VisionWave Holdings, Inc. VWAV
"VisionWave," "we," "us," or "our") is a Delaware corporation formed on March 20, 2024,
with principal executive offices located at 300 Delaware Avenue, Suite 210 #301, Wilmington, Delaware 19801. Our common stock trades on
The Nasdaq Global Market under the symbol "VWAV," and our publicly traded warrants trade under the symbol "VWAVW."
We maintain a website at www.visionwave.tech, where additional information about our business can be found. The information contained
Valuation FY2025 figures against the last close
Annual financial statements
Income statement
| Fiscal year | FY2025 | FY2024 |
|---|---|---|
| R&D | $156.5K | — |
| SG&A | $5.4M | — |
| Total operating expenses | $6.7M | — |
| Operating income | -$6.7M | — |
| Interest expense | $59.3K | — |
| Pre-tax income | -$6.5M | — |
| Net income | -$6.5M | — |
| EPS, basic | -0.56 | — |
| EPS, diluted | -0.56 | — |
| Shares, diluted (wtd. avg.) | $11.7M | — |
Balance sheet
| Fiscal year | FY2025 | FY2024 |
|---|---|---|
| Cash and equivalents | $0 | $0 |
| Total current assets | $2.7M | $3.0K |
| Property, plant and equipment | $56.8K | — |
| Other intangibles | $13.9M | — |
| Total assets | $2.7M | $13.0K |
| Accounts payable | $939.2K | $15.0K |
| Total current liabilities | $14.5M | — |
| Total liabilities | $14.5M | $84.1K |
| Retained earnings | -$15.1M | -$332.1K |
| Total equity | -$11.8M | -$71.1K |
Cash flow
| Fiscal year | FY2025 | FY2024 |
|---|---|---|
| Operating cash flow | -$2.8M | — |
| Stock-based compensation | $2.6M | — |
| Investing cash flow | $114.4K | — |
| Financing cash flow | $5.0M | — |
Figures as tagged in each year's own filing, in US dollars. A year restated by a later filing shows the restated figure. Capital expenditure, dividends and buybacks are cash out, shown positive. A line the filer does not report is not listed. Latest from accession 0001731122-26-000921.
Others in SIC 7372
| Ticker | Company | Market cap | P/E | Revenue growth |
|---|---|---|---|---|
| MSFT | MICROSOFT CORP | $3.71T | 27.8x | 17.8% |
| ORCL | ORACLE CORP | $457.36B | 27.2x | 17.3% |
| PLTR | Palantir Technologies Inc. | $418.36B | 276.7x | 56.2% |
| CRWD | CrowdStrike Holdings, Inc. | $218.20B | — | 21.7% |
| CRM | Salesforce, Inc. | $213.35B | 33.2x | 9.6% |
| SHOP | SHOPIFY INC. | $187.92B | 154.4x | 30.1% |
| NOW | ServiceNow, Inc. | $146.06B | 84.6x | 20.9% |
| SNOW | Snowflake Inc. | $118.96B | — | 29.2% |