VINCE HOLDING CORP. VNCE

Consumer discretionary SIC 5600 - Retail-Apparel & Accessory Stores NAICS Retail Trade › Clothing, Clothing Accessories, Shoe, and Jewelry Retailers derived Nasdaq

We are a global retail company that operates the Vince brand women's and men's ready to wear business. Previously, the Company also owned and operated the Rebecca Taylor and Parker brands until the sale of the respective intellectual property was completed, as discussed below under "Recent Developments". We serve our customers through a variety of channels that reinforce the brand images.

We have a select number of wholesale partners who account for a significant portion of our net sales. In fiscal 2025 and fiscal 2024, sales to one wholesale partner, Nordstrom Inc., accounted for more than ten percent of the Company's net sales. These sales represented 26% of both fiscal 2025 and fiscal 2024 net sales.

Last close 11.94 2026-10-23
Market cap $153.4M 2026-05-02 share count
52-week range 1.95 - 13.78

Valuation FY2025 figures against the last close

P/S0.5x
P/E24.4x
P/FCF—
EV/EBITDA14.2x
Dividend yield—
Diluted EPS0.49

Annual financial statements

Income statement

Fiscal year FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Revenue $300.0M$293.5M$292.9M$357.4M$322.7M$219.9M$375.2M$361.7M$272.6M$268.2M
Cost of revenue $150.9M$148.3M$159.6M$219.5M$176.1M$131.3M$196.8M$192.3M$150.8M$145.4M
Gross profit $149.1M$145.2M$133.3M$138.0M$146.6M$88.6M$178.4M$169.4M$121.8M$122.8M
SG&A $139.9M$138.0M$134.5M$161.4M$146.1M$122.8M$178.5M$164.0M$140.1M$134.4M
Operating income $9.2M-$17.2M$31.6M-$25.4M$483.0K-$61.1M-$20.4M$5.4M-$18.3M-$64.7M
Interest expense $3.4M$6.6M$11.1M$9.9M$8.6M$5.0M$5.0M$6.9M$5.5M$3.9M
Pre-tax income $7.4M-$23.4M$20.5M-$35.3M-$8.1M-$63.8M$30.5M-$1.8M$58.0M-$68.9M
Income tax $2.6M$3.6M$3.5M$3.0M$4.6M$1.9M$98.0K$156.0K$572.0K$93.7M
Net income $6.4M-$19.0M$25.43B-$38.3M-$12.7M-$65.6M$30.4M-$2.0M$58.6M-$162.7M
EPS, basic 0.49-1.512.05-3.14-1.07-5.582.60-0.177.70-35.04
EPS, diluted 0.49-1.512.04-3.14-1.07-5.582.55-0.177.70-35.04
Shares, diluted (wtd. avg.) 13.1M12.6M12.5M12.2M11.9M11.8M11.8M11.6M7.6M4.6M

Balance sheet

Fiscal year FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Cash and equivalents $498.0K$607.0K$357.0K$1.1M$1.1M$3.8M$466.0K$209.0K$5.4M$21.0M
Receivables $30.5M$32.9M$20.7M$20.7M$29.9M$31.9M$40.7M$38.0M$20.8M$10.3M
Inventory $66.2M$59.1M$58.8M$90.0M$78.6M$68.2M$66.4M$71.6M$48.9M$38.5M
Total current assets $101.0M$96.6M$84.8M$115.3M$115.4M$110.6M$114.2M$119.5M$81.6M$74.6M
Property, plant and equipment $7.9M$7.4M$7.0M$10.5M$17.1M$17.7M$25.3M$29.3M$31.6M$42.9M
Goodwill $0$0$32.0M$32.0M$32.0M$32.0M$41.4M$43.6M$41.4M$41.4M
Other intangibles ———$70.1M$75.8M$76.5M$81.5M$100.5M$77.1M$77.7M
Total assets $225.0M$222.7M$225.1M$303.3M$337.2M$332.9M$362.3M$297.0M$234.5M$239.5M
Accounts payable $25.9M$35.1M$31.7M$49.4M$46.7M$40.2M$43.1M$40.3M$22.6M$37.0M
Short-term debt ———$3.5M$2.6M—$2.8M$2.8M$8.0M—
Total current liabilities $67.9M$73.5M$61.4M$93.1M$91.5M$82.2M$90.3M$79.2M$45.2M$50.4M
Long-term debt $19.5M$19.2M$44.0M$108.1M$88.9M$84.5M$48.7M$42.3M$40.7M$48.3M
Retained earnings -$1.11B-$1.12B-$1.10B-$1.12B-$1.08B-$1.07B-$1.01B-$1.04B-$1.04B-$1.10B
Total equity $50.1M$41.8M$47.2M$20.3M$55.8M$66.2M$130.8M$99.2M$99.9M-$14.0M

Cash flow

Fiscal year FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Operating cash flow $3.0M$22.1M$1.6M-$19.3M-$221.0K-$25.1M$16.8M$2.6M-$40.4M-$29.7M
Depreciation and amortisation $2.9M$4.0M$4.9M$8.3M$6.5M$6.9M$9.6M$11.3M$10.1M$8.7M
Stock-based compensation $426.0K$1.6M$1.5M$2.1M$2.1M$1.3M$2.0M$1.3M$1.1M$1.3M
Capital expenditure $4.3M$4.2M$1.5M$2.8M$5.1M$3.5M$4.5M$3.7M$3.4M$14.3M
Investing cash flow -$4.3M-$4.2M$75.5M$1.5M-$5.1M-$3.5M-$4.5M-$3.7M-$3.4M-$14.3M
Financing cash flow $1.2M-$18.4M-$77.1M$17.8M$2.5M$31.8M-$12.0M-$4.7M$28.2M$58.7M

Figures as tagged in each year's own filing, in US dollars. A year restated by a later filing shows the restated figure. Capital expenditure, dividends and buybacks are cash out, shown positive. A line the filer does not report is not listed. Latest from accession 0001193125-26-158986.

Plot the figures US dollars

Income statement Revenue Cost of revenue Gross profit R&D SG&A Total operating expenses Operating income Interest expense Pre-tax income Income tax Net income EPS, basic EPS, diluted Shares, diluted (wtd. avg.)
Balance sheet Cash and equivalents Short-term investments Receivables Inventory Total current assets Property, plant and equipment Goodwill Other intangibles Total assets Accounts payable Short-term debt Total current liabilities Long-term debt Total liabilities Retained earnings Total equity
Cash flow Operating cash flow Depreciation and amortisation Stock-based compensation Capital expenditure Investing cash flow Financing cash flow Dividends paid Buybacks
  • Revenue
  • Gross profit
  • Net income
Revenue, Gross profit, Net income by fiscal year, in US dollars The same figures are in the table below this chart. -10B 0 10B 20B 30B Revenue, FY2016: 268.2M Gross profit, FY2016: 122.8M Net income, FY2016: -162.7M Revenue, FY2017: 272.6M Gross profit, FY2017: 121.8M Net income, FY2017: 58.6M Revenue, FY2018: 361.7M Gross profit, FY2018: 169.4M Net income, FY2018: -2M Revenue, FY2019: 375.2M Gross profit, FY2019: 178.4M Net income, FY2019: 30.4M Revenue, FY2020: 219.9M Gross profit, FY2020: 88.6M Net income, FY2020: -65.6M Revenue, FY2021: 322.7M Gross profit, FY2021: 146.6M Net income, FY2021: -12.7M Revenue, FY2022: 357.4M Gross profit, FY2022: 138M Net income, FY2022: -38.3M Revenue, FY2023: 292.9M Gross profit, FY2023: 133.3M Net income, FY2023: 25.4B Revenue, FY2024: 293.5M Gross profit, FY2024: 145.2M Net income, FY2024: -19M Revenue, FY2025: 300M Gross profit, FY2025: 149.1M Net income, FY2025: 6.4M FY2016 FY2017 FY2018 FY2019 FY2020 FY2021 FY2022 FY2023 FY2024 FY2025
Fiscal year FY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Revenue $268.2M $272.6M $361.7M $375.2M $219.9M $322.7M $357.4M $292.9M $293.5M $300.0M
Gross profit $122.8M $121.8M $169.4M $178.4M $88.6M $146.6M $138.0M $133.3M $145.2M $149.1M
Net income -$162.7M $58.6M -$2.0M $30.4M -$65.6M -$12.7M -$38.3M $25.43B -$19.0M $6.4M

Recent filings and events

  • Material agreement signed The company entered an agreement outside the ordinary course of business - a large contract, a credit facility, a merger agreement. Item 1.01
  • Regulation FD disclosure Something the company told the market and had to tell everyone at once - usually a slide deck or a press release. Item 7.01
  • Results announced The quarterly or annual earnings release. Arrives four times a year from almost every company here. Item 2.02
  • Officer or director change Someone at the top arrived or left. The item covers everything from a board retirement to a chief executive being removed, and only the filing itself says which. Item 5.02
  • Shareholder vote The results of the annual meeting or a special vote. Item 5.07
  • Annual report filed A new 10-K. The figures and the business description on this site come from it. Form 10-K
  • Results announced Item 2.02
  • Material agreement signed Item 1.01
  • New debt or obligation The company has taken on debt or a comparable obligation. Item 2.03
  • Regulation FD disclosure Item 7.01
  • Regulation FD disclosure Item 7.01
  • Results announced Item 2.02

Item numbers are Form 8-K's own, and a filing date is up to four business days after the thing it reports. The same feed across the whole market.

Others in SIC 5600

TickerCompanyMarket capP/ERevenue growth
CTRN Citi Trends Inc $378.3M 72.1x 8.9%
ZUMZ Zumiez Inc $238.1M 18.1x 4.5%
CURV Torrid Holdings Inc. $204.0M — -9.4%
DLTH DULUTH HOLDINGS INC. $139.3M — -9.8%
TLYS TILLY'S, INC. $125.2M — -2.8%
DBGI Digital Brands Group, Inc. $1.1M — -36.1%
JL J-Long Group Ltd — — 37.7%
JEM 707 Cayman Holdings Ltd. — — —