HOOKER FURNISHINGS Corp HOFT
Virginia in 1924, is a designer, marketer and importer of casegoods (wooden and metal furniture), leather furniture, fabric-upholstered
furniture, lighting, accessories, and home decor for the residential, hospitality and contract markets. We also domestically manufacture
premium residential custom leather, custom fabric-upholstered furniture and outdoor furniture.
the Pulaski Furniture ("PFC") and Samuel Lawrence Furniture ("SLF") brands within the Home Meridian segment no
Valuation FY2025 figures against the last close
Where the revenue comes from as reported in the latest 10-K
Revenue by segment
- Hooker Branded
- Domestic Upholstery
- All Other
| Segment | FY2025 | FY2024 | FY2023 |
|---|---|---|---|
| Hooker Branded | $147.0M | $151.3M | $162.5M |
| Domestic Upholstery | $111.2M | $114.2M | $126.8M |
| All Other | $20.0M | $51.8M | $55.3M |
As the company reported it, from the “SEGMENT INFORMATION - Segment Reporting Information (Details)” note of its latest 10-K. Every figure here has been checked against the total revenue the same filing reported. Segments are the filer's own reporting structure, which is a decision about how it runs itself rather than a standard taxonomy: two companies in the same industry routinely divide themselves along different lines, so these are worth reading down a single company rather than across two. Slices under 1% are folded into “Other”.
Annual financial statements
Income statement
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $278.1M | $317.4M | $344.6M | $583.1M | $593.6M | $540.1M | $610.8M | $683.5M | $620.6M | $577.2M |
| Cost of revenue | $204.6M | $239.2M | $250.7M | $461.1M | $488.5M | $426.8M | $496.9M | — | $485.8M | $451.1M |
| Gross profit | $73.5M | $78.1M | $94.0M | $93.3M | $101.7M | $112.7M | $114.0M | $147.0M | $134.8M | $126.1M |
| SG&A | $71.9M | $83.8M | $74.7M | $95.8M | $84.5M | $80.4M | $88.9M | $91.9M | $87.3M | $83.2M |
| Operating income | -$16.5M | -$9.5M | $16.4M | -$6.0M | $14.8M | -$14.4M | $22.7M | $52.7M | $45.5M | $39.8M |
| Interest expense | $765.0K | $1.3M | $1.6M | $519.0K | $110.0K | $540.0K | $1.2M | $1.5M | $1.2M | $954.0K |
| Pre-tax income | -$17.0M | -$8.1M | $15.7M | -$6.1M | $15.1M | -$14.6M | $21.9M | $51.6M | $45.8M | $39.2M |
| Income tax | $4.3M | $1.9M | $3.4M | $1.8M | $3.4M | $4.1M | $4.8M | $11.7M | $17.5M | $13.9M |
| Net income | -$27.0M | -$12.5M | $9.9M | -$4.3M | $11.7M | -$10.4M | $17.1M | $39.9M | $28.2M | $25.3M |
| EPS, basic | -2.54 | -1.19 | 0.91 | -0.37 | 0.99 | -0.88 | 1.44 | 3.38 | 2.42 | 2.19 |
| EPS, diluted | -2.54 | -1.19 | 0.91 | -0.37 | 0.97 | -0.88 | 1.44 | 3.38 | 2.42 | 2.18 |
| Shares, diluted (wtd. avg.) | 10.6M | 10.5M | 10.8M | 11.6M | 12.0M | 11.8M | 11.8M | 11.8M | 11.7M | 11.6M |
Balance sheet
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $1.1M | $6.3M | $43.2M | $19.0M | $69.4M | $65.8M | $36.0M | $11.4M | $30.9M | $39.8M |
| Receivables | $37.8M | $45.5M | $51.3M | $62.1M | $73.7M | $83.3M | $87.7M | $112.6M | $92.8M | $92.6M |
| Inventory | $48.7M | $66.2M | $61.8M | $96.7M | $75.0M | $70.2M | $92.8M | $105.2M | $84.5M | $75.3M |
| Total current assets | $92.9M | $141.1M | $164.8M | $187.3M | $227.7M | $223.7M | $222.0M | $234.9M | $213.5M | $211.9M |
| Property, plant and equipment | $25.2M | $27.3M | $29.1M | $27.0M | $28.1M | $26.8M | $29.9M | $29.5M | $29.2M | $25.8M |
| Goodwill | $575.0K | $15.0M | $15.0M | $15.0M | $490.0K | $490.0K | $40.1M | $40.1M | $40.1M | $23.2M |
| Other intangibles | $13.0M | $18.0M | $28.6M | $31.8M | $23.9M | $26.2M | $33.4M | $35.8M | $38.1M | $25.9M |
| Total assets | $225.9M | $313.9M | $343.6M | $381.7M | $374.6M | $352.3M | $393.7M | $369.7M | $350.1M | $318.7M |
| Accounts payable | $11.0M | $16.4M | $16.5M | $16.1M | $30.9M | $32.2M | $25.5M | $40.8M | $32.7M | $36.6M |
| Short-term debt | — | $0 | $1.4M | $1.4M | $0 | $0 | $5.8M | $5.8M | $7.5M | $5.8M |
| Total current liabilities | $27.6M | $40.0M | $41.4M | $50.0M | $56.9M | $54.1M | $50.1M | $64.4M | $60.3M | $64.1M |
| Long-term debt | $3.2M | $21.7M | $21.5M | $22.9M | — | $0 | $24.3M | $29.6M | $45.8M | $41.8M |
| Total liabilities | $56.6M | $109.6M | $117.6M | $145.7M | $113.4M | $94.8M | $119.6M | $106.5M | $120.6M | $120.8M |
| Retained earnings | $117.6M | $153.3M | $175.7M | $184.4M | $207.9M | $205.0M | $223.3M | $213.4M | $180.1M | $157.7M |
| Total equity | $169.2M | $204.4M | $226.0M | $236.0M | $261.1M | $257.5M | $274.1M | $263.2M | $229.5M | $197.9M |
Cash flow
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $18.3M | -$22.0M | $66.4M | -$21.7M | $19.2M | $68.3M | $41.4M | $9.7M | $27.7M | $31.2M |
| Depreciation and amortisation | $7.1M | $7.8M | $7.7M | $8.8M | $7.8M | $6.8M | $7.1M | $7.4M | $6.6M | $8.0M |
| Stock-based compensation | $887.0K | $950.0K | $1.7M | $1.2M | -$28.0K | $1.7M | $1.3M | $1.3M | $1.2M | $1.2M |
| Capital expenditure | $3.2M | $3.1M | $5.2M | $4.2M | $6.7M | $1.2M | $5.1M | $5.2M | $3.2M | $2.5M |
| Investing cash flow | $2.0M | -$2.5M | -$7.0M | -$30.0M | -$6.9M | -$476.0K | -$4.3M | -$4.5M | -$36.5M | -$88.1M |
| Financing cash flow | -$27.4M | -$11.1M | -$22.8M | $1.3M | -$8.8M | -$38.0M | -$12.6M | -$24.6M | -$140.0K | $42.7M |
| Dividends paid | $8.8M | $9.9M | $9.7M | $9.6M | $8.8M | $7.8M | $7.2M | $6.7M | $5.8M | $4.9M |
| Buybacks | $0 | $0 | $11.7M | $13.3M | $0 | $0 | — | — | — | — |
Figures as tagged in each year's own filing, in US dollars. A year restated by a later filing shows the restated figure. Capital expenditure, dividends and buybacks are cash out, shown positive. A line the filer does not report is not listed. Latest from accession 0001185185-26-001762.
Plot the figures US dollars
- Revenue
- Gross profit
- Net income
| Fiscal year | FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $577.2M | $620.6M | $683.5M | $610.8M | $540.1M | $593.6M | $583.1M | $344.6M | $317.4M | $278.1M |
| Gross profit | $126.1M | $134.8M | $147.0M | $114.0M | $112.7M | $101.7M | $93.3M | $94.0M | $78.1M | $73.5M |
| Net income | $25.3M | $28.2M | $39.9M | $17.1M | -$10.4M | $11.7M | -$4.3M | $9.9M | -$12.5M | -$27.0M |
Recent filings and events
- Officer or director change Someone at the top arrived or left. The item covers everything from a board retirement to a chief executive being removed, and only the filing itself says which. Item 5.02
- Other event The catch-all. The company chose to disclose something that fits no other item, so the content is whatever it says it is. Item 8.01
- Shareholder vote The results of the annual meeting or a special vote. Item 5.07
- Results announced The quarterly or annual earnings release. Arrives four times a year from almost every company here. Item 2.02
- Other event Item 8.01
- Annual report filed A new 10-K. The figures and the business description on this site come from it. Form 10-K
- Officer or director change Item 5.02
- Results announced Item 2.02
- Other event Item 8.01
- Material agreement signed The company entered an agreement outside the ordinary course of business - a large contract, a credit facility, a merger agreement. Item 1.01
- Material agreement signed Item 1.01
- Officer or director change Item 5.02
Item numbers are Form 8-K's own, and a filing date is up to four business days after the thing it reports. The same feed across the whole market.
Others in SIC 2510
| Ticker | Company | Market cap | P/E | Revenue growth |
|---|---|---|---|---|
| SGI | SOMNIGROUP INTERNATIONAL INC. | $13.61B | 35.2x | 51.6% |
| LEG | LEGGETT & PLATT INC | $1.26B | 5.4x | -7.5% |
| LZB | LA-Z-BOY INC | $1.20B | 12.1x | 0.8% |
| CODI | Compass Diversified Holdings | $783.2M | — | 4.8% |
| XMAX | XMax Inc. | $558.8M | — | 72.6% |
| FLXS | FLEXSTEEL INDUSTRIES INC | $344.4M | 13.9x | 4.1% |
| PRPL | Purple Innovation, Inc. | $11.6M | 5.5x | -3.9% |
| NTZ | NATUZZI S P A | — | — | — |