TAKE TWO INTERACTIVE SOFTWARE INC TTWO
We are a leading developer, publisher, and marketer of interactive entertainment for consumers around the globe. We develop, operate, and publish products principally through Rockstar Games, 2K, and Zynga. Our products are currently designed for console gaming systems, mobile, including smartphones and tablets, and personal computer ("PC"). We deliver our products through physical retail, digital download, online platforms, and cloud streaming services.
Overview. Our strategy is to create hit entertainment experiences, delivered on every platform relevant to our audience through a variety of sound business models. Our pillars - creativity, innovation, and efficiency - guide us as we strive to create the highest quality, most captivating experiences for our consumers. We believe that our player-first approach and commitment to creativity and innovation are distinguishing strengths, enabling us to differentiate our products in the marketplace by combining advanced technology with compelling gameplay that provide unique, deeply engaging experiences.
Valuation FY2025 figures against the last close
Where the revenue comes from as reported in the latest 10-K
Revenue by geography
- United States
- International
| Region | FY2025 | FY2024 | FY2023 |
|---|---|---|---|
| United States | $3.94B | $3.41B | $3.28B |
| International | $2.72B | $2.23B | $2.07B |
As the company reported it, from the “SEGMENT REPORTING AND GEOGRAPHIC INFORMATION - Schedule of Net Revenue by Geographic Region (Details)” note of its latest 10-K. Every figure here has been checked against the total revenue the same filing reported. Regions are the filer's own and are not mapped onto a standard list — one company's “Americas” and another's “United States” are different areas, and making them look comparable would mean making at least one of them wrong. Slices under 1% are folded into “Other”.
Annual financial statements
Income statement
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $6.66B | $5.63B | $5.35B | $5.35B | $3.50B | $3.37B | $3.09B | $2.67B | $1.79B | $1.78B |
| Cost of revenue | $2.85B | $2.57B | $3.11B | $3.06B | $1.54B | $1.54B | $1.54B | $1.52B | $898.3M | $1.02B |
| Gross profit | $3.81B | $3.06B | $2.24B | $2.29B | $1.97B | $1.84B | $1.55B | $1.14B | $894.6M | $756.8M |
| SG&A | $874.4M | $883.3M | $716.1M | $839.5M | $510.9M | $390.4M | $318.2M | $281.2M | $247.8M | $211.4M |
| Total operating expenses | $3.91B | $7.45B | $5.83B | $3.45B | $1.50B | $1.21B | $1.12B | $938.1M | $759.0M | $665.5M |
| Operating income | -$104.2M | -$4.39B | -$3.59B | -$1.17B | $473.6M | $629.4M | $425.3M | $206.7M | $135.6M | $91.3M |
| Interest expense | $151.4M | $167.3M | $140.6M | $129.6M | — | — | — | — | — | — |
| Pre-tax income | -$197.8M | -$4.49B | -$3.70B | -$1.34B | $465.4M | $677.8M | $458.4M | $232.8M | $136.6M | $77.0M |
| Income tax | $100.4M | $12.4M | $41.4M | $213.4M | $47.4M | $88.9M | $54.0M | $101.1M | $36.9M | $9.7M |
| Net income | -$298.2M | -$4.48B | -$3.74B | -$1.12B | $418.0M | $588.9M | $404.5M | $333.8M | $173.5M | $67.3M |
| EPS, basic | -1.62 | -25.58 | -22.01 | -7.03 | 3.62 | 5.14 | 3.58 | 2.95 | 1.57 | 0.73 |
| EPS, diluted | -1.62 | -25.58 | -22.01 | -7.03 | 3.58 | 5.09 | 3.54 | 2.90 | 1.54 | 0.72 |
| Shares, diluted (wtd. avg.) | 183.9M | 175.1M | 170.1M | 159.9M | 116.8M | 115.7M | 114.1M | 115.2M | 112.9M | 94.1M |
Balance sheet
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $1.55B | $1.46B | $1.10B | $1.23B | $2.20B | $2.06B | $1.99B | $1.39B | $1.25B | $1.28B |
| Short-term investments | $443.8M | $9.4M | $22.0M | $187.0M | $820.1M | $1.31B | $644.0M | $744.5M | $615.4M | $448.9M |
| Receivables | $737.0M | $771.1M | $679.7M | $763.2M | $579.4M | $552.8M | $592.6M | $395.7M | $247.6M | $219.6M |
| Inventory | — | — | — | — | $13.2M | $17.7M | $19.1M | $28.2M | $15.2M | $16.3M |
| Total current assets | $3.20B | $2.82B | $2.26B | $2.51B | $3.87B | $4.22B | $3.49B | $2.83B | $2.41B | $2.20B |
| Property, plant and equipment | $445.4M | $443.8M | $411.1M | $402.8M | $242.0M | $149.4M | $131.9M | $127.9M | $102.5M | $67.3M |
| Goodwill | $1.06B | $1.06B | $4.43B | $6.77B | $674.6M | $535.3M | $386.5M | $381.7M | $399.5M | $359.1M |
| Other intangibles | $1.65B | $2.34B | $3.06B | $4.45B | $266.5M | $121.6M | $51.3M | $73.1M | $98.5M | $95.4M |
| Total assets | $9.38B | $9.18B | $12.22B | $15.86B | $6.55B | $6.03B | $4.95B | $4.24B | $3.74B | $3.15B |
| Accounts payable | $211.0M | $194.7M | $195.9M | $140.1M | $125.9M | $71.0M | $65.7M | $72.8M | $35.0M | $31.9M |
| Short-term debt | $30.0M | $1.15B | $24.6M | $1.35B | $0 | — | — | — | — | — |
| Total current liabilities | $2.59B | $3.62B | $2.41B | $3.85B | $2.10B | $2.23B | $2.04B | $1.95B | $1.73B | $1.69B |
| Long-term debt | $2.49B | $2.51B | $3.06B | $1.73B | $0 | — | — | $0 | $8.1M | $251.9M |
| Total liabilities | $5.87B | $7.04B | $6.55B | $6.82B | $2.74B | $2.70B | $2.41B | $2.20B | $2.25B | $2.15B |
| Retained earnings | -$7.36B | -$7.06B | -$2.58B | $1.16B | $2.29B | $1.87B | $1.28B | $877.6M | $73.5M | -$99.7M |
| Total equity | $3.51B | $2.14B | $5.67B | $9.04B | $3.81B | $3.33B | $2.54B | $2.04B | $1.49B | $1.00B |
Cash flow
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $624.3M | -$45.2M | -$16.1M | $1.1M | $258.0M | $912.3M | $685.7M | $843.5M | $493.5M | $407.9M |
| Depreciation and amortisation | $198.5M | $229.4M | $171.2M | $122.3M | $61.1M | $55.6M | $48.1M | $40.2M | $44.0M | $30.7M |
| Stock-based compensation | $305.3M | $324.0M | $335.6M | $317.8M | $183.0M | $110.5M | $257.9M | $247.7M | $116.3M | $81.9M |
| Capital expenditure | $162.8M | $169.4M | $141.7M | $204.2M | $158.6M | $68.9M | $53.4M | $67.0M | $61.6M | $21.2M |
| Investing cash flow | -$649.2M | -$151.5M | -$28.2M | -$2.88B | $139.2M | -$806.8M | $4.0M | -$223.6M | -$271.8M | -$129.0M |
| Financing cash flow | $94.6M | $650.5M | -$91.4M | $1.93B | -$256.8M | -$57.4M | -$77.5M | -$463.7M | -$281.5M | -$49.8M |
| Buybacks | — | — | $0 | $0 | $200.0M | $0 | $0 | $362.4M | $154.8M | $0 |
Figures as tagged in each year's own filing, in US dollars. A year restated by a later filing shows the restated figure. Capital expenditure, dividends and buybacks are cash out, shown positive. A line the filer does not report is not listed. Latest from accession 0001628280-26-049813.
Plot the figures US dollars
- Revenue
- Gross profit
- Net income
| Fiscal year | FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $1.78B | $1.79B | $2.67B | $3.09B | $3.37B | $3.50B | $5.35B | $5.35B | $5.63B | $6.66B |
| Gross profit | $756.8M | $894.6M | $1.14B | $1.55B | $1.84B | $1.97B | $2.29B | $2.24B | $3.06B | $3.81B |
| Net income | $67.3M | $173.5M | $333.8M | $404.5M | $588.9M | $418.0M | -$1.12B | -$3.74B | -$4.48B | -$298.2M |
Recent filings and events
- Results announced The quarterly or annual earnings release. Arrives four times a year from almost every company here. Item 2.02
- Annual report filed A new 10-K. The figures and the business description on this site come from it. Form 10-K
- Results announced Item 2.02
- Results announced Item 2.02
- Results announced Item 2.02
- Officer or director change Someone at the top arrived or left. The item covers everything from a board retirement to a chief executive being removed, and only the filing itself says which. Item 5.02
- Shareholder vote The results of the annual meeting or a special vote. Item 5.07
- Other event The catch-all. The company chose to disclose something that fits no other item, so the content is whatever it says it is. Item 8.01
- Officer or director change Item 5.02
- Results announced Item 2.02
- Other event Item 8.01
- Annual report filed Form 10-K
Item numbers are Form 8-K's own, and a filing date is up to four business days after the thing it reports. The same feed across the whole market.
Others in SIC 7372
| Ticker | Company | Market cap | P/E | Revenue growth |
|---|---|---|---|---|
| MSFT | MICROSOFT CORP | $3.89T | 29.2x | 17.8% |
| PLTR | Palantir Technologies Inc. | $472.16B | 312.3x | 56.2% |
| ORCL | ORACLE CORP | $363.40B | 21.6x | 17.3% |
| CRWD | CrowdStrike Holdings, Inc. | $263.73B | — | 21.7% |
| SHOP | SHOPIFY INC. | $218.48B | 179.4x | 30.1% |
| CRM | Salesforce, Inc. | $204.57B | 31.9x | 9.6% |
| NOW | ServiceNow, Inc. | $164.36B | 95.2x | 20.9% |
| NET | Cloudflare, Inc. | $115.42B | — | 29.8% |