MICROSOFT CORP MSFT
Microsoft is a technology company committed to making digital technology and artificial intelligence ("AI") available broadly and doing so responsibly. Our mission is to empower every person and every organization on the planet to achieve more.
We develop and support a broad portfolio of technology solutions for individuals and businesses, focusing on secure, trusted, and innovative platforms and applications that meet evolving customer needs across AI, cloud computing, productivity and collaboration, and personal computing. We strive to create opportunity, growth, and impact in every country around the world.
AI is fundamentally transforming productivity for every individual, organization, and industry. Microsoft's AI offerings span every layer of the technology stack, enabling transformative outcomes across sectors and unlocking opportunity for every country, community, and individual.
Valuation FY2026 figures against the last close
Annual financial statements
Income statement
| Fiscal year | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $331.84B | $281.72B | $245.12B | $211.91B | $198.27B | $168.09B | $143.01B | $125.84B | $110.36B | $96.57B |
| Cost of revenue | $106.37B | $87.83B | $74.11B | $65.86B | $62.65B | $52.23B | $46.08B | $42.91B | $38.35B | $34.26B |
| Gross profit | $225.47B | $193.89B | $171.01B | $146.05B | $135.62B | $115.86B | $96.94B | $82.93B | $72.01B | $62.31B |
| R&D | $35.56B | $32.49B | $29.51B | $27.20B | $24.51B | $20.72B | $19.27B | $16.88B | $14.73B | $13.04B |
| SG&A | $7.96B | $7.22B | $7.61B | $7.58B | $5.90B | $5.11B | $5.11B | $4.88B | $4.75B | $4.48B |
| Total operating expenses | $70.23B | $65.36B | $61.58B | $57.53B | — | — | — | — | — | — |
| Operating income | $155.24B | $128.53B | $109.43B | $88.52B | $83.38B | $69.92B | $52.96B | $42.96B | $35.06B | $29.02B |
| Interest expense | $3.05B | $2.38B | $2.94B | $1.97B | $2.06B | $2.35B | $2.59B | $2.69B | $2.73B | $2.22B |
| Pre-tax income | $165.93B | $123.63B | $107.79B | $89.31B | $83.72B | $71.10B | $53.04B | $43.69B | $36.47B | $29.90B |
| Income tax | $32.19B | $21.80B | $19.65B | $16.95B | $10.98B | $9.83B | $8.76B | $4.45B | $19.90B | $4.41B |
| Net income | $133.75B | $101.83B | $88.14B | $72.36B | $72.74B | $61.27B | $44.28B | $39.24B | $16.57B | $25.49B |
| EPS, basic | 18.00 | 13.70 | 11.86 | 9.72 | 9.70 | 8.12 | 5.82 | 5.11 | 2.15 | 3.29 |
| EPS, diluted | 17.95 | 13.64 | 11.80 | 9.68 | 9.65 | 8.05 | 5.76 | 5.06 | 2.13 | 3.25 |
| Shares, diluted (wtd. avg.) | $7.45B | $7.46B | $7.47B | $7.47B | $7.54B | $7.61B | $7.68B | $7.75B | $7.79B | $7.83B |
Balance sheet
| Fiscal year | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $20.93B | $30.24B | $18.32B | $34.70B | $13.93B | $14.22B | $13.58B | $11.36B | $11.95B | $7.66B |
| Short-term investments | $55.91B | $64.32B | $57.23B | $76.56B | $90.83B | $116.11B | $122.95B | $122.46B | $121.82B | — |
| Receivables | $80.88B | $69.91B | $56.92B | $48.69B | $44.26B | $38.04B | $32.01B | $29.52B | $26.48B | $22.43B |
| Inventory | $1.40B | $938.0M | $1.25B | $2.50B | $3.74B | $2.64B | $1.90B | $2.06B | $2.66B | $2.18B |
| Total current assets | $207.71B | $191.13B | $159.73B | $184.26B | $169.68B | $184.41B | $181.91B | $175.55B | $169.66B | $162.70B |
| Property, plant and equipment | $313.08B | $204.97B | $135.59B | $95.64B | $74.40B | $59.72B | $44.15B | $36.48B | $29.46B | $23.73B |
| Goodwill | $119.65B | $119.51B | $119.22B | $67.89B | $67.52B | $49.71B | $43.35B | $42.03B | $35.68B | $35.12B |
| Other intangibles | $18.61B | $22.60B | $27.60B | $9.37B | $11.30B | $7.80B | $7.04B | $7.75B | $8.05B | $10.11B |
| Total assets | $758.38B | $619.00B | $512.16B | $411.98B | $364.84B | $333.78B | $301.31B | $286.56B | $258.85B | $250.31B |
| Accounts payable | $42.42B | $27.72B | $22.00B | $18.09B | $19.00B | $15.16B | $12.53B | $9.38B | $8.62B | $7.39B |
| Short-term debt | $9.23B | $3.00B | $2.25B | $5.25B | $2.75B | $8.07B | $3.75B | $5.52B | $4.00B | $1.05B |
| Total current liabilities | $168.82B | $141.22B | $125.29B | $104.15B | $95.08B | $88.66B | $72.31B | $69.42B | $58.49B | $55.74B |
| Long-term debt | $31.07B | $40.15B | $42.69B | $41.99B | $47.03B | $50.07B | $59.58B | $66.66B | $72.24B | $76.07B |
| Total liabilities | $315.99B | $275.52B | $243.69B | $205.75B | $198.30B | $191.79B | $183.01B | $184.23B | $176.13B | $162.60B |
| Retained earnings | $328.26B | $237.73B | $173.14B | $118.85B | $84.28B | $57.05B | $34.57B | $24.15B | $13.68B | $17.77B |
| Total equity | $442.39B | $343.48B | $268.48B | $206.22B | $166.54B | $141.99B | $118.30B | $102.33B | $82.72B | $87.71B |
Cash flow
| Fiscal year | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $182.94B | $136.16B | $118.55B | $87.58B | $89.03B | $76.74B | $60.67B | $52.19B | $43.88B | $39.51B |
| Depreciation and amortisation | $34.30B | $22.00B | $15.20B | $11.00B | $12.60B | $9.30B | $10.70B | $9.70B | $7.70B | $6.10B |
| Stock-based compensation | $12.40B | $11.97B | $10.73B | $9.61B | $7.50B | $6.12B | $5.29B | $4.65B | $3.94B | $3.27B |
| Capital expenditure | $115.95B | $64.55B | $44.48B | $28.11B | $23.89B | $20.62B | $15.44B | $13.93B | $11.63B | $8.13B |
| Investing cash flow | -$139.50B | -$72.60B | -$96.97B | -$22.68B | -$30.31B | -$27.58B | -$12.22B | -$15.77B | -$6.06B | -$46.78B |
| Financing cash flow | -$52.55B | -$51.70B | -$37.76B | -$43.94B | -$58.88B | -$48.49B | -$46.03B | -$36.89B | -$33.59B | $8.41B |
| Dividends paid | $26.45B | $24.08B | $21.77B | $19.80B | $18.14B | $16.52B | $15.14B | $13.81B | $12.70B | $11.85B |
| Buybacks | $22.27B | $18.42B | $17.25B | $22.25B | $32.70B | $27.39B | $22.97B | $19.54B | $10.72B | $11.79B |
Figures as tagged in each year's own filing, in US dollars. A year restated by a later filing shows the restated figure. Capital expenditure, dividends and buybacks are cash out, shown positive. A line the filer does not report is not listed. Latest from accession 0001193125-26-323660.
Others in SIC 7372
| Ticker | Company | Market cap | P/E | Revenue growth |
|---|---|---|---|---|
| ORCL | ORACLE CORP | $457.36B | 27.2x | 17.3% |
| PLTR | Palantir Technologies Inc. | $418.36B | 276.7x | 56.2% |
| CRWD | CrowdStrike Holdings, Inc. | $218.20B | — | 21.7% |
| CRM | Salesforce, Inc. | $213.35B | 33.2x | 9.6% |
| SHOP | SHOPIFY INC. | $187.92B | 154.4x | 30.1% |
| NOW | ServiceNow, Inc. | $146.06B | 84.6x | 20.9% |
| SNOW | Snowflake Inc. | $118.96B | — | 29.2% |
| ADBE | ADOBE INC. | $105.94B | 16.0x | 10.5% |