Youxin Technology Ltd YAAS
Last close
—
Market cap
—
52-week range
— - —
No price or market cap here: this company files no 10-K, so the only share count SEC publishes for it counts its ordinary shares in its home market, while its US listing is a depositary receipt standing for some number of them. That number is in no filing, so a price multiplied by that count is not this company's value and is not shown. The financial statements below are as filed.
Valuation FY2025 figures against the last close
P/S—
P/E—
P/FCF—
EV/EBITDA—
Dividend yield—
Diluted EPS-1.04
Annual financial statements
Income statement
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | $539.5K | $521.2K | $896.0K | $1.3M | — |
| Cost of revenue | $359.5K | $179.6K | $352.7K | $581.3K | — |
| Gross profit | $180.0K | $341.6K | $543.3K | $695.7K | — |
| R&D | $158.2K | $1.1M | $2.2M | $5.3M | — |
| SG&A | $2.7M | $496.0K | $589.4K | $1.3M | — |
| Total operating expenses | $3.0M | $1.7M | $3.0M | $7.5M | — |
| Operating income | -$2.9M | -$1.4M | -$2.4M | -$6.8M | — |
| Pre-tax income | -$9.6M | -$1.3M | -$2.3M | -$6.5M | — |
| Income tax | — | $5.2K | — | — | — |
| Net income | -$9.6M | -$1.3M | -$2.3M | -$6.5M | — |
| EPS, basic | -1.04 | -0.14 | -0.29 | -0.27 | — |
| EPS, diluted | -1.04 | -0.14 | -0.29 | -0.27 | — |
| Shares, diluted (wtd. avg.) | 9.3M | 9.2M | 9.2M | 25.9M | — |
Balance sheet
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Cash and equivalents | $9.9M | $18.4K | $399.1K | $1.8M | — |
| Receivables | $213.8K | $176.6K | $233.5K | — | — |
| Total current assets | $10.5M | $342.3K | $773.2K | — | — |
| Property, plant and equipment | $2.5K | $3.9K | $11.7K | — | — |
| Total assets | $10.8M | $958.1K | $1.0M | — | — |
| Accounts payable | $34.2K | $31.4K | $52.4K | — | — |
| Short-term debt | $318.9K | $323.5K | $311.1K | — | — |
| Total current liabilities | $2.6M | $3.6M | $2.4M | — | — |
| Total liabilities | $2.6M | $3.7M | $2.4M | $1.6K | — |
| Retained earnings | -$25.1M | -$15.4M | -$14.1M | -$11.5M | — |
| Total equity | $8.2M | -$2.7M | -$1.4M | -$10.6M | -$4.5M |
Cash flow
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Operating cash flow | -$3.9M | -$728.1K | -$2.3M | -$5.3M | — |
| Depreciation and amortisation | $1.4K | $6.8K | $12.3K | $14.7K | — |
| Capital expenditure | — | — | — | $1.6K | — |
| Investing cash flow | -$3.0M | $360 | $815 | $766.8K | — |
| Financing cash flow | $16.8M | $431.4K | $484.9K | — | — |
Figures as tagged in each year's own filing, in US dollars. A year restated by a later filing shows the restated figure. Capital expenditure, dividends and buybacks are cash out, shown positive. A line the filer does not report is not listed. Latest from accession 0001493152-26-004040.
Plot the figures US dollars
Income statement
Revenue
Cost of revenue
Gross profit
R&D
SG&A
Total operating expenses
Operating income
Interest expense
Pre-tax income
Income tax
Net income
EPS, basic
EPS, diluted
Shares, diluted (wtd. avg.)
- Revenue
- Gross profit
- Net income
| Fiscal year | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| Revenue | — | $1.3M | $896.0K | $521.2K | $539.5K |
| Gross profit | — | $695.7K | $543.3K | $341.6K | $180.0K |
| Net income | — | -$6.5M | -$2.3M | -$1.3M | -$9.6M |
Others in SIC 7372
| Ticker | Company | Market cap | P/E | Revenue growth |
|---|---|---|---|---|
| MSFT | MICROSOFT CORP | $3.89T | 29.2x | 17.8% |
| PLTR | Palantir Technologies Inc. | $472.16B | 312.3x | 56.2% |
| ORCL | ORACLE CORP | $363.40B | 21.6x | 17.3% |
| CRWD | CrowdStrike Holdings, Inc. | $263.73B | — | 21.7% |
| SHOP | SHOPIFY INC. | $218.48B | 179.4x | 30.1% |
| CRM | Salesforce, Inc. | $204.57B | 31.9x | 9.6% |
| NOW | ServiceNow, Inc. | $164.36B | 95.2x | 20.9% |
| NET | Cloudflare, Inc. | $115.42B | — | 29.8% |