Sports Entertainment Gaming Global Corp SEGG
were originally formed as Trident Acquisition Corp., a Delaware corporation on March 17, 2016, for the purpose of effecting a merger,
share exchange, asset acquisition, stock purchase, reorganization, recapitalization or other similar business combination with one or
more businesses. On October 29, 2021, we consummated a business combination (the "Business Combination") with AutoLotto,
Inc. ("AutoLotto"). Following the closing of the Business Combination (the "Closing") we changed our name from
Valuation FY2025 figures against the last close
Annual financial statements
Income statement
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $559.6K | $958.6K | $7.0M | $6.8M | $16.4M | $7.5M | — | — | — | — |
| Cost of revenue | $774.8K | $320.9K | $5.7M | $4.3M | $8.2M | $3.0M | — | — | — | — |
| Gross profit | -$215.2K | $637.8K | $1.4M | $2.5M | $8.3M | $4.5M | — | — | — | — |
| SG&A | $4.3M | $3.7M | $3.9M | $9.0M | $5.0M | $1.1M | — | — | — | — |
| Total operating expenses | $17.7M | $18.9M | $19.0M | $58.3M | $38.1M | $8.2M | $1.1M | $699.3K | $387 | — |
| Operating income | -$17.9M | -$18.3M | -$17.7M | -$55.9M | -$53.0M | -$3.7M | -$1.1M | -$699.3K | -$387 | — |
| Interest expense | $217.9K | $508.6K | $408.8K | $764.8K | $19.8M | $1.2M | — | — | — | — |
| Pre-tax income | -$20.8M | -$28.7M | -$25.7M | -$60.4M | -$54.6M | -$5.8M | $3.2M | $1.8M | -$387 | — |
| Income tax | $16.8K | $26.3K | $60.0K | $23.4K | $1.7M | $800 | $690.8K | $374.6K | — | — |
| Net income | -$20.3M | -$28.2M | -$25.6M | -$60.0M | -$53.0M | -$5.8M | $2.5M | $1.4M | -$387 | — |
| EPS, basic | -5.78 | -19.63 | -9.81 | -23.79 | -2.04 | -0.26 | — | — | — | — |
| EPS, diluted | -5.78 | -19.63 | -9.81 | -23.79 | -0.24 | -0.47 | -0.06 | -0.08 | 0.00 | — |
| Shares, diluted (wtd. avg.) | 3.5M | 1.4M | 2.6M | 2.5M | 26.0M | 22.7M | — | — | — | — |
Balance sheet
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $171.5K | $68.0K | $359.8K | $102.8K | $32.6M | $3.8M | $158.5K | $1.3M | $143.4K | — |
| Short-term investments | $0 | $0 | $0 | $0 | — | — | — | — | — | — |
| Receivables | $231.3K | $494.1K | $55.6K | $208.6K | $79.2K | $26.2K | — | — | — | — |
| Total current assets | $12.9M | $15.9M | $20.3M | $20.4M | $55.8M | $33.6M | $158.4K | $1.3M | $143.4K | — |
| Property, plant and equipment | $1.1K | $12.1K | $21.3K | $108.1K | $141.3K | $671.0K | — | — | — | — |
| Goodwill | $9.1M | $1.3M | $11.2M | $19.6M | $4.9M | $13.0M | — | — | — | — |
| Other intangibles | $14.6M | $12.6M | $17.7M | $24.0M | $28.7M | $3.2M | — | — | — | — |
| Total assets | $55.7M | $52.9M | $64.4M | $79.4M | $104.5M | $50.7M | $74.5M | $209.1M | $547.6K | — |
| Accounts payable | — | — | — | — | $1.0M | $325.9K | $159.4K | $159.5K | — | — |
| Total current liabilities | $31.9M | $30.4M | $27.8M | $17.6M | $10.5M | $34.1M | $1.0M | $958.3K | $525.0K | — |
| Total liabilities | $31.9M | $30.4M | $27.8M | $17.6M | $10.5M | $34.1M | $6.1M | $6.0M | $525.0K | — |
| Retained earnings | -$284.0M | -$263.5M | -$235.1M | -$208.2M | -$148.2M | -$95.1M | $3.9M | $1.4M | -$2.4K | — |
| Total equity | $23.3M | $20.5M | $36.6M | $61.8M | $94.0M | $16.6M | $20.4M | $5.0M | $22.6K | $23.0K |
Cash flow
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | -$3.4M | -$1.9M | -$2.1M | -$31.3M | -$23.2M | $4.7M | -$1.5M | -$603.7K | -$387 | — |
| Depreciation and amortisation | $4.5M | $5.0M | $4.9M | $5.6M | $4.3M | $641.7K | — | — | — | — |
| Stock-based compensation | — | $1.6M | $2.1M | $27.9M | $14.5M | $16.1K | — | — | — | — |
| Capital expenditure | — | — | — | $127.3K | $27.5K | $21.9K | — | — | — | — |
| Investing cash flow | -$2.6M | -$1.5M | — | -$1.3M | -$13.9M | -$21.9K | $137.7M | -$205.3M | — | — |
| Financing cash flow | $6.3M | $3.2M | $2.3M | -$15.7K | $59.0M | $5.9M | -$137.4M | $207.0M | $87.8K | — |
Figures as tagged in each year's own filing, in US dollars. A year restated by a later filing shows the restated figure. Capital expenditure, dividends and buybacks are cash out, shown positive. A line the filer does not report is not listed. Latest from accession 0001493152-26-035654.
Plot the figures US dollars
- Revenue
- Gross profit
- Net income
| Fiscal year | FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | $7.5M | $16.4M | $6.8M | $7.0M | $958.6K | $559.6K |
| Gross profit | — | — | — | — | $4.5M | $8.3M | $2.5M | $1.4M | $637.8K | -$215.2K |
| Net income | — | -$387 | $1.4M | $2.5M | -$5.8M | -$53.0M | -$60.0M | -$25.6M | -$28.2M | -$20.3M |
Recent filings and events
- Delisting notice The exchange has told the company it no longer meets the rules for staying listed - usually price, market cap, or filings that are late. Item 3.01
- Charter or fiscal year changed A change to the company's governing documents, or to when its year ends. Item 5.03
- Annual report filed A new 10-K. The figures and the business description on this site come from it. Form 10-K
- Material agreement signed The company entered an agreement outside the ordinary course of business - a large contract, a credit facility, a merger agreement. Item 1.01
- New debt or obligation The company has taken on debt or a comparable obligation. Item 2.03
- Unregistered share sale Shares issued outside a registered offering. Dilution, and for a small company often the way it is funded. Item 3.02
- Delisting notice Item 3.01
- Material agreement signed Item 1.01
- Delisting notice Item 3.01
- Material agreement signed Item 1.01
- New debt or obligation Item 2.03
- Unregistered share sale Item 3.02
Item numbers are Form 8-K's own, and a filing date is up to four business days after the thing it reports. The same feed across the whole market.
Others in SIC 7372
| Ticker | Company | Market cap | P/E | Revenue growth |
|---|---|---|---|---|
| MSFT | MICROSOFT CORP | $3.89T | 29.2x | 17.8% |
| PLTR | Palantir Technologies Inc. | $472.16B | 312.3x | 56.2% |
| ORCL | ORACLE CORP | $363.40B | 21.6x | 17.3% |
| CRWD | CrowdStrike Holdings, Inc. | $263.73B | — | 21.7% |
| SHOP | SHOPIFY INC. | $218.48B | 179.4x | 30.1% |
| CRM | Salesforce, Inc. | $204.57B | 31.9x | 9.6% |
| NOW | ServiceNow, Inc. | $164.36B | 95.2x | 20.9% |
| NET | Cloudflare, Inc. | $115.42B | — | 29.8% |