DT Midstream, Inc. DTM
DT Midstream was incorporated in the state of Delaware in 2021. Our annual reports on Form 10-K, quarterly reports on Form 10-Q, current reports on Form 8-K, proxy statements, and all amendments to such reports are available free of charge through the Investors Relations page of DT Midstream's website: www.dtmidstream.com, as soon as reasonably practicable after they are filed with or furnished to the SEC. Additionally, the public may read and copy any materials that we file electronically with the SEC at www.sec.gov.
The DT Midstream Code of Conduct, Board of Directors' Code of Business Conduct and Ethics, Board of Directors' Governance Guidelines, Board of Directors' Committee Charters, and Categorical Standards for Director Independence are also posted on DT Midstream's website. The information on DT Midstream's website is not part of this report or any other report that DT Midstream files with, or furnishes to, the SEC.
Valuation FY2025 figures against the last close
Where the revenue comes from as reported in the latest 10-K
Revenue by segment
- Pipeline
- Gathering
| Segment | FY2025 | FY2024 | FY2023 |
|---|---|---|---|
| Pipeline | $687.0M | $443.0M | $377.0M |
| Gathering | $556.0M | $538.0M | $545.0M |
As the company reported it, from the “REVENUE - Disaggregation of Revenue (Details)” note of its latest 10-K. Every figure here has been checked against the total revenue the same filing reported. Segments are the filer's own reporting structure, which is a decision about how it runs itself rather than a standard taxonomy: two companies in the same industry routinely divide themselves along different lines, so these are worth reading down a single company rather than across two. Slices under 1% are folded into “Other”.
Annual financial statements
Income statement
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $1.24B | $981.0M | $922.0M | $920.0M | $840.0M | $754.0M | $504.0M | — |
| Operating income | $614.0M | $489.0M | $471.0M | $478.0M | $402.0M | $414.0M | $261.0M | — |
| Interest expense | $161.0M | $153.0M | $150.0M | $137.0M | $112.0M | $113.0M | $75.0M | — |
| Pre-tax income | $598.0M | $504.0M | $500.0M | $482.0M | $422.0M | $440.0M | $292.0M | — |
| Income tax | $144.0M | $137.0M | $104.0M | $100.0M | $104.0M | $116.0M | $72.0M | — |
| Net income | $441.0M | $354.0M | $384.0M | $370.0M | $307.0M | $312.0M | $204.0M | — |
| EPS, basic | 4.34 | 3.63 | 3.97 | 3.83 | 3.17 | 3.23 | 2.11 | — |
| EPS, diluted | 4.30 | 3.60 | 3.94 | 3.81 | 3.16 | 3.23 | 2.11 | — |
| Shares, diluted (wtd. avg.) | 102.5M | 98.4M | 97.5M | 97.2M | 96.9M | 96.7M | 96.7M | — |
Balance sheet
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $54.0M | $68.0M | $56.0M | $61.0M | $132.0M | $42.0M | $46.0M | $26.0M |
| Receivables | $186.0M | $172.0M | $154.0M | $161.0M | $169.0M | $123.0M | — | — |
| Total current assets | $318.0M | $310.0M | $272.0M | $262.0M | $360.0M | $483.0M | — | — |
| Property, plant and equipment | $5.77B | $5.53B | $4.43B | $3.81B | $3.49B | $3.47B | — | — |
| Goodwill | $781.0M | $776.0M | $473.0M | $473.0M | $473.0M | $473.0M | $471.0M | — |
| Other intangibles | $1.86B | $1.92B | $1.97B | $2.02B | $2.08B | $2.14B | — | — |
| Total assets | $10.08B | $9.94B | $8.98B | $8.83B | $8.17B | $8.34B | $7.79B | — |
| Accounts payable | $65.0M | $77.0M | $94.0M | $119.0M | $22.0M | $29.0M | — | — |
| Short-term debt | $0 | $150.0M | $165.0M | $330.0M | $10.0M | $0 | — | — |
| Total current liabilities | $296.0M | $426.0M | $434.0M | $614.0M | $177.0M | $3.29B | — | — |
| Long-term debt | $3.32B | $3.32B | $3.06B | $3.06B | $3.04B | $0 | — | — |
| Total liabilities | $5.20B | $5.17B | $4.70B | $4.68B | $4.14B | $4.11B | — | — |
| Retained earnings | $827.0M | $723.0M | $661.0M | $547.0M | $431.0M | $751.0M | — | — |
| Total equity | $4.74B | $4.63B | $4.28B | $4.15B | $4.02B | $4.23B | $3.72B | — |
Cash flow
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $867.0M | $763.0M | $798.0M | $725.0M | $572.0M | $597.0M | $390.0M | — |
| Stock-based compensation | $26.0M | $23.0M | $20.0M | $17.0M | $12.0M | $6.0M | — | — |
| Capital expenditure | $426.0M | $350.0M | $772.0M | $338.0M | $140.0M | $518.0M | $211.0M | — |
| Investing cash flow | -$372.0M | -$1.08B | -$351.0M | -$854.0M | $123.0M | -$714.0M | -$2.56B | — |
| Financing cash flow | -$509.0M | $330.0M | -$452.0M | $58.0M | -$605.0M | $113.0M | $2.19B | — |
| Dividends paid | $324.0M | $280.0M | $263.0M | $244.0M | $58.0M | $0 | $0 | — |
| Buybacks | — | — | $0 | $3.0M | $0 | $0 | — | — |
Figures as tagged in each year's own filing, in US dollars. A year restated by a later filing shows the restated figure. Capital expenditure, dividends and buybacks are cash out, shown positive. A line the filer does not report is not listed. Latest from accession 0001842022-26-000003.
Plot the figures US dollars
- Revenue
- Gross profit
- Net income
| Fiscal year | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | — | $504.0M | $754.0M | $840.0M | $920.0M | $922.0M | $981.0M | $1.24B |
| Gross profit | — | — | — | — | — | — | — | — |
| Net income | — | $204.0M | $312.0M | $307.0M | $370.0M | $384.0M | $354.0M | $441.0M |
Recent filings and events
- Results announced The quarterly or annual earnings release. Arrives four times a year from almost every company here. Item 2.02
- Regulation FD disclosure Something the company told the market and had to tell everyone at once - usually a slide deck or a press release. Item 7.01
- Officer or director change Someone at the top arrived or left. The item covers everything from a board retirement to a chief executive being removed, and only the filing itself says which. Item 5.02
- Shareholder vote The results of the annual meeting or a special vote. Item 5.07
- Results announced Item 2.02
- Regulation FD disclosure Item 7.01
- Annual report filed A new 10-K. The figures and the business description on this site come from it. Form 10-K
- Results announced Item 2.02
- Regulation FD disclosure Item 7.01
- Officer or director change Item 5.02
- Results announced Item 2.02
- Regulation FD disclosure Item 7.01
Item numbers are Form 8-K's own, and a filing date is up to four business days after the thing it reports. The same feed across the whole market.
Others in SIC 4922
| Ticker | Company | Market cap | P/E | Revenue growth |
|---|---|---|---|---|
| WMB | WILLIAMS COMPANIES, INC. | $87.70B | 33.5x | 17.9% |
| EPD | ENTERPRISE PRODUCTS PARTNERS L.P. | $80.07B | — | -6.4% |
| KMI | KINDER MORGAN, INC. | $76.67B | 25.1x | 12.7% |
| ET | Energy Transfer LP | $70.42B | — | 3.5% |
| TRGP | Targa Resources Corp. | $64.84B | 35.6x | 3.9% |
| WES | Western Midstream Partners, LP | $17.77B | — | 6.6% |
| AM | Antero Midstream Corp | $9.90B | 24.2x | 7.4% |
| AROC | Archrock, Inc. | $5.11B | 15.9x | 28.7% |