SharonAI Holdings Inc. SHAZ
SharonAI Holdings, Inc.
is an Australian neocloud operator, purpose-built to power the next generation of artificial intelligence (‘AI') and
high-performance computing (‘HPC'). The Company's infrastructure is architected from the ground up to meet the
specific, intensive and complex demands of modern AI training and inference workloads, machine learning, and Generative AI.
Last close
55.94
2026-09-04
Market cap
$1.05B
estimated share count
52-week range
16.55 - 97.48
Valuation FY2025 figures against the last close
P/S669.7x
P/E—
P/FCF—
EV/EBITDA—
Dividend yield—
Diluted EPS-4.04
Annual financial statements
Income statement
| Fiscal year | FY2025 | FY2024 | FY2023 |
|---|---|---|---|
| Revenue | $1.6M | $438.3K | — |
| Cost of revenue | $1.5M | $720.0K | — |
| Gross profit | $100.8K | -$281.7K | — |
| SG&A | $12.1M | $2.4M | — |
| Operating income | -$13.8M | -$4.0M | — |
| Interest expense | $253.3K | $19.0K | — |
| Pre-tax income | -$40.0M | -$3.9M | — |
| Income tax | $216.2K | $32.9K | — |
| Net income | -$39.6M | -$3.9M | — |
| EPS, basic | -4.04 | -0.77 | — |
| EPS, diluted | -4.04 | -0.77 | — |
| Shares, diluted (wtd. avg.) | $9.8M | $5.1M | — |
Balance sheet
| Fiscal year | FY2025 | FY2024 | FY2023 |
|---|---|---|---|
| Cash and equivalents | $71.1M | $4.4M | $204 |
| Receivables | $44.1K | $15.8K | — |
| Total current assets | $88.4M | $6.2M | — |
| Property, plant and equipment | $15.2M | $4.6M | — |
| Goodwill | $18.0M | $18.0M | — |
| Other intangibles | — | $1.7M | — |
| Total assets | $133.1M | $32.1M | — |
| Accounts payable | $3.4M | $957.8K | — |
| Total current liabilities | $139.4M | $1.1M | — |
| Total liabilities | $143.3M | $2.2M | — |
| Retained earnings | -$43.5M | -$3.9M | — |
| Total equity | -$10.1M | $29.9M | $204 |
Cash flow
| Fiscal year | FY2025 | FY2024 | FY2023 |
|---|---|---|---|
| Operating cash flow | -$2.6M | -$2.2M | — |
| Depreciation and amortisation | $2.1M | $566.1K | — |
| Stock-based compensation | $1.8M | $253.7K | — |
| Capital expenditure | $11.0M | $2.9M | — |
| Investing cash flow | -$13.8M | -$3.0M | — |
| Financing cash flow | $83.0M | $10.0M | — |
Figures as tagged in each year's own filing, in US dollars. A year restated by a later filing shows the restated figure. Capital expenditure, dividends and buybacks are cash out, shown positive. A line the filer does not report is not listed. Latest from accession 0001493152-26-039475.
Others in SIC 7374
| Ticker | Company | Market cap | P/E | Revenue growth |
|---|---|---|---|---|
| ADP | AUTOMATIC DATA PROCESSING INC | $110.29B | 25.4x | 6.7% |
| WDAY | Workday, Inc. | $48.00B | 75.6x | 13.1% |
| RDDT | Reddit, Inc. | $29.71B | 59.0x | 69.4% |
| VRSK | Verisk Analytics, Inc. | $24.34B | 28.7x | 6.6% |
| TOST | Toast, Inc. | $19.62B | 60.6x | 24.1% |
| APLD | Applied Digital Corp. | $7.69B | — | 167.5% |
| HNGE | Hinge Health, Inc. | $7.29B | — | 50.6% |
| RNG | RingCentral, Inc. | $6.17B | 152.9x | 4.8% |