LEGGETT & PLATT INC LEG

Industrials SIC 2510 - Household Furniture NAICS Manufacturing › Furniture and Related Product Manufacturing › Household and Institutional Furniture and Kitchen Cabinet Manufacturing › Household and Institutional Furniture Manufacturing derived NYSE

Last close 9.20 2026-08-26
Market cap $1.26B 2026-06-30 share count
52-week range 8.57 - 13.00

Valuation FY2025 figures against the last close

P/S0.3x
P/E5.4x
P/FCF4.5x
EV/EBITDA—
Dividend yield2.1%
Diluted EPS1.69

Where the revenue comes from as reported in the latest 10-K

Revenue by geography

  • United States
  • Europe
  • China
  • Canada
  • Mexico
  • Other
Revenue by geography, 6 categories over 3 years. The same figures are in the table below. FY2025 United States, FY2025: 2.4B (59.5%) 59% United States Europe, FY2025: 616.9M (15.2%) 15% Europe China, FY2025: 409.5M (10.1%) 10% China Canada, FY2025: 289.6M (7.1%) 7% Canada Mexico, FY2025: 187.1M (4.6%) 5% Mexico Other, FY2025: 140.4M (3.5%) 3% FY2024 United States, FY2024: 2.6B (60.1%) 60% Europe, FY2024: 660.6M (15.1%) 15% China, FY2024: 443.5M (10.1%) 10% Canada, FY2024: 289.5M (6.6%) 7% Mexico, FY2024: 214M (4.9%) 5% Other, FY2024: 143.4M (3.3%) FY2023 United States, FY2023: 2.9B (60.9%) 61% Europe, FY2023: 715.2M (15.1%) 15% China, FY2023: 464.7M (9.8%) 10% Canada, FY2023: 296.6M (6.3%) 6% Mexico, FY2023: 232.6M (4.9%) 5% Other, FY2023: 139.2M (2.9%)
Region FY2025FY2024FY2023
United States $2.41B $2.63B $2.88B
Europe $616.9M $660.6M $715.2M
China $409.5M $443.5M $464.7M
Canada $289.6M $289.5M $296.6M
Mexico $187.1M $214.0M $232.6M
Other $140.4M $143.4M $139.2M

As the company reported it, from the “Segment Information (Schedule Of Trade Sales and Tangible Long-Lived Assets, By Geographical Areas) (Details)” note of its latest 10-K. Every figure here has been checked against the total revenue the same filing reported. Regions are the filer's own and are not mapped onto a standard list — one company's “Americas” and another's “United States” are different areas, and making them look comparable would mean making at least one of them wrong. Slices under 1% are folded into “Other”.

Revenue by segment

  • Bedding Products
  • Furniture, Flooring & Textile Products
  • Specialized Products
Revenue by segment, 3 categories over 3 years. The same figures are in the table below. FY2025 Bedding Products, FY2025: 1.6B (38.4%) 38% Bedding Products Furniture, Flooring & Textile Products, FY2025: 1.4B (33.9%) 34% Furniture, Flooring & Textile Products Specialized Products, FY2025: 1.1B (27.7%) 28% Specialized Products FY2024 Bedding Products, FY2024: 1.8B (40.0%) 40% Furniture, Flooring & Textile Products, FY2024: 1.4B (31.8%) 32% Specialized Products, FY2024: 1.2B (28.3%) 28% FY2023 Bedding Products, FY2023: 2B (41.6%) 42% Furniture, Flooring & Textile Products, FY2023: 1.5B (31.3%) 31% Specialized Products, FY2023: 1.3B (27.1%) 27%
Segment FY2025FY2024FY2023
Bedding Products $1.56B $1.75B $1.96B
Furniture, Flooring & Textile Products $1.37B $1.39B $1.48B
Specialized Products $1.12B $1.24B $1.28B

As the company reported it, from the “Segment Information (Summary of Segment Results from Continuing Operations) (Details)” note of its latest 10-K. Every figure here has been checked against the total revenue the same filing reported. Segments are the filer's own reporting structure, which is a decision about how it runs itself rather than a standard taxonomy: two companies in the same industry routinely divide themselves along different lines, so these are worth reading down a single company rather than across two. Slices under 1% are folded into “Other”.

Annual financial statements

Income statement

Fiscal year FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Revenue $4.06B$4.38B$4.73B$5.15B$5.07B$4.28B$4.75B$4.27B$3.94B$3.75B
Cost of revenue $3.31B$3.63B$3.87B$4.17B$4.03B$3.38B$3.73B$3.36B$3.06B$2.85B
Gross profit $744.1M$749.1M$853.8M$976.8M$1.04B$904.1M$1.02B$912.1M$882.4M$901.7M
SG&A $488.3M$508.8M$465.4M$427.3M$422.1M$424.4M$469.7M$425.1M$400.5M$395.7M
Interest expense $72.9M$85.9M$88.4M$85.5M$76.5M$82.7M$90.7M$60.9M$43.5M$38.8M
Pre-tax income $289.7M-$509.2M-$173.4M$403.6M$522.1M$327.9M$403.5M$407.8M$432.0M$487.1M
Income tax $54.3M$2.2M$36.6M$93.7M$119.5M$74.8M$89.4M$84.1M$138.4M$120.0M
Net income $235.4M-$511.4M-$136.8M$309.9M$402.6M$253.0M$314.0M$323.5M$292.6M$385.8M
EPS, basic 1.70-3.73-1.002.282.951.862.332.412.152.80
EPS, diluted 1.69-3.73-1.002.272.941.862.322.392.132.76
Shares, diluted (wtd. avg.) 139.7M137.3M136.3M136.5M136.7M135.9M135.4M135.2M137.3M140.0M

Balance sheet

Fiscal year FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Cash and equivalents $587.4M$350.2M$365.5M$316.5M$361.7M$348.9M$247.6M$268.1M$526.1M$281.9M
Receivables $433.7M$503.0M$564.9M$609.0M$620.0M$535.2M$564.4M$545.3M$522.3M$450.8M
Inventory $622.6M$722.6M$819.7M$907.5M$993.2M$691.5M$636.7M$633.9M$571.1M$519.6M
Total current assets $1.74B$1.69B$1.88B$1.96B$2.07B$1.66B$1.54B$1.52B$1.77B$1.32B
Property, plant and equipment $664.0M$724.4M$781.2M$772.4M$781.5M$784.8M$830.8M$728.5M$663.9M$565.5M
Goodwill $751.4M$794.4M$1.49B$1.47B$1.45B$1.39B$1.41B$833.8M$822.2M$791.3M
Other intangibles $91.3M$140.4M$167.5M$675.4M$707.8M$701.6M$764.0M$178.7M$169.1M$164.9M
Total assets $3.54B$3.66B$4.63B$5.19B$5.31B$4.80B$4.86B$3.38B$3.55B$2.98B
Accounts payable $466.6M$497.7M$536.2M$518.4M$613.8M$552.2M$463.4M$465.4M$430.3M$351.1M
Short-term debt $1.5M$1.3M$308.0M$9.4M——————
Total current liabilities $775.0M$846.4M$1.26B$968.1M$1.34B$1.01B$928.1M$815.7M$976.2M$706.6M
Long-term debt —————$1.90B$2.12B$1.17B$1.25B$959.8M
Retained earnings $2.27B$2.06B$2.66B$3.05B$2.97B$2.80B$2.73B$49.2M$2.51B$2.41B
Total equity $1.02B$689.4M$1.33B$1.64B$1.65B$1.43B$1.34B$1.21B$1.19B$1.09B

Cash flow

Fiscal year FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Operating cash flow $338.2M$305.7M$497.2M$441.4M$271.3M$602.6M$668.0M$440.3M$443.7M$552.6M
Depreciation and amortisation $104.7M$112.4M$108.9M$110.2M$187.3M$189.4M$191.9M$136.1M$125.9M$86.8M
Stock-based compensation $19.6M$26.5M$27.6M$30.1M$34.2M$29.2M$33.0M$35.5M$36.6M$37.1M
Capital expenditure $57.2M$81.6M$113.8M$100.3M$106.6M$66.2M$143.1M$159.6M$159.4M$124.0M
Investing cash flow $293.3M-$36.6M-$91.3M-$181.2M-$226.2M-$49.0M-$1.42B-$277.8M-$165.0M-$102.0M
Financing cash flow -$413.2M-$270.0M-$358.8M-$286.2M-$32.8M-$461.7M$731.1M-$396.9M-$64.5M-$402.2M
Dividends paid $27.0M$136.3M$239.4M$229.2M$218.3M$211.5M$204.6M$193.7M$185.6M$177.4M
Buybacks $2.4M$4.9M$6.0M$60.3M$9.8M$10.6M$16.4M$112.4M$157.6M$198.0M

Figures as tagged in each year's own filing, in US dollars. A year restated by a later filing shows the restated figure. Capital expenditure, dividends and buybacks are cash out, shown positive. A line the filer does not report is not listed. Latest from accession 0001193125-26-144643.

Plot the figures US dollars

Income statement Revenue Cost of revenue Gross profit R&D SG&A Total operating expenses Operating income Interest expense Pre-tax income Income tax Net income EPS, basic EPS, diluted Shares, diluted (wtd. avg.)
Balance sheet Cash and equivalents Short-term investments Receivables Inventory Total current assets Property, plant and equipment Goodwill Other intangibles Total assets Accounts payable Short-term debt Total current liabilities Long-term debt Total liabilities Retained earnings Total equity
Cash flow Operating cash flow Depreciation and amortisation Stock-based compensation Capital expenditure Investing cash flow Financing cash flow Dividends paid Buybacks
  • Revenue
  • Gross profit
  • Net income
Revenue, Gross profit, Net income by fiscal year, in US dollars The same figures are in the table below this chart. -2B 0 2B 4B 6B Revenue, FY2016: 3.7B Gross profit, FY2016: 901.7M Net income, FY2016: 385.8M Revenue, FY2017: 3.9B Gross profit, FY2017: 882.4M Net income, FY2017: 292.6M Revenue, FY2018: 4.3B Gross profit, FY2018: 912.1M Net income, FY2018: 323.5M Revenue, FY2019: 4.8B Gross profit, FY2019: 1B Net income, FY2019: 314M Revenue, FY2020: 4.3B Gross profit, FY2020: 904.1M Net income, FY2020: 253M Revenue, FY2021: 5.1B Gross profit, FY2021: 1B Net income, FY2021: 402.6M Revenue, FY2022: 5.1B Gross profit, FY2022: 976.8M Net income, FY2022: 309.9M Revenue, FY2023: 4.7B Gross profit, FY2023: 853.8M Net income, FY2023: -136.8M Revenue, FY2024: 4.4B Gross profit, FY2024: 749.1M Net income, FY2024: -511.4M Revenue, FY2025: 4.1B Gross profit, FY2025: 744.1M Net income, FY2025: 235.4M FY2016 FY2017 FY2018 FY2019 FY2020 FY2021 FY2022 FY2023 FY2024 FY2025
Fiscal year FY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Revenue $3.75B $3.94B $4.27B $4.75B $4.28B $5.07B $5.15B $4.73B $4.38B $4.06B
Gross profit $901.7M $882.4M $912.1M $1.02B $904.1M $1.04B $976.8M $853.8M $749.1M $744.1M
Net income $385.8M $292.6M $323.5M $314.0M $253.0M $402.6M $309.9M -$136.8M -$511.4M $235.4M

Recent filings and events

  • Material agreement terminated An agreement that mattered has ended. Often the other half of a deal that fell through. Item 1.02
  • Acquisition or disposal completed A purchase or sale of a significant business or asset has closed. Item 2.01
  • Delisting notice The exchange has told the company it no longer meets the rules for staying listed - usually price, market cap, or filings that are late. Item 3.01
  • Shareholder rights changed The terms attaching to the shares themselves have changed. Item 3.03
  • Change of control Control of the company has changed hands. Item 5.01
  • Officer or director change Someone at the top arrived or left. The item covers everything from a board retirement to a chief executive being removed, and only the filing itself says which. Item 5.02
  • Charter or fiscal year changed A change to the company's governing documents, or to when its year ends. Item 5.03
  • Regulation FD disclosure Something the company told the market and had to tell everyone at once - usually a slide deck or a press release. Item 7.01
  • Shareholder vote The results of the annual meeting or a special vote. Item 5.07
  • Regulation FD disclosure Item 7.01
  • Results announced The quarterly or annual earnings release. Arrives four times a year from almost every company here. Item 2.02
  • Regulation FD disclosure Item 7.01

Item numbers are Form 8-K's own, and a filing date is up to four business days after the thing it reports. The same feed across the whole market.

Others in SIC 2510

TickerCompanyMarket capP/ERevenue growth
SGI SOMNIGROUP INTERNATIONAL INC. $13.61B 35.2x 51.6%
LZB LA-Z-BOY INC $1.20B 12.1x 0.8%
CODI Compass Diversified Holdings $783.2M — 4.8%
XMAX XMax Inc. $558.8M — 72.6%
FLXS FLEXSTEEL INDUSTRIES INC $344.4M 13.9x 4.1%
HOFT HOOKER FURNISHINGS Corp $137.3M — -12.4%
PRPL Purple Innovation, Inc. $11.6M 5.5x -3.9%
NTZ NATUZZI S P A — — —