Western Midstream Partners, LP WES
WES and WES Operating. WES is a Delaware master limited partnership formed in September 2012. Our common units are publicly traded on the NYSE under the symbol "WES." Our general partner is a wholly owned subsidiary of Occidental. WES Operating is a Delaware limited partnership formed by Anadarko in 2007 to acquire, own, develop, and operate midstream assets. As of December 31, 2025, WES owns, directly and indirectly, a 98.1% limited partner interest in WES Operating, and directly owns all of the outstanding equity interests of WES Operating GP, which holds the entire non-economic general partner interest in WES Operating.
WES's assets include assets owned and ownership interests accounted for by us under the equity method of accounting, through our partnership interest in WES Operating (see Note 7—Equity Investments in the Notes to Consolidated Financial Statements under Part II, Item 8 of this Form 10-K).
Valuation FY2025 figures against the last close
Annual financial statements
Income statement
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $3.84B | $3.60B | $3.11B | $3.25B | $2.70B | $2.55B | $2.75B | $2.31B | $2.43B | $1.94B |
| Cost of revenue | — | — | — | — | — | — | — | $415.5M | $953.8M | $517.4M |
| Gross profit | — | — | — | — | — | — | — | $1.89B | $1.48B | $1.42B |
| SG&A | $398.9M | $271.5M | $232.6M | $194.0M | $195.5M | $155.8M | $114.6M | $67.2M | $53.9M | $52.4M |
| Total operating expenses | $2.32B | $2.04B | $1.87B | $1.95B | $1.75B | $2.13B | $1.75B | $1.64B | $1.91B | $1.26B |
| Operating income | $1.60B | $1.97B | $1.38B | $1.59B | $1.34B | $878.9M | $1.23B | $861.3M | $801.7M | $783.1M |
| Interest expense | $390.5M | $378.5M | $348.2M | $333.9M | $376.5M | $380.1M | $303.3M | $183.8M | $142.5M | $109.3M |
| Pre-tax income | $1.23B | $1.63B | $1.05B | $1.26B | $934.2M | $522.9M | $821.2M | $689.6M | $677.5M | $691.3M |
| Income tax | $15.1M | $18.1M | $4.4M | $4.2M | $9.8M | $6.0M | $13.5M | $58.9M | $59.9M | $33.0M |
| Net income | $1.18B | $1.57B | $1.02B | $1.22B | $916.3M | $527.0M | $697.2M | $551.6M | $540.8M | $407.1M |
Balance sheet
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $819.5M | $1.09B | $272.8M | $286.7M | $202.0M | $444.9M | $100.0M | $92.1M | $79.6M | $359.1M |
| Receivables | $759.2M | $701.2M | $665.9M | $548.9M | $431.6M | $452.7M | $260.5M | $221.1M | $160.5M | $192.6M |
| Total current assets | $1.66B | $1.85B | $992.4M | $900.4M | $684.8M | $943.1M | $402.4M | $344.8M | $256.3M | $595.6M |
| Property, plant and equipment | $11.22B | $9.71B | $9.66B | $8.54B | $8.51B | $8.71B | $9.06B | $8.41B | $6.77B | $5.05B |
| Goodwill | $353.3M | $4.8M | $4.8M | $4.8M | $4.8M | $4.8M | $445.8M | $445.8M | $445.8M | $417.6M |
| Other intangibles | $913.8M | $649.7M | $681.4M | $713.1M | $744.7M | $776.4M | $809.4M | $841.4M | $872.2M | $803.7M |
| Total assets | $15.00B | $13.14B | $12.47B | $11.27B | $11.27B | $11.83B | $12.35B | $11.46B | $9.43B | $7.74B |
| Short-term debt | — | — | — | — | — | — | $7.9M | $28.0M | $0 | — |
| Total current liabilities | $1.24B | $1.69B | $1.30B | $903.9M | $1.14B | $960.9M | $486.0M | $637.5M | $548.0M | $315.4M |
| Long-term debt | — | — | — | — | — | — | $7.95B | $4.79B | $3.49B | $3.12B |
| Total liabilities | $10.84B | $9.77B | $9.44B | $8.16B | $8.18B | $8.93B | $9.00B | $6.56B | $4.44B | $3.63B |
Cash flow
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $2.22B | $2.14B | $1.66B | $1.70B | $1.77B | $1.64B | $1.32B | $1.35B | $1.04B | $1.06B |
| Depreciation and amortisation | $710.8M | $650.4M | $600.7M | $582.4M | $551.6M | $491.1M | $483.3M | $389.2M | $318.8M | $296.0M |
| Stock-based compensation | $50.8M | $38.0M | $32.0M | $27.8M | $27.7M | $22.5M | $15.5M | $6.4M | $5.2M | $5.0M |
| Capital expenditure | $728.0M | $833.9M | $735.1M | $487.2M | $313.7M | $423.6M | $1.19B | $1.95B | $1.03B | $554.1M |
| Investing cash flow | -$1.09B | -$39.2M | -$1.61B | -$218.2M | -$257.5M | -$448.3M | -$3.39B | -$2.21B | -$1.13B | -$1.23B |
| Financing cash flow | -$1.41B | -$1.28B | -$67.9M | -$1.40B | -$1.75B | -$844.2M | $2.07B | $875.2M | -$188.9M | $433.1M |
| Dividends paid | $1.43B | $1.25B | $978.4M | $735.8M | $533.8M | $695.8M | $969.1M | $502.5M | $442.0M | $374.1M |
| Buybacks | $0 | $0 | $134.6M | $487.6M | $217.5M | $32.5M | $0 | $0 | — | — |
Figures as tagged in each year's own filing, in US dollars. A year restated by a later filing shows the restated figure. Capital expenditure, dividends and buybacks are cash out, shown positive. A line the filer does not report is not listed. Latest from accession 0001423902-26-000030.
Plot the figures US dollars
- Interest expense
- Total current assets
- Receivables
- Buybacks
| Fiscal year | FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense | $109.3M | $142.5M | $183.8M | $303.3M | $380.1M | $376.5M | $333.9M | $348.2M | $378.5M | $390.5M |
| Total current assets | $595.6M | $256.3M | $344.8M | $402.4M | $943.1M | $684.8M | $900.4M | $992.4M | $1.85B | $1.66B |
| Receivables | $192.6M | $160.5M | $221.1M | $260.5M | $452.7M | $431.6M | $548.9M | $665.9M | $701.2M | $759.2M |
| Buybacks | — | — | $0 | $0 | $32.5M | $217.5M | $487.6M | $134.6M | $0 | $0 |
Recent filings and events
- Results announced The quarterly or annual earnings release. Arrives four times a year from almost every company here. Item 2.02
- Material agreement signed The company entered an agreement outside the ordinary course of business - a large contract, a credit facility, a merger agreement. Item 1.01
- New debt or obligation The company has taken on debt or a comparable obligation. Item 2.03
- Other event The catch-all. The company chose to disclose something that fits no other item, so the content is whatever it says it is. Item 8.01
- Material agreement signed Item 1.01
- Unregistered share sale Shares issued outside a registered offering. Dilution, and for a small company often the way it is funded. Item 3.02
- Regulation FD disclosure Something the company told the market and had to tell everyone at once - usually a slide deck or a press release. Item 7.01
- Results announced Item 2.02
- Regulation FD disclosure Item 7.01
- Annual report filed A new 10-K. The figures and the business description on this site come from it. Form 10-K
- Results announced Item 2.02
- Material agreement signed Item 1.01
Item numbers are Form 8-K's own, and a filing date is up to four business days after the thing it reports. The same feed across the whole market.
Others in SIC 4922
| Ticker | Company | Market cap | P/E | Revenue growth |
|---|---|---|---|---|
| WMB | WILLIAMS COMPANIES, INC. | $90.70B | 34.6x | 17.9% |
| EPD | ENTERPRISE PRODUCTS PARTNERS L.P. | $84.09B | — | -6.4% |
| ET | Energy Transfer LP | $74.03B | — | 3.5% |
| KMI | KINDER MORGAN, INC. | $69.92B | 22.9x | 12.7% |
| TRGP | Targa Resources Corp. | $62.20B | 34.2x | 3.9% |
| DTM | DT Midstream, Inc. | $13.21B | 30.1x | 26.7% |
| AM | Antero Midstream Corp | $10.73B | 26.3x | 7.4% |
| KGS | Kodiak Gas Services, Inc. | $6.33B | 70.3x | 12.8% |