ENTERPRISE PRODUCTS PARTNERS L.P. EPD
We are a publicly traded Delaware limited partnership, the common units of which are listed on the New York Stock Exchange ("NYSE") under the ticker symbol "EPD." Our preferred units are not publicly traded. We were formed in April 1998 to own and operate certain natural gas liquids ("NGLs") related businesses of EPCO and are a leading North American provider of midstream energy services to producers and consumers of natural gas, NGLs, crude oil, petrochemicals and refined products. We are owned by our limited partners (preferred and common unitholders) from an economic perspective. Enterprise GP, which owns a non-economic general partner interest in us, manages our Partnership. We conduct substantially all of our business operations through EPO and its consolidated subsidiaries.
Valuation FY2025 figures against the last close
Where the revenue comes from as reported in the latest 10-K
Revenue by segment
- Crude Oil Pipelines & Services
- NGL Pipelines & Services
- Petrochemical & Refined Products Services
- Natural Gas Pipelines & Services
| Segment | FY2025 | FY2024 | FY2023 |
|---|---|---|---|
| Crude Oil Pipelines & Services | $20.76B | $21.58B | $19.34B |
| NGL Pipelines & Services | $17.32B | $20.28B | $17.64B |
| Petrochemical & Refined Products Services | $10.35B | $11.36B | $8.96B |
| Natural Gas Pipelines & Services | $4.17B | $3.00B | $3.78B |
As the company reported it, from the “Business Segments and Related Information - Schedule of Segment Revenues as Reported (Details)” note of its latest 10-K. Every figure here has been checked against the total revenue the same filing reported. Segments are the filer's own reporting structure, which is a decision about how it runs itself rather than a standard taxonomy: two companies in the same industry routinely divide themselves along different lines, so these are worth reading down a single company rather than across two. Slices under 1% are folded into “Other”.
Annual financial statements
Income statement
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $52.60B | $56.22B | $49.72B | $58.19B | $40.81B | $27.20B | $32.79B | $36.53B | $29.24B | $23.02B |
| Cost of revenue | $38.57B | $42.58B | $37.02B | $45.84B | $29.89B | $16.72B | $22.07B | $26.79B | $21.49B | $15.71B |
| Gross profit | $14.03B | $13.64B | $12.69B | $12.35B | $10.92B | $10.48B | $10.72B | $9.74B | $7.75B | $7.31B |
| SG&A | $251.0M | $244.0M | $231.0M | $241.0M | $209.0M | $220.0M | $211.7M | $208.3M | $181.1M | $160.1M |
| Total operating expenses | $45.69B | $49.29B | $43.25B | $51.74B | $35.29B | $22.59B | $27.27B | $31.61B | $25.74B | $19.80B |
| Operating income | $7.27B | $7.34B | $6.93B | $6.91B | $6.10B | $5.04B | $6.08B | $5.41B | $3.93B | $3.58B |
| Interest expense | $1.40B | $1.35B | $1.27B | $1.24B | $1.28B | $1.29B | $1.24B | $1.10B | $984.6M | $982.6M |
| Pre-tax income | $5.90B | $6.04B | $5.70B | $5.70B | $4.83B | $3.76B | $4.73B | $4.30B | $2.88B | $2.58B |
| Income tax | $23.0M | $65.0M | $44.0M | $82.0M | $70.0M | $124.0M | $45.6M | $60.3M | $25.7M | $23.4M |
| Net income | $5.81B | $5.90B | $5.53B | $5.49B | $4.63B | $3.77B | $4.59B | $4.17B | $2.80B | $2.51B |
| Shares, diluted (wtd. avg.) | 2.19B | 2.19B | 2.19B | 2.20B | 2.20B | 2.20B | 2.20B | 2.19B | 2.15B | 2.09B |
Balance sheet
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $969.0M | $583.0M | $320.0M | $206.0M | $2.96B | $1.16B | $410.0M | $410.1M | $70.3M | $417.6M |
| Receivables | — | — | — | $6.96B | $6.97B | $4.80B | $4.87B | $3.66B | $4.36B | $3.33B |
| Inventory | $3.88B | $3.96B | $3.35B | $2.55B | $2.68B | $3.30B | $2.09B | $1.52B | $1.61B | $1.77B |
| Total current assets | $13.36B | $15.13B | $12.25B | $10.60B | $13.27B | $9.91B | $7.86B | $6.06B | $6.51B | $6.53B |
| Property, plant and equipment | $51.36B | $49.06B | $45.80B | $44.40B | $42.09B | $41.91B | $41.60B | $38.74B | $35.62B | $33.29B |
| Goodwill | $5.71B | $5.71B | $5.61B | $5.61B | $5.45B | $5.45B | $5.75B | $5.75B | $5.75B | $5.75B |
| Other intangibles | $4.16B | $4.00B | $3.77B | $3.96B | $3.15B | $3.31B | $3.45B | $3.61B | $3.69B | $3.86B |
| Total assets | $77.90B | $77.17B | $70.98B | $68.11B | $67.53B | $64.11B | $61.73B | $56.97B | $54.42B | $52.19B |
| Accounts payable | — | — | — | $743.0M | $632.0M | $704.6M | $1.00B | $1.10B | $801.7M | $397.7M |
| Short-term debt | $1.62B | $1.15B | $1.30B | $1.74B | $1.40B | $1.32B | $1.98B | $1.50B | $2.85B | $2.58B |
| Total current liabilities | $12.83B | $15.18B | $13.13B | $12.27B | $11.62B | $8.99B | $9.13B | $7.17B | $9.30B | $8.25B |
| Long-term debt | $32.77B | $30.75B | $27.45B | $26.55B | $28.14B | $28.54B | $25.64B | $24.68B | $21.71B | $21.12B |
Cash flow
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $8.59B | $8.12B | $7.57B | $8.04B | $8.51B | $5.89B | $6.52B | $6.13B | $4.67B | $4.07B |
| Depreciation and amortisation | $2.09B | $1.97B | $1.86B | $1.78B | $1.71B | $1.68B | $1.56B | $1.79B | $1.64B | $1.55B |
| Capital expenditure | $5.62B | $4.54B | $3.27B | $1.96B | $2.22B | $3.29B | $4.53B | $4.22B | $3.10B | $2.98B |
| Investing cash flow | -$5.49B | -$5.43B | -$3.20B | -$4.95B | -$2.13B | -$3.12B | -$4.58B | -$4.28B | -$3.29B | -$4.01B |
| Financing cash flow | -$2.69B | -$2.16B | -$4.26B | -$5.84B | -$4.57B | -$2.02B | -$1.95B | -$1.50B | -$1.73B | $321.7M |
| Buybacks | $300.0M | $219.0M | $188.0M | $250.0M | $214.0M | $186.0M | $81.1M | $30.8M | $0 | $0 |
Figures as tagged in each year's own filing, in US dollars. A year restated by a later filing shows the restated figure. Capital expenditure, dividends and buybacks are cash out, shown positive. A line the filer does not report is not listed. Latest from accession 0001061219-26-000006.
Plot the figures US dollars
- Revenue
- Gross profit
- Net income
| Fiscal year | FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $23.02B | $29.24B | $36.53B | $32.79B | $27.20B | $40.81B | $58.19B | $49.72B | $56.22B | $52.60B |
| Gross profit | $7.31B | $7.75B | $9.74B | $10.72B | $10.48B | $10.92B | $12.35B | $12.69B | $13.64B | $14.03B |
| Net income | $2.51B | $2.80B | $4.17B | $4.59B | $3.77B | $4.63B | $5.49B | $5.53B | $5.90B | $5.81B |
Recent filings and events
- Material agreement signed The company entered an agreement outside the ordinary course of business - a large contract, a credit facility, a merger agreement. Item 1.01
- Results announced The quarterly or annual earnings release. Arrives four times a year from almost every company here. Item 2.02
- New debt or obligation The company has taken on debt or a comparable obligation. Item 2.03
- Officer or director change Someone at the top arrived or left. The item covers everything from a board retirement to a chief executive being removed, and only the filing itself says which. Item 5.02
- Results announced Item 2.02
- Material agreement signed Item 1.01
- New debt or obligation Item 2.03
- Annual report filed A new 10-K. The figures and the business description on this site come from it. Form 10-K
- Results announced Item 2.02
- Regulation FD disclosure Something the company told the market and had to tell everyone at once - usually a slide deck or a press release. Item 7.01
- Regulation FD disclosure Item 7.01
- Other event The catch-all. The company chose to disclose something that fits no other item, so the content is whatever it says it is. Item 8.01
Item numbers are Form 8-K's own, and a filing date is up to four business days after the thing it reports. The same feed across the whole market.
Others in SIC 4922
| Ticker | Company | Market cap | P/E | Revenue growth |
|---|---|---|---|---|
| WMB | WILLIAMS COMPANIES, INC. | $87.70B | 33.5x | 17.9% |
| KMI | KINDER MORGAN, INC. | $76.67B | 25.1x | 12.7% |
| ET | Energy Transfer LP | $70.42B | — | 3.5% |
| TRGP | Targa Resources Corp. | $64.84B | 35.6x | 3.9% |
| WES | Western Midstream Partners, LP | $17.77B | — | 6.6% |
| DTM | DT Midstream, Inc. | $12.64B | 28.8x | 26.7% |
| AM | Antero Midstream Corp | $9.90B | 24.2x | 7.4% |
| AROC | Archrock, Inc. | $5.11B | 15.9x | 28.7% |