Zumiez Inc ZUMZ
Zumiez Inc., including its wholly-owned subsidiaries, is a leading specialty retailer of apparel, footwear, accessories and hardgoods for young men and women who want to express their individuality through the fashion, music, art and culture of action sports, streetwear and other unique lifestyles. Zumiez Inc. was formed in August 1978 and is a Washington State corporation.
We operate under the names Zumiez, Blue Tomato and Fast Times. We operate ecommerce websites at zumiez.com, zumiez.ca, blue-tomato.com and fasttimes.com.au. At January 31, 2026, we operated 719 stores; 561 in the United States ("U.S."), 45 in Canada, 85 in Europe and 28 in Australia.
We acquired Blue Tomato in fiscal 2012. Blue Tomato is one of the leading European specialty retailers of apparel, footwear, accessories and hardgoods. We acquired Fast Times Skateboarding ("Fast Times") in fiscal 2016. Fast Times is an Australian leading specialty retailer of hardgoods, accessories, apparel and footwear.
Valuation FY2025 figures against the last close
Where the revenue comes from as reported in the latest 10-K
Revenue by geography
- United States
- Europe
- Canada
- Australia
| Region | FY2025 | FY2024 | FY2023 |
|---|---|---|---|
| United States | $707.7M | $674.2M | $654.2M |
| Europe | $148.1M | $145.0M | $152.9M |
| Canada | $49.3M | $45.8M | $43.5M |
| Australia | $23.9M | $24.2M | $25.0M |
As the company reported it, from the “Revenue - Disaggregation of Net Sales by Geographic Region (Detail)” note of its latest 10-K. Every figure here has been checked against the total revenue the same filing reported. Regions are the filer's own and are not mapped onto a standard list — one company's “Americas” and another's “United States” are different areas, and making them look comparable would mean making at least one of them wrong. Slices under 1% are folded into “Other”.
Annual financial statements
Income statement
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $929.1M | $889.2M | $875.5M | $958.4M | $1.18B | $990.7M | $1.03B | $978.6M | $927.4M | $836.3M |
| Cost of revenue | $596.5M | $586.2M | $594.6M | $633.7M | $727.1M | $640.6M | $667.6M | $642.7M | $617.5M | $561.3M |
| Gross profit | $332.5M | $303.0M | $280.9M | $324.7M | $456.7M | $350.0M | $366.6M | $335.9M | $309.9M | $275.0M |
| SG&A | $315.5M | $301.1M | $345.7M | $293.6M | $298.9M | $253.1M | $280.8M | $274.9M | $261.1M | $235.3M |
| Operating income | $17.0M | $1.9M | -$64.8M | $31.1M | $157.8M | $96.9M | $85.8M | $61.1M | $48.8M | $39.7M |
| Pre-tax income | $24.1M | $4.1M | -$61.9M | $32.5M | $160.5M | $102.5M | $91.0M | $62.3M | $48.4M | $40.2M |
| Income tax | $10.7M | $5.8M | $732.0K | $11.4M | $41.2M | $26.2M | $24.1M | $17.1M | $21.6M | $14.3M |
| Net income | $13.4M | -$1.7M | -$62.6M | $21.0M | $119.3M | $76.2M | $66.9M | $45.2M | $26.8M | $25.9M |
| EPS, basic | 0.80 | -0.09 | -3.25 | 1.10 | 4.93 | 3.06 | 2.65 | 1.81 | 1.09 | 1.05 |
| EPS, diluted | 0.78 | -0.09 | -3.25 | 1.08 | 4.85 | 3.00 | 2.62 | 1.79 | 1.08 | 1.04 |
| Shares, diluted (wtd. avg.) | 17.2M | 18.9M | 19.3M | 19.4M | 24.6M | 25.4M | 25.5M | 25.2M | 24.9M | 24.9M |
Balance sheet
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $127.9M | $112.7M | $88.9M | $81.5M | $117.2M | $73.6M | $52.4M | $52.4M | $24.0M | $20.2M |
| Short-term investments | $32.8M | $34.9M | $82.7M | $92.0M | $177.3M | $301.9M | — | — | — | — |
| Receivables | $5.5M | $6.3M | $6.5M | $7.8M | $8.0M | $9.7M | $10.8M | $10.8M | $9.7M | $7.7M |
| Inventory | $147.0M | $146.6M | $128.8M | $134.8M | $128.7M | $134.4M | $135.1M | $129.3M | $125.8M | $106.9M |
| Total current assets | $336.0M | $322.4M | $326.6M | $340.2M | $447.6M | $535.3M | $412.6M | $327.2M | $279.2M | $211.4M |
| Property, plant and equipment | $72.8M | $80.2M | $90.5M | $93.7M | $91.5M | $98.4M | $113.1M | $120.5M | $128.9M | $129.7M |
| Goodwill | $15.5M | $15.3M | $15.4M | $56.6M | $57.6M | $61.5M | $57.1M | $58.8M | $62.9M | $56.0M |
| Other intangibles | $15.5M | $13.6M | $14.2M | $14.4M | $14.7M | $16.0M | $14.6M | $15.3M | $16.7M | $14.6M |
| Total assets | $644.2M | $634.9M | $664.2M | $747.9M | $862.0M | $998.4M | $914.3M | $534.2M | $499.5M | $426.7M |
| Accounts payable | $49.1M | $49.4M | $38.9M | $40.4M | $55.6M | $69.8M | $47.8M | $35.3M | $37.9M | $25.5M |
| Total current liabilities | $167.5M | $155.5M | $144.1M | $145.8M | $184.4M | $195.5M | $159.7M | $93.1M | $99.2M | $73.6M |
| Total liabilities | $319.9M | $305.9M | $311.0M | $340.6M | $393.7M | $445.8M | $448.2M | $133.7M | $143.6M | $119.6M |
| Retained earnings | $124.0M | $149.2M | $176.1M | $238.7M | $301.0M | $380.0M | $317.2M | $256.6M | $209.4M | $182.6M |
| Total equity | $324.3M | $329.0M | $353.2M | $407.3M | $468.3M | $552.6M | $466.1M | $400.5M | $355.9M | $307.1M |
Cash flow
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $53.5M | $20.7M | $14.8M | -$379.0K | $134.9M | $138.4M | $106.1M | $65.4M | $65.5M | $48.5M |
| Depreciation and amortisation | $21.1M | $22.2M | $22.8M | $21.6M | $22.9M | $21.4M | $25.4M | $27.3M | $27.3M | $27.9M |
| Stock-based compensation | $7.3M | $6.8M | $7.0M | $7.0M | $6.8M | $6.4M | $6.4M | $5.9M | $5.0M | $4.6M |
| Capital expenditure | $11.1M | $15.0M | $20.4M | $25.6M | $15.7M | $9.1M | $18.8M | $21.0M | $24.1M | $20.4M |
| Investing cash flow | -$6.4M | $32.6M | -$8.5M | $54.2M | $101.6M | -$110.5M | -$102.9M | -$36.4M | -$64.0M | -$51.5M |
| Financing cash flow | -$37.3M | -$24.6M | $704.0K | -$87.3M | -$191.4M | -$9.7M | $2.0M | $120.0K | $1.3M | -$20.1M |
| Buybacks | $38.3M | $25.2M | — | $87.9M | $193.8M | $13.4M | — | — | — | $21.6M |
Figures as tagged in each year's own filing, in US dollars. A year restated by a later filing shows the restated figure. Capital expenditure, dividends and buybacks are cash out, shown positive. A line the filer does not report is not listed. Latest from accession 0001193125-26-177072.
Plot the figures US dollars
- Revenue
- Gross profit
- Net income
| Fiscal year | FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $836.3M | $927.4M | $978.6M | $1.03B | $990.7M | $1.18B | $958.4M | $875.5M | $889.2M | $929.1M |
| Gross profit | $275.0M | $309.9M | $335.9M | $366.6M | $350.0M | $456.7M | $324.7M | $280.9M | $303.0M | $332.5M |
| Net income | $25.9M | $26.8M | $45.2M | $66.9M | $76.2M | $119.3M | $21.0M | -$62.6M | -$1.7M | $13.4M |
Recent filings and events
- Officer or director change Someone at the top arrived or left. The item covers everything from a board retirement to a chief executive being removed, and only the filing itself says which. Item 5.02
- Shareholder vote The results of the annual meeting or a special vote. Item 5.07
- Results announced The quarterly or annual earnings release. Arrives four times a year from almost every company here. Item 2.02
- Annual report filed A new 10-K. The figures and the business description on this site come from it. Form 10-K
- Results announced Item 2.02
- Other event The catch-all. The company chose to disclose something that fits no other item, so the content is whatever it says it is. Item 8.01
- Regulation FD disclosure Something the company told the market and had to tell everyone at once - usually a slide deck or a press release. Item 7.01
- Material agreement signed The company entered an agreement outside the ordinary course of business - a large contract, a credit facility, a merger agreement. Item 1.01
- Results announced Item 2.02
- Results announced Item 2.02
- Auditor changed The company changed auditors. Sometimes routine; historically one of the more reliable warnings that something is wrong. Item 4.01
- Shareholder vote Item 5.07
Item numbers are Form 8-K's own, and a filing date is up to four business days after the thing it reports. The same feed across the whole market.
Others in SIC 5600
| Ticker | Company | Market cap | P/E | Revenue growth |
|---|---|---|---|---|
| CTRN | Citi Trends Inc | $378.3M | 72.1x | 8.9% |
| CURV | Torrid Holdings Inc. | $204.0M | — | -9.4% |
| VNCE | VINCE HOLDING CORP. | $153.4M | 24.4x | 2.2% |
| DLTH | DULUTH HOLDINGS INC. | $139.3M | — | -9.8% |
| TLYS | TILLY'S, INC. | $125.2M | — | -2.8% |
| DBGI | Digital Brands Group, Inc. | $1.1M | — | -36.1% |
| JL | J-Long Group Ltd | — | — | 37.7% |
| JEM | 707 Cayman Holdings Ltd. | — | — | — |