Scienjoy Holding Corp SJ

Technology SIC 7374 - Services-Computer Processing & Data Preparation NAICS Information › Computing Infrastructure Providers, Data Processing, Web Hosting, and Related Services derived Nasdaq

Acquisition Limited is a British Virgin Islands exempted company incorporated on May 2, 2018 as a blank check company for the

purpose of entering into a merger, share exchange, asset acquisition, stock purchase, recapitalization, reorganization or other

similar business combination, with one or more target businesses. Our efforts to identify a prospective target business will not

be limited to a particular industry or geographic region, although the Company intends to focus on operating businesses in and

Last close 0.83 2026-10-26
Market cap $34.7M estimated share count
52-week range 0.45 - 1.63

Valuation FY2025 figures against the last close

P/S0.2x
P/E—
P/FCF3.5x
EV/EBITDA—
Dividend yield—
Diluted EPS-2.01

Annual financial statements

Income statement

Fiscal year FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
Revenue $177.5M$186.8M$206.3M$283.2M$262.0M$187.3M——
Cost of revenue $145.1M$153.2M$179.2M$242.1M$214.2M$147.1M——
Gross profit $32.5M$33.6M$27.1M$41.1M$47.8M$40.2M——
R&D $11.9M$12.4M$10.6M$9.8M$11.0M$4.9M——
SG&A $12.7M$10.5M$10.6M$8.8M$10.2M$5.2M——
Operating income -$11.3M$5.6M$3.2M———-$936.7K—
Pre-tax income -$96.6M$5.4M-$3.7M$30.9M$27.6M$28.1M——
Income tax $11.5M$1.7M$1.2M$2.6M$879.0K$1.1M——
Net income -$84.0M$5.4M-$4.3M$28.3M$26.7M$27.0M$151.4K—
EPS, basic -2.010.13-0.110.710.871.16——
EPS, diluted -2.010.13-0.110.710.871.01-0.35—
Shares, diluted (wtd. avg.) 41.8M41.6M40.6M39.3M30.8M26.8M20.0M20.0M

Balance sheet

Fiscal year FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
Cash and equivalents $44.0M$36.1M$28.1M$25.4M$37.8M$34.4M$21.1M$52.9K
Short-term investments $1.2M$5.2M$4.4M$5.9M$6.1M———
Receivables $6.2M$31.0M$36.8M$45.9M$32.4M$35.0M——
Total current assets $54.8M$74.6M$81.3M$94.1M$102.4M$71.5M$12.4K$52.9K
Property, plant and equipment $321.0K$271.0K$309.0K$397.0K$263.0K$208.0K——
Goodwill —$25.0M$25.7M$25.1M$14.4M$14.1M——
Other intangibles —$55.5M$58.1M$60.8M$37.0M$36.7M——
Total assets $101.6M$192.5M$204.0M$217.8M$170.9M$124.4M$58.6M$367.1K
Accounts payable $2.4M$4.9M$10.3M$16.9M$13.5M$10.3M——
Total current liabilities $15.2M$22.0M$33.0M$38.5M$34.7M$42.5M$221.9K$402.8K
Long-term debt ——$2.3M$2.2M$1.3M———
Total liabilities $16.7M$30.1M$42.1M$49.2M$43.9M$54.0M$2.7M$402.8K
Retained earnings $13.2M$90.8M$88.6M$96.4M$75.2M$49.4M$90.6K-$60.8K
Total equity $88.0M$164.3M$162.1M$168.3M$127.0M$70.4M$5.0M-$35.7K

Cash flow

Fiscal year FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
Operating cash flow $10.1M$9.4M$14.5M$8.3M$18.2M$23.8M-$715.7K—
Depreciation and amortisation $171.0K$154.0K$174.0K$167.0K$117.0K$85.0K——
Stock-based compensation $1.1M$1.4M$1.9M$1.7M$5.0M———
Capital expenditure $120.0K$135.0K$69.0K$312.0K$218.0K$167.0K——
Investing cash flow -$868.0K-$2.7M-$9.5M-$16.4M-$18.1M-$6.3M-$57.5M—
Financing cash flow -$14.0K-$18.0K-$735.0K-$1.7M$2.4M-$3.6M$58.2M—
Buybacks —$101.0K$385.0K—————

Figures as tagged in each year's own filing, in US dollars. A year restated by a later filing shows the restated figure. Capital expenditure, dividends and buybacks are cash out, shown positive. A line the filer does not report is not listed. Latest from accession 0001213900-26-047123.

Plot the figures US dollars

Income statement Revenue Cost of revenue Gross profit R&D SG&A Total operating expenses Operating income Interest expense Pre-tax income Income tax Net income EPS, basic EPS, diluted Shares, diluted (wtd. avg.)
Balance sheet Cash and equivalents Short-term investments Receivables Inventory Total current assets Property, plant and equipment Goodwill Other intangibles Total assets Accounts payable Short-term debt Total current liabilities Long-term debt Total liabilities Retained earnings Total equity
Cash flow Operating cash flow Depreciation and amortisation Stock-based compensation Capital expenditure Investing cash flow Financing cash flow Dividends paid Buybacks
  • Revenue
  • Gross profit
  • Net income
Revenue, Gross profit, Net income by fiscal year, in US dollars The same figures are in the table below this chart. -100M 0 100M 200M 300M Net income, FY2019: 151.4K Revenue, FY2020: 187.3M Gross profit, FY2020: 40.2M Net income, FY2020: 27M Revenue, FY2021: 262M Gross profit, FY2021: 47.8M Net income, FY2021: 26.7M Revenue, FY2022: 283.2M Gross profit, FY2022: 41.1M Net income, FY2022: 28.3M Revenue, FY2023: 206.3M Gross profit, FY2023: 27.1M Net income, FY2023: -4.3M Revenue, FY2024: 186.8M Gross profit, FY2024: 33.6M Net income, FY2024: 5.4M Revenue, FY2025: 177.5M Gross profit, FY2025: 32.5M Net income, FY2025: -84M FY2018 FY2019 FY2020 FY2021 FY2022 FY2023 FY2024 FY2025
Fiscal year FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Revenue — — $187.3M $262.0M $283.2M $206.3M $186.8M $177.5M
Gross profit — — $40.2M $47.8M $41.1M $27.1M $33.6M $32.5M
Net income — $151.4K $27.0M $26.7M $28.3M -$4.3M $5.4M -$84.0M

Others in SIC 7374

TickerCompanyMarket capP/ERevenue growth
ADP AUTOMATIC DATA PROCESSING INC $119.62B 27.5x 6.7%
WDAY Workday, Inc. $51.12B 80.5x 13.1%
RDDT Reddit, Inc. $26.63B 52.8x 69.4%
VRSK Verisk Analytics, Inc. $25.71B 30.3x 6.6%
TOST Toast, Inc. $18.57B 57.4x 24.1%
HNGE Hinge Health, Inc. $8.82B — 50.6%
RNG RingCentral, Inc. $7.25B 179.8x 4.8%
PEGA PEGASYSTEMS INC $6.04B 17.2x 16.6%