SharonAI Holdings Inc. SHAZ

Technology SIC 7374 - Services-Computer Processing & Data Preparation NAICS Information › Computing Infrastructure Providers, Data Processing, Web Hosting, and Related Services derived Nasdaq

SharonAI Holdings, Inc.

is an Australian neocloud operator, purpose-built to power the next generation of artificial intelligence (‘AI') and

high-performance computing (‘HPC'). The Company's infrastructure is architected from the ground up to meet the

specific, intensive and complex demands of modern AI training and inference workloads, machine learning, and Generative AI.

Last close 22.97 2026-10-23
Market cap $430.8M estimated share count
52-week range 16.55 - 97.48

Valuation FY2025 figures against the last close

P/S275.0x
P/E—
P/FCF—
EV/EBITDA—
Dividend yield—
Diluted EPS-4.04

Annual financial statements

Income statement

Fiscal year FY2025FY2024FY2023
Revenue $1.6M$438.3K—
Cost of revenue $1.5M$720.0K—
Gross profit $100.8K-$281.7K—
SG&A $12.1M$2.4M—
Operating income -$13.8M-$4.0M—
Interest expense $253.3K$19.0K—
Pre-tax income -$40.0M-$3.9M—
Income tax $216.2K$32.9K—
Net income -$39.6M-$3.9M—
EPS, basic -4.04-0.77—
EPS, diluted -4.04-0.77—
Shares, diluted (wtd. avg.) 9.8M5.1M—

Balance sheet

Fiscal year FY2025FY2024FY2023
Cash and equivalents $71.1M$4.4M$204
Receivables $44.1K$15.8K—
Total current assets $88.4M$6.2M—
Property, plant and equipment $15.2M$4.6M—
Goodwill $18.0M$18.0M—
Other intangibles —$1.7M—
Total assets $133.1M$32.1M—
Accounts payable $3.4M$957.8K—
Total current liabilities $139.4M$1.1M—
Total liabilities $143.3M$2.2M—
Retained earnings -$43.5M-$3.9M—
Total equity -$10.1M$29.9M$204

Cash flow

Fiscal year FY2025FY2024FY2023
Operating cash flow -$2.6M-$2.2M—
Depreciation and amortisation $2.1M$566.1K—
Stock-based compensation $1.8M$253.7K—
Capital expenditure $11.0M$2.9M—
Investing cash flow -$13.8M-$3.0M—
Financing cash flow $83.0M$10.0M—

Figures as tagged in each year's own filing, in US dollars. A year restated by a later filing shows the restated figure. Capital expenditure, dividends and buybacks are cash out, shown positive. A line the filer does not report is not listed. Latest from accession 0001493152-26-039475.

Plot the figures US dollars

Income statement Revenue Cost of revenue Gross profit R&D SG&A Total operating expenses Operating income Interest expense Pre-tax income Income tax Net income EPS, basic EPS, diluted Shares, diluted (wtd. avg.)
Balance sheet Cash and equivalents Short-term investments Receivables Inventory Total current assets Property, plant and equipment Goodwill Other intangibles Total assets Accounts payable Short-term debt Total current liabilities Long-term debt Total liabilities Retained earnings Total equity
Cash flow Operating cash flow Depreciation and amortisation Stock-based compensation Capital expenditure Investing cash flow Financing cash flow Dividends paid Buybacks
  • Revenue
  • Gross profit
  • Net income
Revenue, Gross profit, Net income by fiscal year, in US dollars The same figures are in the table below this chart. -40M -20M 0 20M Revenue, FY2024: 438.3K Gross profit, FY2024: -281.7K Net income, FY2024: -3.9M Revenue, FY2025: 1.6M Gross profit, FY2025: 100.8K Net income, FY2025: -39.6M FY2023 FY2024 FY2025
Fiscal year FY2023FY2024FY2025
Revenue — $438.3K $1.6M
Gross profit — -$281.7K $100.8K
Net income — -$3.9M -$39.6M

Recent filings and events

  • Regulation FD disclosure Something the company told the market and had to tell everyone at once - usually a slide deck or a press release. Item 7.01
  • Officer or director change Someone at the top arrived or left. The item covers everything from a board retirement to a chief executive being removed, and only the filing itself says which. Item 5.02
  • Shareholder vote The results of the annual meeting or a special vote. Item 5.07
  • Material agreement signed The company entered an agreement outside the ordinary course of business - a large contract, a credit facility, a merger agreement. Item 1.01
  • Officer or director change Item 5.02
  • Regulation FD disclosure Item 7.01
  • Material agreement signed Item 1.01
  • Regulation FD disclosure Item 7.01
  • Results announced The quarterly or annual earnings release. Arrives four times a year from almost every company here. Item 2.02
  • Regulation FD disclosure Item 7.01
  • Regulation FD disclosure Item 7.01
  • Regulation FD disclosure Item 7.01

Item numbers are Form 8-K's own, and a filing date is up to four business days after the thing it reports. The same feed across the whole market.

Others in SIC 7374

TickerCompanyMarket capP/ERevenue growth
ADP AUTOMATIC DATA PROCESSING INC $120.83B 27.8x 6.7%
WDAY Workday, Inc. $51.49B 81.1x 13.1%
RDDT Reddit, Inc. $27.75B 55.1x 69.4%
VRSK Verisk Analytics, Inc. $25.66B 30.2x 6.6%
TOST Toast, Inc. $18.91B 58.4x 24.1%
HNGE Hinge Health, Inc. $8.81B — 50.6%
RNG RingCentral, Inc. $7.01B 173.7x 4.8%
PEGA PEGASYSTEMS INC $5.99B 17.1x 16.6%