707 Cayman Holdings Ltd. JEM
Last close
—
Market cap
—
52-week range
— - —
No price or market cap here: this company files no 10-K, so the only share count SEC publishes for it counts its ordinary shares in its home market, while its US listing is a depositary receipt standing for some number of them. That number is in no filing, so a price multiplied by that count is not this company's value and is not shown. The financial statements below are as filed.
Valuation FY2025 figures against the last close
P/S—
P/E—
P/FCF—
EV/EBITDA—
Dividend yield—
Diluted EPS-0.24
Annual financial statements
Income statement
| Fiscal year | FY2025 | FY2024 | FY2023 |
|---|---|---|---|
| Revenue | $13.7M | — | — |
| Cost of revenue | $11.0M | — | — |
| Gross profit | $2.7M | — | — |
| SG&A | $1.1M | — | — |
| Total operating expenses | $7.9M | — | — |
| Operating income | -$5.1M | — | — |
| Interest expense | $34.2K | — | — |
| Pre-tax income | -$5.1M | — | — |
| Income tax | $158.0K | — | — |
| Net income | -$5.3M | — | — |
| EPS, basic | -0.24 | — | — |
| EPS, diluted | -0.24 | — | — |
| Shares, diluted (wtd. avg.) | $22.0M | $20.2M | $20.2M |
Balance sheet
| Fiscal year | FY2025 | FY2024 | FY2023 |
|---|---|---|---|
| Cash and equivalents | $5.2M | $1.6M | — |
| Inventory | $6.6K | — | — |
| Total current assets | $9.2M | — | — |
| Property, plant and equipment | $43.1K | — | — |
| Total assets | $9.9M | — | — |
| Accounts payable | $2.4M | — | — |
| Total current liabilities | $3.3M | — | — |
| Total liabilities | $3.3M | — | — |
| Retained earnings | -$3.9M | — | — |
| Total equity | $6.6M | — | — |
Cash flow
| Fiscal year | FY2025 | FY2024 | FY2023 |
|---|---|---|---|
| Operating cash flow | -$1.3M | — | — |
| Depreciation and amortisation | $36.2K | — | — |
| Stock-based compensation | $5.6M | — | — |
| Capital expenditure | $1.9K | — | — |
| Investing cash flow | -$1.9K | — | — |
| Financing cash flow | $4.8M | — | — |
Figures as tagged in each year's own filing, in US dollars. A year restated by a later filing shows the restated figure. Capital expenditure, dividends and buybacks are cash out, shown positive. A line the filer does not report is not listed. Latest from accession 0001493152-26-002647.
Others in SIC 5600
| Ticker | Company | Market cap | P/E | Revenue growth |
|---|---|---|---|---|
| CTRN | Citi Trends Inc | $592.8M | 113.0x | 8.9% |
| ZUMZ | Zumiez Inc | $304.2M | 23.1x | 4.5% |
| CURV | Torrid Holdings Inc. | $242.8M | — | -9.4% |
| DLTH | DULUTH HOLDINGS INC. | $159.4M | — | -9.8% |
| TLYS | TILLY'S, INC. | $133.1M | — | -2.8% |
| VNCE | VINCE HOLDING CORP. | $82.2M | 13.1x | 2.2% |
| DBGI | Digital Brands Group, Inc. | $3.5M | — | -36.1% |
| JL | J-Long Group Ltd | — | — | 37.7% |