Camping World Holdings, Inc. CWH

Consumer discretionary SIC 5500 - Retail-Auto Dealers & Gasoline Stations NAICS Retail Trade › Motor Vehicle and Parts Dealers derived NYSE

Camping World Holdings, Inc. (together with its subsidiaries) is America's largest retailer of RVs and related products and services. Through our Camping World and Good Sam brands, our vision is to make it easy for everyone to enjoy RVing and empower our customers' joy of travel. We strive to build long-term value for our customers, employees, and stockholders by combining a comprehensive offering of RV products and services with a national network of RV dealerships, service centers and customer support centers. We also believe that our Good Sam organization and family of highly specialized services and plans, including roadside assistance, protection plans and insurance, uniquely enable us to protect our customers on the road ahead. On December 31, 2025, we operated a total of 196 store locations, with all locations selling and/or servicing RVs.

Last close 4.20 2026-10-23
Market cap —
52-week range 3.96 - 17.15

Valuation FY2025 figures against the last close

P/S—
P/E—
P/FCF—
EV/EBITDA—
Dividend yield—
Diluted EPS—

Annual financial statements

Income statement

Fiscal year FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Revenue $6.37B$6.10B$6.23B$6.97B$6.91B$5.45B$4.89B$4.79B$4.28B$3.52B
Cost of revenue $4.49B$4.27B$4.35B$4.70B$4.46B$3.74B$3.60B$3.43B$3.04B$2.52B
Gross profit $1.88B$1.83B$1.88B$2.26B$2.46B$1.70B$1.29B$1.36B$1.24B$993.7M
SG&A $1.60B$1.57B$1.54B$1.61B$1.57B$1.16B$1.14B$1.07B$853.2M$691.9M
Total operating expenses $1.70B$1.68B$1.61B$1.69B$1.66B$1.23B$1.28B$1.16B$885.0M$717.2M
Operating income $180.2M$148.6M$267.1M$568.5M$799.5M$476.2M$8.7M$201.0M$356.0M$276.5M
Pre-tax income $120.2M-$90.3M$49.4M$450.1M$734.2M$402.0M-$90.7M$96.4M$385.6M$204.3M
Income tax $225.8M$11.4M$3.5M$112.3M$92.1M$57.7M$29.6M$30.8M$154.9M$5.8M
Net income -$105.6M-$78.9M$52.9M$337.8M$645.5M$122.3M-$60.6M$10.4M$29.9M$188.9M
EPS, basic —————3.11-1.620.281.120.08
EPS, diluted —————3.09-1.620.281.120.07
Shares, diluted (wtd. avg.) —————40.0M37.4M88.9M26.6M—

Balance sheet

Fiscal year FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Cash and equivalents $215.0M$208.4M$39.6M$130.1M$267.3M$166.1M$147.5M$138.6M$224.2M$114.2M
Receivables $170.5M$120.4M$128.1M$112.4M$101.6M$83.4M$81.8M$85.7M$79.9M$58.5M
Inventory $2.11B$1.82B$2.04B$2.12B$1.79B$1.14B$1.36B$1.56B$1.42B$902.7M
Total current assets $2.62B$2.27B$2.35B$2.48B$2.28B$1.49B$1.69B$1.89B$1.81B$1.13B
Property, plant and equipment —————$367.9M$314.4M$359.9M$198.0M$130.8M
Goodwill $749.3M$734.0M$711.2M$622.4M$483.6M$413.1M$386.9M$359.1M$348.4M$153.1M
Other intangibles $15.8M$19.5M$13.7M$20.9M$31.0M$30.1M$29.7M$35.3M$38.7M$3.4M
Total assets $5.04B$4.86B$4.89B$4.80B$4.37B$3.26B$3.38B$2.81B$2.57B$1.46B
Accounts payable $147.7M$145.3M$133.5M$127.7M$136.8M$148.5M$107.0M$144.8M$125.6M$68.7M
Short-term debt $57.9M$23.3M$22.1M$25.2M$15.8M$12.2M————
Total current liabilities $2.18B$1.68B$1.95B$1.87B$1.60B$1.04B$1.30B$1.31B$1.33B$868.4M
Long-term debt $1.41B$1.49B$1.50B$1.48B$1.38B$1.12B$1.18B$1.18B$937.1M$645.0M
Total liabilities $4.67B$4.38B$4.63B$4.55B$4.14B$3.27B$3.54B$2.77B$2.50B$1.60B
Retained earnings $11.0M$132.2M$195.6M$221.0M$189.5M-$21.8M-$83.1M-$3.4M$7.6M$71.0K
Total equity $228.6M$326.6M$258.0M$296.6M$254.6M-$9.2M-$159.2M$32.9M$71.8M-$161.0M

Cash flow

Fiscal year FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Operating cash flow -$132.0M$245.2M$310.8M$189.8M$154.0M$747.7M$251.9M$136.3M-$16.3M$215.8M
Depreciation and amortisation ———$48.7M$61.6M$47.4M$54.7M$44.8M$29.0M$23.7M
Stock-based compensation $44.3M$21.6M$24.1M$33.8M$47.9M$20.7M$13.1M$14.1M$5.1M$1.6M
Capital expenditure ———$210.6M$247.8M$84.9M$88.4M$254.4M$80.8M$56.9M
Investing cash flow -$201.2M-$88.2M-$369.4M-$422.5M-$355.8M-$125.9M-$104.5M-$292.7M-$468.5M-$115.8M
Financing cash flow $339.8M$11.8M-$31.9M$95.6M$303.0M-$603.2M-$138.4M$70.8M$594.7M-$77.8M
Dividends paid $31.4M$24.7M$66.8M$105.4M$67.2M$61.0M$22.9M$22.7M$22.2M$1.5M
Buybacks —$0$0$79.8M$156.3M$21.5M$0———

Figures as tagged in each year's own filing, in US dollars. A year restated by a later filing shows the restated figure. Capital expenditure, dividends and buybacks are cash out, shown positive. A line the filer does not report is not listed. Latest from accession 0001104659-26-041491.

Plot the figures US dollars

Income statement Revenue Cost of revenue Gross profit R&D SG&A Total operating expenses Operating income Interest expense Pre-tax income Income tax Net income EPS, basic EPS, diluted Shares, diluted (wtd. avg.)
Balance sheet Cash and equivalents Short-term investments Receivables Inventory Total current assets Property, plant and equipment Goodwill Other intangibles Total assets Accounts payable Short-term debt Total current liabilities Long-term debt Total liabilities Retained earnings Total equity
Cash flow Operating cash flow Depreciation and amortisation Stock-based compensation Capital expenditure Investing cash flow Financing cash flow Dividends paid Buybacks
  • Revenue
  • Gross profit
  • Net income
Revenue, Gross profit, Net income by fiscal year, in US dollars The same figures are in the table below this chart. -2B 0 2B 4B 6B 8B Revenue, FY2016: 3.5B Gross profit, FY2016: 993.7M Net income, FY2016: 188.9M Revenue, FY2017: 4.3B Gross profit, FY2017: 1.2B Net income, FY2017: 29.9M Revenue, FY2018: 4.8B Gross profit, FY2018: 1.4B Net income, FY2018: 10.4M Revenue, FY2019: 4.9B Gross profit, FY2019: 1.3B Net income, FY2019: -60.6M Revenue, FY2020: 5.4B Gross profit, FY2020: 1.7B Net income, FY2020: 122.3M Revenue, FY2021: 6.9B Gross profit, FY2021: 2.5B Net income, FY2021: 645.5M Revenue, FY2022: 7B Gross profit, FY2022: 2.3B Net income, FY2022: 337.8M Revenue, FY2023: 6.2B Gross profit, FY2023: 1.9B Net income, FY2023: 52.9M Revenue, FY2024: 6.1B Gross profit, FY2024: 1.8B Net income, FY2024: -78.9M Revenue, FY2025: 6.4B Gross profit, FY2025: 1.9B Net income, FY2025: -105.6M FY2016 FY2017 FY2018 FY2019 FY2020 FY2021 FY2022 FY2023 FY2024 FY2025
Fiscal year FY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Revenue $3.52B $4.28B $4.79B $4.89B $5.45B $6.91B $6.97B $6.23B $6.10B $6.37B
Gross profit $993.7M $1.24B $1.36B $1.29B $1.70B $2.46B $2.26B $1.88B $1.83B $1.88B
Net income $188.9M $29.9M $10.4M -$60.6M $122.3M $645.5M $337.8M $52.9M -$78.9M -$105.6M

Recent filings and events

  • Material agreement signed The company entered an agreement outside the ordinary course of business - a large contract, a credit facility, a merger agreement. Item 1.01
  • New debt or obligation The company has taken on debt or a comparable obligation. Item 2.03
  • Results announced The quarterly or annual earnings release. Arrives four times a year from almost every company here. Item 2.02
  • Shareholder vote The results of the annual meeting or a special vote. Item 5.07
  • Results announced Item 2.02
  • Officer or director change Someone at the top arrived or left. The item covers everything from a board retirement to a chief executive being removed, and only the filing itself says which. Item 5.02
  • Annual report filed A new 10-K. The figures and the business description on this site come from it. Form 10-K
  • Results announced Item 2.02
  • Regulation FD disclosure Something the company told the market and had to tell everyone at once - usually a slide deck or a press release. Item 7.01
  • Officer or director change Item 5.02
  • Results announced Item 2.02
  • Results announced Item 2.02

Item numbers are Form 8-K's own, and a filing date is up to four business days after the thing it reports. The same feed across the whole market.

Others in SIC 5500

TickerCompanyMarket capP/ERevenue growth
CVNA CARVANA CO. $41.49B 6.8x 48.6%
CPRT COPART INC $26.85B 18.2x 9.7%
CASY CASEYS GENERAL STORES INC $25.88B 36.5x 10.2%
PAG PENSKE AUTOMOTIVE GROUP, INC. $13.94B 15.0x -0.2%
MUSA Murphy USA Inc. $9.83B 22.2x -4.2%
KMX CARMAX INC $7.32B 30.7x -1.8%
LAD LITHIA MOTORS INC $6.50B 9.1x 4.0%
AN AUTONATION, INC. $5.32B 9.5x 3.2%