Veritone, Inc. VERI
Veritone, Inc. (collectively with our subsidiaries, referred to as "Veritone," "Company," "we," "our," and "us") is a provider of artificial intelligence ("AI") computing solutions. We are driven by the belief that AI is key to building a safer, more efficient, transparent and empowered society. Our mission is to be an active contributor to making the world better through AI. As creators of one of the world's first AI operating systems, we are augmenting the human workforce by transforming use-case concepts into tangible, industry-leading applications and solutions.
Our proprietary AI operating system, aiWARE™, uses machine learning algorithms, or AI models, together with a suite of powerful applications, to reveal valuable insights from vast amounts of structured and unstructured data. aiWARE serves as the foundation for our AI solutions and bespoke applications and offers access to hundreds of cognitive categories through one common software infrastructure. Highly modular and customizable, aiWARE enables expansive scale with the flexibility to deploy in the cloud, at the edge or in hybrid environments. Our aiWARE platform offers capabilities that are designed to mimic human cognitive functions such as perception, prediction and problem solving, enabling users to quickly, efficiently and cost effectively transform unstructured data into structured data, and analyze and optimize data to drive business processes and insights. aiWARE is based on an open architecture that enables new AI models, applications and workflows to be added quickly and efficiently, resulting in a scalable and evolving solution that can be leveraged by organizations across a range of industries.
Valuation FY2025 figures against the last close
Annual financial statements
Income statement
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $92.2M | $92.6M | $100.0M | $149.7M | $115.3M | $57.7M | $49.6M | $27.0M | $14.4M | $8.9M |
| Cost of revenue | — | — | $28.3M | $27.4M | $22.1M | $15.7M | $15.3M | $6.5M | $1.1M | $1.6M |
| Gross profit | — | — | $71.7M | $122.3M | $93.2M | $42.0M | $32.4M | $20.6M | $13.3M | $7.3M |
| R&D | $20.7M | $26.8M | $40.6M | $43.6M | $25.1M | $14.4M | $22.8M | $22.1M | $14.0M | $7.9M |
| SG&A | $53.3M | $58.4M | $61.5M | $44.2M | $91.7M | $50.1M | $47.3M | $38.0M | $31.4M | $14.9M |
| Total operating expenses | $173.4M | $180.8M | $199.6M | $187.7M | $176.7M | $105.4M | $113.7M | $82.6M | $60.1M | $31.1M |
| Operating income | -$81.3M | -$88.2M | -$99.6M | -$38.0M | -$61.4M | -$47.7M | -$64.1M | -$62.0M | -$46.8M | -$23.8M |
| Interest expense | — | $12.1M | $2.8M | $4.9M | $538.0K | $85.0K | $549.0K | $803.0K | $4.0M | $3.9M |
| Pre-tax income | -$112.0M | -$100.2M | -$69.0M | -$23.2M | -$62.0M | -$47.8M | -$63.5M | -$61.1M | -$59.6M | -$27.0M |
| Income tax | $228.0K | $3.9M | $3.3M | $2.3M | $2.7M | $76.0K | $1.5M | $22.0K | $6.0K | $6.0K |
| Net income | -$111.7M | -$37.4M | -$58.6M | -$25.6M | -$64.7M | -$47.9M | -$62.1M | -$61.1M | -$59.6M | -$27.0M |
| EPS, basic | -1.76 | -0.98 | -1.59 | -0.71 | -1.94 | — | — | — | — | — |
| EPS, diluted | -1.76 | -0.98 | -1.59 | -0.71 | -1.94 | -1.73 | -2.85 | -3.48 | -6.20 | -14.59 |
| Shares, diluted (wtd. avg.) | 63.3M | 38.0M | 36.9M | 36.0M | 33.3M | 27.6M | 21.8M | 17.7M | 10.5M | 2.2M |
Balance sheet
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $27.4M | $16.9M | $46.6M | $184.4M | $254.7M | $114.8M | $44.1M | $37.5M | $29.5M | $12.1M |
| Short-term investments | — | — | — | — | — | — | — | $13.6M | $39.6M | — |
| Receivables | $36.8M | $32.0M | $33.9M | $56.0M | $85.1M | $16.7M | $21.4M | $29.1M | $7.7M | $4.8M |
| Total current assets | $57.2M | $59.4M | $185.8M | $278.0M | $379.1M | $156.6M | $81.1M | $86.5M | $83.8M | $21.4M |
| Property, plant and equipment | $9.6M | $10.1M | $8.1M | $5.3M | $1.6M | $2.4M | $3.2M | $4.0M | $680.0K | $68.0K |
| Goodwill | $54.4M | $53.1M | $53.5M | $46.5M | $42.0M | $6.9M | $6.9M | $5.5M | $139.0K | — |
| Other intangibles | $48.4M | $59.5M | $83.4M | $79.7M | $93.9M | $10.7M | $16.1M | $20.5M | $3.2M | — |
| Total assets | $188.1M | $198.1M | $378.9M | $424.8M | $518.3M | $177.7M | $108.5M | $117.8M | $88.6M | $22.3M |
| Accounts payable | $16.5M | $11.0M | $16.6M | $36.7M | $46.7M | $15.6M | $17.0M | $28.7M | $13.3M | $12.3M |
| Total current liabilities | $63.8M | $61.0M | $191.9M | $193.3M | $191.3M | $88.2M | $59.7M | $56.1M | $27.3M | $44.5M |
| Long-term debt | — | $41.2M | $77.5M | — | — | — | — | — | — | — |
| Total liabilities | $184.6M | $184.6M | $340.7M | $344.9M | $431.8M | $89.4M | $61.1M | $57.5M | $27.3M | $44.5M |
| Retained earnings | -$513.6M | -$467.3M | -$429.9M | -$371.3M | -$345.0M | -$280.4M | -$232.5M | -$170.4M | -$109.3M | -$45.2M |
| Total equity | $3.5M | $13.5M | $38.1M | $79.9M | $86.5M | $88.2M | $47.4M | $60.3M | $61.3M | -$45.5M |
Cash flow
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | -$53.2M | -$24.7M | -$76.4M | $3.7M | $7.2M | $1.4M | -$30.4M | -$41.8M | -$31.9M | -$26.8M |
| Depreciation and amortisation | $27.2M | $28.5M | $25.2M | $22.5M | $9.4M | $6.4M | $5.9M | $3.7M | $253.0K | $151.0K |
| Stock-based compensation | — | $8.1M | $10.8M | $19.1M | $40.1M | $19.5M | $20.7M | $15.5M | $16.1M | $1.7M |
| Capital expenditure | $5.0M | $6.1M | $4.7M | $4.8M | $1.0M | $175.0K | $293.0K | $3.7M | $664.0K | $37.0K |
| Investing cash flow | -$5.0M | -$1.6M | -$54.9M | -$12.1M | -$53.8M | -$119.0K | $12.0M | $15.9M | -$44.3M | -$137.0K |
| Financing cash flow | $69.4M | -$37.1M | $26.3M | -$61.9M | $186.5M | $69.4M | $24.6M | $34.3M | $93.7M | $19.8M |
| Buybacks | — | — | — | — | — | — | — | — | — | $56.0K |
Figures as tagged in each year's own filing, in US dollars. A year restated by a later filing shows the restated figure. Capital expenditure, dividends and buybacks are cash out, shown positive. A line the filer does not report is not listed. Latest from accession 0001140361-26-022660.
Plot the figures US dollars
- Revenue
- Gross profit
- Net income
| Fiscal year | FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $8.9M | $14.4M | $27.0M | $49.6M | $57.7M | $115.3M | $149.7M | $100.0M | $92.6M | $92.2M |
| Gross profit | $7.3M | $13.3M | $20.6M | $32.4M | $42.0M | $93.2M | $122.3M | $71.7M | — | — |
| Net income | -$27.0M | -$59.6M | -$61.1M | -$62.1M | -$47.9M | -$64.7M | -$25.6M | -$58.6M | -$37.4M | -$111.7M |
Recent filings and events
- Results announced The quarterly or annual earnings release. Arrives four times a year from almost every company here. Item 2.02
- Restructuring or exit costs A restructuring: layoffs, a plant closure, a business being wound down. Item 2.05
- Other event The catch-all. The company chose to disclose something that fits no other item, so the content is whatever it says it is. Item 8.01
- Officer or director change Someone at the top arrived or left. The item covers everything from a board retirement to a chief executive being removed, and only the filing itself says which. Item 5.02
- Charter or fiscal year changed A change to the company's governing documents, or to when its year ends. Item 5.03
- Shareholder vote The results of the annual meeting or a special vote. Item 5.07
- Restructuring or exit costs Item 2.05
- Material agreement signed The company entered an agreement outside the ordinary course of business - a large contract, a credit facility, a merger agreement. Item 1.01
- Results announced Item 2.02
- Auditor changed The company changed auditors. Sometimes routine; historically one of the more reliable warnings that something is wrong. Item 4.01
- Annual report filed A new 10-K. The figures and the business description on this site come from it. Form 10-K
- Accounts can no longer be relied on The company is telling investors that figures it has already published are wrong. Rare, and about as direct as a filing gets. Item 4.02
Item numbers are Form 8-K's own, and a filing date is up to four business days after the thing it reports. The same feed across the whole market.
Others in SIC 7374
| Ticker | Company | Market cap | P/E | Revenue growth |
|---|---|---|---|---|
| ADP | AUTOMATIC DATA PROCESSING INC | $120.83B | 27.8x | 6.7% |
| WDAY | Workday, Inc. | $51.49B | 81.1x | 13.1% |
| RDDT | Reddit, Inc. | $27.75B | 55.1x | 69.4% |
| VRSK | Verisk Analytics, Inc. | $25.66B | 30.2x | 6.6% |
| TOST | Toast, Inc. | $18.91B | 58.4x | 24.1% |
| HNGE | Hinge Health, Inc. | $8.81B | — | 50.6% |
| RNG | RingCentral, Inc. | $7.01B | 173.7x | 4.8% |
| PEGA | PEGASYSTEMS INC | $5.99B | 17.1x | 16.6% |