UMB FINANCIAL CORP UMBF
UMB Financial Corporation (together with its consolidated subsidiaries, unless the context requires otherwise, the Company) is a financial holding company that is headquartered in Kansas City, Missouri. The Company provides banking services and asset servicing to its customers in the United States and around the globe.
The Company was organized as a corporation under Missouri law in 1967 and is registered as a bank holding company under the Bank Holding Company Act of 1956, as amended (the BHCA) and a financial holding company under the Gramm-Leach-Bliley Act of 1999, as amended (the GLBA). The Company currently owns all of the outstanding stock of one national bank and several nonbank subsidiaries.
Valuation FY2025 figures against the last close
Annual financial statements
Income statement
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $3.35B | $2.17B | $1.84B | $1.14B | $861.5M | $808.5M | $862.9M | $732.0M | $616.9M | $523.0M |
| Interest expense | $1.86B | $1.00B | $920.1M | $913.8M | $46.0M | $77.3M | $192.0M | $121.5M | $58.0M | $27.7M |
| Pre-tax income | $875.0M | $541.3M | $421.6M | $532.0M | $429.1M | $338.9M | $286.0M | $223.6M | $236.3M | $198.6M |
| Income tax | $172.6M | $100.0M | $71.6M | $100.3M | $76.0M | $52.4M | $42.4M | $27.3M | $53.4M | $45.0M |
| Net income | $702.4M | $441.2M | $350.0M | $431.7M | $353.0M | $286.5M | $243.6M | $195.5M | $247.1M | $158.8M |
| EPS, basic | 9.35 | 9.05 | 7.22 | 8.93 | 7.31 | 5.95 | 4.99 | 3.97 | 5.02 | 3.25 |
| EPS, diluted | 9.29 | 8.99 | 7.18 | 8.86 | 7.24 | 5.93 | 4.96 | 3.93 | 4.96 | 3.22 |
| Shares, diluted (wtd. avg.) | 73.7M | 49.1M | 48.8M | 48.7M | 48.7M | 48.3M | 49.1M | 49.8M | 49.8M | 49.3M |
Balance sheet
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $7.77B | $8.45B | $5.53B | $1.56B | $9.21B | $3.50B | $1.67B | $1.67B | $1.72B | $1.06B |
| Property, plant and equipment | $398.3M | $221.8M | $241.7M | $263.6M | $270.9M | $293.1M | $300.3M | $283.9M | $275.9M | $289.0M |
| Goodwill | $1.84B | $207.4M | $207.4M | $207.4M | $174.5M | $180.9M | $180.9M | $180.9M | $180.9M | $180.9M |
| Other intangibles | $486.9M | $63.6M | $71.0M | $78.7M | $14.4M | $21.1M | $27.6M | $15.0M | $20.3M | $26.6M |
| Total assets | $73.09B | $50.41B | $44.01B | $38.51B | $42.69B | $33.13B | $26.56B | $23.35B | $21.77B | $20.68B |
| Short-term debt | — | — | $1.80B | — | — | — | — | — | — | — |
| Long-term debt | $474.2M | $385.3M | $383.2M | $381.3M | $271.5M | $269.6M | $70.4M | $82.7M | $79.3M | $76.8M |
| Total liabilities | $65.40B | $46.94B | $40.91B | $35.85B | $39.55B | $30.11B | $23.95B | $21.12B | $19.59B | $18.72B |
| Retained earnings | $3.74B | $3.17B | $2.81B | $2.54B | $2.18B | $1.89B | $1.67B | $1.49B | $1.34B | $1.14B |
| Total equity | $7.69B | $3.47B | $3.10B | $2.67B | $3.15B | $3.02B | $2.61B | $2.23B | $2.18B | $1.96B |
Cash flow
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $1.03B | $225.3M | $472.6M | $769.6M | $534.1M | $373.6M | $339.9M | $295.7M | $326.5M | $296.4M |
| Depreciation and amortisation | — | — | — | — | — | — | — | — | — | -$2.3M |
| Stock-based compensation | $37.7M | $22.6M | $18.7M | $21.5M | $21.2M | $15.1M | $14.8M | $11.1M | $13.3M | $11.7M |
| Capital expenditure | $48.6M | $20.0M | $23.1M | $51.7M | $33.7M | $60.2M | $72.3M | $57.9M | $36.4M | $50.8M |
| Investing cash flow | -$5.62B | -$3.26B | -$1.27B | -$3.85B | -$4.24B | -$4.49B | -$2.99B | -$1.75B | -$478.6M | -$1.50B |
| Financing cash flow | $3.92B | $5.96B | $4.77B | -$4.58B | $9.42B | $5.95B | $2.64B | $1.41B | $804.3M | $1.45B |
| Dividends paid | $135.6M | $77.1M | $74.2M | $72.0M | $66.8M | $60.3M | $59.4M | $58.3M | $51.9M | $49.0M |
| Buybacks | $17.6M | $7.7M | $8.4M | $32.0M | $5.5M | $63.8M | $4.5M | $76.5M | $15.3M | $16.4M |
Figures as tagged in each year's own filing, in US dollars. A year restated by a later filing shows the restated figure. Capital expenditure, dividends and buybacks are cash out, shown positive. A line the filer does not report is not listed. Latest from accession 0001193125-26-076496.
Plot the figures US dollars
- Revenue
- Gross profit
- Net income
| Fiscal year | FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $523.0M | $616.9M | $732.0M | $862.9M | $808.5M | $861.5M | $1.14B | $1.84B | $2.17B | $3.35B |
| Gross profit | — | — | — | — | — | — | — | — | — | — |
| Net income | $158.8M | $247.1M | $195.5M | $243.6M | $286.5M | $353.0M | $431.7M | $350.0M | $441.2M | $702.4M |
Recent filings and events
- Regulation FD disclosure Something the company told the market and had to tell everyone at once - usually a slide deck or a press release. Item 7.01
- Results announced The quarterly or annual earnings release. Arrives four times a year from almost every company here. Item 2.02
- Other event The catch-all. The company chose to disclose something that fits no other item, so the content is whatever it says it is. Item 8.01
- Shareholder vote The results of the annual meeting or a special vote. Item 5.07
- Results announced Item 2.02
- Other event Item 8.01
- Annual report filed A new 10-K. The figures and the business description on this site come from it. Form 10-K
- Officer or director change Someone at the top arrived or left. The item covers everything from a board retirement to a chief executive being removed, and only the filing itself says which. Item 5.02
- Results announced Item 2.02
- Other event Item 8.01
- Results announced Item 2.02
- Other event Item 8.01
Item numbers are Form 8-K's own, and a filing date is up to four business days after the thing it reports. The same feed across the whole market.
Others in SIC 6021
| Ticker | Company | Market cap | P/E | Revenue growth |
|---|---|---|---|---|
| JPM | JPMORGAN CHASE & CO | $881.40B | 16.6x | 2.8% |
| BAC | BANK OF AMERICA CORP /DE/ | $353.55B | 13.3x | 6.8% |
| WFC | WELLS FARGO & COMPANY/MN | $249.15B | 13.2x | -3.8% |
| C | CITIGROUP INC | $211.00B | 17.3x | 5.6% |
| COF | CAPITAL ONE FINANCIAL CORP | $125.29B | 50.0x | 36.3% |
| USB | US BANCORP \DE\ | $92.83B | 12.9x | 4.4% |
| PNC | PNC FINANCIAL SERVICES GROUP, INC. | $89.55B | 13.5x | 7.2% |
| TFC | TRUIST FINANCIAL CORP | $59.18B | 12.7x | -2.1% |