Torrid Holdings Inc. CURV

Consumer discretionary SIC 5600 - Retail-Apparel & Accessory Stores NYSE

Torrid Holdings Inc. ("Torrid," "we," "us," "our," the "Company") is a direct-to-consumer brand in North America dedicated to offering a diverse assortment of stylish apparel, intimates, and accessories skillfully designed for curvy women. Specializing in sizes 10 to 30, our primary focus is on providing fashionable, comfortable, and affordable options that meet the unique needs of our customers. Our extensive collection features high quality merchandise, including tops, bottoms, denim, dresses, intimates, activewear, footwear, and accessories. Our products are exclusive to us, and each product is meticulously crafted to cater to the needs of the curvy woman, empowering her to love the way she looks and feels. Our collections are artfully curated to suit all aspects of our customers' lives, including casual weekends, work, dressy and special occasions. Understanding the importance of affordability, we aim to keep our prices reasonable without compromising on quality. This allows us to build a meaningful connection with our customers, distinguishing us from other brands that often overlook plus- and mid-size consumers. Our brand experience and product offerings establish us as a differentiated and reliable choice for plus- and mid-size customers, which we believe sets us apart in the market. We strive to be everything our customer needs in her closet, consistently delivering products that make her feel confident and stylish.

Last close 2.44 2026-09-04
Market cap $242.8M 2026-05-02 share count
52-week range 0.94 - 2.85

Valuation FY2025 figures against the last close

P/S0.2x
P/E
P/FCF
EV/EBITDA8.6x
Dividend yield
Diluted EPS-0.07

Annual financial statements

Income statement

Fiscal year FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
Revenue $1.00B$1.10B$1.15B$1.29B$1.30B$984.2M$1.04B
Cost of revenue $652.1M$690.3M$746.0M$828.6M$759.8M$643.2M$640.9M
Gross profit $348.0M$413.5M$406.0M$459.5M$537.4M$341.0M$396.1M
SG&A $269.2M$302.0M$293.3M$298.0M$439.4M$232.8M$253.4M
Operating income $21.4M$57.2M$57.1M$101.6M$45.4M$56.8M$77.0M
Interest expense $39.2M$29.7M$29.5M$21.3M$16.5M
Pre-tax income -$9.6M$21.6M$18.0M$71.7M$15.8M$35.5M$60.7M
Income tax $2.5M$5.3M$6.4M$21.5M$45.8M$11.0M$18.8M
Net income -$7.0M$16.3M$11.6M$50.2M-$29.9M$24.5M$41.9M
EPS, basic -0.070.160.110.48-0.270.220.38
EPS, diluted -0.070.150.110.48-0.270.220.38
Shares, diluted (wtd. avg.) $101.4M$105.7M$104.4M$104.5M$109.9M$110.0M$110.0M

Balance sheet

Fiscal year FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
Cash and equivalents $20.0M$48.5M$12.1M$13.9M$29.3M$123.2M$29.0M$9.4M
Inventory $136.5M$148.5M$142.2M$180.1M$170.6M$105.8M
Total current assets $193.5M$226.2M$179.1M$216.1M$220.9M$242.1M
Property, plant and equipment $51.6M$77.7M$103.5M$113.6M$127.6M$143.3M
Other intangibles $8.4M$8.4M$8.4M$8.4M$8.4M$8.4M
Total assets $400.3M$488.4M$476.9M$527.3M$578.5M$648.2M
Accounts payable $56.8M$72.4M$46.2M$76.2M$77.4M$70.9M
Short-term debt $16.1M$16.1M$16.1M$16.1M$20.5M$11.5M
Total current liabilities $248.9M$263.1M$232.1M$267.3M$297.0M$261.1M
Long-term debt $256.3M$272.4M$288.6M$304.7M$320.8M$193.4M
Total liabilities $613.7M$679.5M$688.7M$757.5M$836.8M$711.4M
Retained earnings -$338.3M-$331.3M-$347.6M-$359.2M-$377.8M-$74.6M
Total equity -$213.4M-$191.1M-$211.7M-$230.2M-$258.3M-$63.2M-$95.5M$126.4M

Cash flow

Fiscal year FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
Operating cash flow -$13.0M$77.4M$42.8M$53.3M$121.2M$151.8M$99.1M
Depreciation and amortisation $36.1M$37.2M$38.0M$37.6M$36.7M$34.6M$31.2M
Stock-based compensation $5.2M$7.6M$8.0M$10.0M$159.8M$7.8M$12.0M
Capital expenditure $8.9M$14.4M$26.0M$23.4M$17.6M$11.6M$26.3M
Investing cash flow -$8.9M-$14.4M-$26.0M-$23.4M-$17.6M-$11.6M-$56.1M
Financing cash flow -$7.2M-$24.5M-$18.5M-$45.1M-$197.8M-$45.9M-$23.3M
Buybacks $20.1M$0$0$31.7M$23.4M$0$0

Figures as tagged in each year's own filing, in US dollars. A year restated by a later filing shows the restated figure. Capital expenditure, dividends and buybacks are cash out, shown positive. A line the filer does not report is not listed. Latest from accession 0001792781-26-000021.

Others in SIC 5600

TickerCompanyMarket capP/ERevenue growth
CTRN Citi Trends Inc $592.8M 113.0x 8.9%
ZUMZ Zumiez Inc $304.2M 23.1x 4.5%
DLTH DULUTH HOLDINGS INC. $159.4M -9.8%
TLYS TILLY'S, INC. $133.1M -2.8%
VNCE VINCE HOLDING CORP. $82.2M 13.1x 2.2%
DBGI Digital Brands Group, Inc. $3.5M -36.1%
JL J-Long Group Ltd 37.7%
JEM 707 Cayman Holdings Ltd.