revenue, FY2025: 7.5B Gross profit, FY2025: 3.2B Net income, FY2025: 384.1M FY2016 FY2017 FY2018 FY2019 FY2020 FY2021 FY2022 FY2023 FY2024 FY2025
Fiscal year FY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Revenue $3.08B $2.70B $2.70B $3.11B $3.68B $4.93B $4.92B $4.93B $4.93B $7.48B
Gross profit $1.29B $1.12B $1.12B $1.34B $1.64B $2.16B $2.05B $1.99B $2.03B $3.18B
Net income $190.6M $151.4M $100.5M $189.5M $348.8M $624.5M $455.7M $368.1M $384.3M $384.1M

Recent filings and events

  • Acquisition or disposal completed A purchase or sale of a significant business or asset has closed. Item 2.01
  • New debt or obligation The company has taken on debt or a comparable obligation. Item 2.03
  • Regulation FD disclosure Something the company told the market and had to tell everyone at once - usually a slide deck or a press release. Item 7.01
  • Regulation FD disclosure Item 7.01
  • Results announced The quarterly or annual earnings release. Arrives four times a year from almost every company here. Item 2.02
  • Regulation FD disclosure Item 7.01
  • Other event The catch-all. The company chose to disclose something that fits no other item, so the content is whatever it says it is. Item 8.01
  • Material agreement signed The company entered an agreement outside the ordinary course of business - a large contract, a credit facility, a merger agreement. Item 1.01
  • New debt or obligation Item 2.03
  • Regulation FD disclosure Item 7.01
  • Regulation FD disclosure Item 7.01
  • Charter or fiscal year changed A change to the company's governing documents, or to when its year ends. Item 5.03

Item numbers are Form 8-K's own, and a filing date is up to four business days after the thing it reports. The same feed across the whole market.

Others in SIC 2510

TickerCompanyMarket capP/ERevenue growth
LEG LEGGETT & PLATT INC $1.26B 5.4x -7.5%
LZB LA-Z-BOY INC $1.20B 12.1x 0.8%
CODI Compass Diversified Holdings $783.2M — 4.8%
XMAX XMax Inc. $558.8M — 72.6%
FLXS FLEXSTEEL INDUSTRIES INC $344.4M 13.9x 4.1%
HOFT HOOKER FURNISHINGS Corp $137.3M — -12.4%
PRPL Purple Innovation, Inc. $11.6M 5.5x -3.9%
NTZ NATUZZI S P A — — —