ServiceNow, Inc. NOW
ServiceNow delivers solutions that help public and private organizations govern, secure and manage artificial intelligence and digitalize and streamline workflows to drive collaboration, productivity and better experiences across the enterprise. We offer an innovative suite of products, including AI-powered applications, and services designed to automate workflows, integrate systems and empower employees, regardless of existing systems, cloud environments or collaboration tools. At the core of these solutions is the ServiceNow AI Platform, a robust, cloud-based platform that facilitates comprehensive delivery of seamless workflows and drives digital transformation across all departments and personas within an organization.
Valuation FY2025 figures against the last close
Where the revenue comes from as reported in the latest 10-K
Revenue by geography
- North America
- Emea
- Asia Pacific and other
| Region | FY2025 | FY2024 | FY2023 |
|---|---|---|---|
| North America | $8.35B | $6.91B | $5.70B |
| Emea | $3.40B | $2.83B | $2.30B |
| Asia Pacific and other | $1.53B | $1.24B | $971.0M |
As the company reported it, from the “Segment and Geographic Information - Revenues by Geographic Area (Detail)” note of its latest 10-K. Every figure here has been checked against the total revenue the same filing reported. Regions are the filer's own and are not mapped onto a standard list — one company's “Americas” and another's “United States” are different areas, and making them look comparable would mean making at least one of them wrong. Slices under 1% are folded into “Other”.
Annual financial statements
Income statement
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $13.28B | $10.98B | $8.97B | $7.25B | $5.90B | $4.52B | $3.46B | $2.61B | $1.92B | $1.39B |
| Cost of revenue | $2.98B | $2.29B | $1.92B | $1.57B | $1.35B | $987.0M | $796.0M | $622.7M | $499.9M | $399.0M |
| Gross profit | $10.29B | $8.70B | $7.05B | $5.67B | $4.54B | $3.53B | $2.66B | $1.99B | $1.42B | $992.0M |
| R&D | $2.96B | $2.54B | $2.12B | $1.77B | $1.40B | $1.02B | $749.0M | $529.5M | $377.5M | $285.2M |
| SG&A | $1.12B | $936.0M | $863.0M | $735.0M | $597.0M | $454.0M | $339.0M | $296.0M | $210.5M | $158.9M |
| Total operating expenses | $8.47B | $7.33B | $6.29B | $5.32B | $4.29B | $3.33B | $2.62B | $2.03B | $1.48B | $1.37B |
| Operating income | $1.82B | $1.36B | $762.0M | $355.0M | $257.0M | $199.0M | $42.0M | -$42.4M | -$64.4M | -$382.2M |
| Interest expense | — | — | — | $27.0M | $28.0M | $33.0M | $33.0M | $52.7M | $53.4M | $33.3M |
| Pre-tax income | $2.26B | $1.74B | $1.01B | $399.0M | $249.0M | $150.0M | $67.0M | -$39.0M | -$113.4M | -$410.4M |
| Income tax | $513.0M | $313.0M | $723.0M | $74.0M | $19.0M | $31.0M | $560.0M | $12.3M | $3.4M | $3.8M |
| Net income | $1.75B | $1.43B | $1.73B | $325.0M | $230.0M | $119.0M | $626.7M | -$26.7M | -$116.8M | -$414.2M |
| EPS, basic | 1.69 | 1.38 | 1.70 | 1.61 | 1.16 | 0.61 | 3.36 | -0.15 | -0.68 | — |
| EPS, diluted | 1.67 | 1.37 | 1.68 | 1.60 | 1.13 | 0.59 | 3.18 | -0.15 | -0.68 | -2.52 |
| Shares, diluted (wtd. avg.) | 1.05B | 1.04B | 1.03B | 203.5M | 203.2M | 202.5M | 197.2M | 177.8M | 171.2M | — |
Balance sheet
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $3.73B | $2.30B | $1.90B | $1.48B | $1.73B | $1.68B | $778.0M | $569.0M | $727.8M | $401.9M |
| Short-term investments | $2.56B | $3.46B | $2.98B | $2.81B | $1.58B | $1.42B | $915.3M | $931.7M | $1.05B | — |
| Receivables | $2.63B | $2.24B | $2.04B | $1.73B | $1.39B | $1.01B | $835.3M | $574.8M | $437.1M | $322.8M |
| Total current assets | $10.47B | $9.19B | $7.78B | $6.65B | $5.22B | $4.52B | $2.83B | $2.34B | $2.42B | $1.34B |
| Property, plant and equipment | $2.29B | $1.76B | $1.36B | $1.05B | $766.0M | $660.0M | $468.1M | $347.2M | $245.1M | $181.6M |
| Goodwill | $3.58B | $1.27B | $1.23B | $824.0M | $777.0M | $241.0M | $157.0M | $148.8M | $128.7M | $82.5M |
| Other intangibles | $1.12B | $209.0M | $224.0M | $232.0M | $287.0M | $153.0M | $143.8M | $100.6M | $86.9M | $65.9M |
| Total assets | $26.04B | $20.38B | $17.39B | $13.30B | $10.80B | $8.71B | $6.02B | $3.88B | $3.55B | $2.03B |
| Accounts payable | $204.0M | $68.0M | $126.0M | $274.0M | $89.0M | $34.0M | $53.0M | $30.7M | $32.1M | $38.1M |
| Short-term debt | — | — | — | $0 | $92.0M | $0 | — | — | — | — |
| Total current liabilities | $10.44B | $8.36B | $7.37B | $6.00B | $4.95B | $3.74B | $2.75B | $2.01B | $2.04B | $1.07B |
| Total liabilities | $13.07B | $10.77B | $9.76B | $8.27B | $7.10B | $5.88B | $3.89B | $2.77B | $2.77B | $1.65B |
| Retained earnings | $5.24B | $3.49B | $2.07B | $338.0M | -$4.0M | -$234.0M | -$352.2M | -$978.8M | -$958.6M | -$997.4M |
| Total equity | $12.96B | $9.61B | $7.63B | $5.03B | $3.69B | $2.83B | $2.13B | $1.11B | $778.7M | $541.1M |
Cash flow
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $5.44B | $4.27B | $3.40B | $2.72B | $2.19B | $1.79B | $1.24B | $811.1M | $642.9M | $159.1M |
| Depreciation and amortisation | $738.0M | $564.0M | $562.0M | $433.0M | $472.0M | $336.0M | $252.0M | $149.6M | $113.9M | $83.1M |
| Stock-based compensation | $1.96B | $1.75B | $1.60B | $1.40B | $1.13B | $870.0M | $662.0M | $544.0M | $394.0M | $317.7M |
| Capital expenditure | $868.0M | $852.0M | $694.0M | $550.0M | $392.0M | $419.0M | $265.0M | $224.5M | $150.5M | $105.6M |
| Investing cash flow | -$1.69B | -$2.50B | -$2.17B | -$2.58B | -$1.61B | -$1.51B | -$725.0M | -$347.4M | -$883.9M | -$108.2M |
| Financing cash flow | -$2.34B | -$1.34B | -$803.0M | -$344.0M | -$506.0M | $597.0M | -$302.0M | -$607.4M | $538.9M | -$55.8M |
| Buybacks | $1.84B | $696.0M | $538.0M | $0 | $0 | — | $0 | $0 | $55.0M | $0 |
Figures as tagged in each year's own filing, in US dollars. A year restated by a later filing shows the restated figure. Capital expenditure, dividends and buybacks are cash out, shown positive. A line the filer does not report is not listed. Latest from accession 0001373715-26-000039.
Plot the figures US dollars
- Revenue
- Gross profit
- Net income
| Fiscal year | FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $1.39B | $1.92B | $2.61B | $3.46B | $4.52B | $5.90B | $7.25B | $8.97B | $10.98B | $13.28B |
| Gross profit | $992.0M | $1.42B | $1.99B | $2.66B | $3.53B | $4.54B | $5.67B | $7.05B | $8.70B | $10.29B |
| Net income | -$414.2M | -$116.8M | -$26.7M | $626.7M | $119.0M | $230.0M | $325.0M | $1.73B | $1.43B | $1.75B |
Recent filings and events
- Results announced The quarterly or annual earnings release. Arrives four times a year from almost every company here. Item 2.02
- Officer or director change Someone at the top arrived or left. The item covers everything from a board retirement to a chief executive being removed, and only the filing itself says which. Item 5.02
- Shareholder vote The results of the annual meeting or a special vote. Item 5.07
- Material agreement signed The company entered an agreement outside the ordinary course of business - a large contract, a credit facility, a merger agreement. Item 1.01
- New debt or obligation The company has taken on debt or a comparable obligation. Item 2.03
- Other event The catch-all. The company chose to disclose something that fits no other item, so the content is whatever it says it is. Item 8.01
- Material agreement signed Item 1.01
- Results announced Item 2.02
- New debt or obligation Item 2.03
- Material agreement signed Item 1.01
- New debt or obligation Item 2.03
- Regulation FD disclosure Something the company told the market and had to tell everyone at once - usually a slide deck or a press release. Item 7.01
Item numbers are Form 8-K's own, and a filing date is up to four business days after the thing it reports. The same feed across the whole market.
Others in SIC 7372
| Ticker | Company | Market cap | P/E | Revenue growth |
|---|---|---|---|---|
| MSFT | MICROSOFT CORP | $3.89T | 29.2x | 17.8% |
| PLTR | Palantir Technologies Inc. | $472.16B | 312.3x | 56.2% |
| ORCL | ORACLE CORP | $363.40B | 21.6x | 17.3% |
| CRWD | CrowdStrike Holdings, Inc. | $263.73B | — | 21.7% |
| SHOP | SHOPIFY INC. | $218.48B | 179.4x | 30.1% |
| CRM | Salesforce, Inc. | $204.57B | 31.9x | 9.6% |
| NET | Cloudflare, Inc. | $115.42B | — | 29.8% |
| SNOW | Snowflake Inc. | $114.81B | — | 29.2% |