Hinge Health, Inc. HNGE
Our vision is to build a new health system that transforms outcomes, experience and costs by using technology to scale and automate the delivery of care.
Hinge Health leverages software, including AI, to automate care for joint and muscle health, delivering an outstanding member experience, improved member outcomes, and cost reductions for our clients and members. We have designed our platform to address a broad spectrum of MSK care—from acute injury, to chronic pain, to post-surgical rehabilitation. Members receive personalized and automated MSK care through our AI-powered motion tracking technology and a proprietary electrical nerve stimulation wearable device, all designed and monitored by our AI-supported care team of licensed physical therapists, physicians, and board-certified health coaches. Our platform can help to ease members' pain, improve their function, and reduce their need for surgeries, all while driving health equity by allowing members to engage in their exercise therapy sessions from anywhere and embrace movement as a way of life.
Valuation FY2025 figures against the last close
Annual financial statements
Income statement
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 |
|---|---|---|---|---|
| Revenue | $587.9M | $390.4M | $292.7M | — |
| Cost of revenue | $119.6M | $90.5M | $98.6M | — |
| Gross profit | $468.2M | $299.9M | $194.2M | — |
| R&D | $368.1M | $100.8M | $110.1M | — |
| SG&A | $329.5M | $63.9M | $67.0M | — |
| Total operating expenses | $1.01B | $331.8M | $324.7M | — |
| Operating income | -$546.4M | -$31.9M | -$130.5M | — |
| Pre-tax income | -$527.3M | -$11.3M | -$108.5M | — |
| Income tax | $998.0K | $677.0K | $405.0K | — |
| Net income | -$528.3M | -$11.9M | -$108.1M | — |
| EPS, basic | -7.77 | -0.88 | -8.31 | — |
| EPS, diluted | -7.77 | -0.88 | -8.31 | — |
| Shares, diluted (wtd. avg.) | 54.6M | 13.6M | 13.0M | — |
Balance sheet
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 |
|---|---|---|---|---|
| Cash and equivalents | $208.0M | $300.8M | $235.0M | $302.9M |
| Short-term investments | $155.9M | $165.8M | — | — |
| Receivables | $66.1M | $42.5M | — | — |
| Inventory | $15.6M | $10.9M | — | — |
| Total current assets | $533.9M | $583.4M | — | — |
| Property, plant and equipment | $10.5M | $7.4M | — | — |
| Goodwill | $64.1M | $61.6M | — | — |
| Other intangibles | $2.5M | $1.8M | — | — |
| Total assets | $744.8M | $673.3M | — | — |
| Accounts payable | $57.3M | $27.9M | — | — |
| Total current liabilities | $362.4M | $249.3M | — | — |
| Total liabilities | $366.2M | $256.6M | — | — |
| Retained earnings | -$1.05B | -$522.7M | — | — |
| Total equity | $178.7M | -$434.6M | -$424.0M | -$318.1M |
Cash flow
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 |
|---|---|---|---|---|
| Operating cash flow | $171.4M | $49.0M | -$63.9M | — |
| Depreciation and amortisation | $1.3M | $2.0M | $1.8M | — |
| Stock-based compensation | $643.0M | $739.0K | $1.6M | — |
| Capital expenditure | $708.0K | $1.0M | $2.0M | — |
| Investing cash flow | -$113.8M | $18.3M | $1.5M | — |
| Financing cash flow | -$150.5M | -$2.2M | -$3.0M | — |
| Buybacks | $65.0M | $0 | $0 | — |
Figures as tagged in each year's own filing, in US dollars. A year restated by a later filing shows the restated figure. Capital expenditure, dividends and buybacks are cash out, shown positive. A line the filer does not report is not listed. Latest from accession 0001628280-26-013808.
Plot the figures US dollars
- Revenue
- Gross profit
- Net income
| Fiscal year | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|
| Revenue | — | $292.7M | $390.4M | $587.9M |
| Gross profit | — | $194.2M | $299.9M | $468.2M |
| Net income | — | -$108.1M | -$11.9M | -$528.3M |
Recent filings and events
- Material agreement signed The company entered an agreement outside the ordinary course of business - a large contract, a credit facility, a merger agreement. Item 1.01
- New debt or obligation The company has taken on debt or a comparable obligation. Item 2.03
- Results announced The quarterly or annual earnings release. Arrives four times a year from almost every company here. Item 2.02
- Regulation FD disclosure Something the company told the market and had to tell everyone at once - usually a slide deck or a press release. Item 7.01
- Other event The catch-all. The company chose to disclose something that fits no other item, so the content is whatever it says it is. Item 8.01
- Regulation FD disclosure Item 7.01
- Shareholder vote The results of the annual meeting or a special vote. Item 5.07
- Results announced Item 2.02
- Regulation FD disclosure Item 7.01
- Officer or director change Someone at the top arrived or left. The item covers everything from a board retirement to a chief executive being removed, and only the filing itself says which. Item 5.02
- Annual report filed A new 10-K. The figures and the business description on this site come from it. Form 10-K
- Results announced Item 2.02
Item numbers are Form 8-K's own, and a filing date is up to four business days after the thing it reports. The same feed across the whole market.
Others in SIC 7374
| Ticker | Company | Market cap | P/E | Revenue growth |
|---|---|---|---|---|
| ADP | AUTOMATIC DATA PROCESSING INC | $119.62B | 27.5x | 6.7% |
| WDAY | Workday, Inc. | $51.12B | 80.5x | 13.1% |
| RDDT | Reddit, Inc. | $26.63B | 52.8x | 69.4% |
| VRSK | Verisk Analytics, Inc. | $25.71B | 30.3x | 6.6% |
| TOST | Toast, Inc. | $18.57B | 57.4x | 24.1% |
| RNG | RingCentral, Inc. | $7.25B | 179.8x | 4.8% |
| PEGA | PEGASYSTEMS INC | $6.04B | 17.2x | 16.6% |
| APLD | Applied Digital Corp. | $5.20B | — | 167.5% |