Sports Entertainment Gaming Global Corp SEGG
were originally formed as Trident Acquisition Corp., a Delaware corporation on March 17, 2016, for the purpose of effecting a merger,
share exchange, asset acquisition, stock purchase, reorganization, recapitalization or other similar business combination with one or
more businesses. On October 29, 2021, we consummated a business combination (the "Business Combination") with AutoLotto,
Inc. ("AutoLotto"). Following the closing of the Business Combination (the "Closing") we changed our name from
Valuation FY2025 figures against the last close
Annual financial statements
Income statement
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $559.6K | $958.6K | $7.0M | $6.8M | $16.4M | $7.5M | — | — | — | — |
| Cost of revenue | $774.8K | $320.9K | $5.7M | $4.3M | $8.2M | $3.0M | — | — | — | — |
| Gross profit | -$215.2K | $637.8K | $1.4M | $2.5M | $8.3M | $4.5M | — | — | — | — |
| SG&A | $4.3M | $3.7M | $3.9M | $9.0M | $5.0M | $1.1M | — | — | — | — |
| Total operating expenses | $17.7M | $18.9M | $19.0M | $58.3M | $38.1M | $8.2M | $1.1M | $699.3K | $387 | — |
| Operating income | -$17.9M | -$18.3M | -$17.7M | -$55.9M | -$53.0M | -$3.7M | -$1.1M | -$699.3K | -$387 | — |
| Interest expense | $217.9K | $508.6K | $408.8K | $764.8K | $19.8M | $1.2M | — | — | — | — |
| Pre-tax income | -$20.8M | -$28.7M | -$25.7M | -$60.4M | -$54.6M | -$5.8M | $3.2M | $1.8M | -$387 | — |
| Income tax | $16.8K | $26.3K | $60.0K | $23.4K | $1.7M | $800 | $690.8K | $374.6K | — | — |
| Net income | -$20.3M | -$28.2M | -$25.6M | -$60.0M | -$53.0M | -$5.8M | $2.5M | $1.4M | -$387 | — |
| EPS, basic | -5.78 | -19.63 | -9.81 | -23.79 | -2.04 | -0.26 | — | — | — | — |
| EPS, diluted | -5.78 | -19.63 | -9.81 | -23.79 | -0.24 | -0.47 | -0.06 | -0.08 | 0.00 | — |
| Shares, diluted (wtd. avg.) | $3.5M | $1.4M | $2.6M | $2.5M | $26.0M | $22.7M | — | — | — | — |
Balance sheet
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $171.5K | $68.0K | $359.8K | $102.8K | $32.6M | $3.8M | $158.5K | $1.3M | $143.4K | — |
| Short-term investments | $0 | $0 | $0 | $0 | — | — | — | — | — | — |
| Receivables | $231.3K | $494.1K | $55.6K | $208.6K | $79.2K | $26.2K | — | — | — | — |
| Total current assets | $12.9M | $15.9M | $20.3M | $20.4M | $55.8M | $33.6M | $158.4K | $1.3M | $143.4K | — |
| Property, plant and equipment | $1.1K | $12.1K | $21.3K | $108.1K | $141.3K | $671.0K | — | — | — | — |
| Goodwill | $9.1M | $1.3M | $11.2M | $19.6M | $4.9M | $13.0M | — | — | — | — |
| Other intangibles | $14.6M | $12.6M | $17.7M | $24.0M | $28.7M | $3.2M | — | — | — | — |
| Total assets | $55.7M | $52.9M | $64.4M | $79.4M | $104.5M | $50.7M | $74.5M | $209.1M | $547.6K | — |
| Accounts payable | — | — | — | — | $1.0M | $325.9K | $159.4K | $159.5K | — | — |
| Total current liabilities | $31.9M | $30.4M | $27.8M | $17.6M | $10.5M | $34.1M | $1.0M | $958.3K | $525.0K | — |
| Total liabilities | $31.9M | $30.4M | $27.8M | $17.6M | $10.5M | $34.1M | $6.1M | $6.0M | $525.0K | — |
| Retained earnings | -$284.0M | -$263.5M | -$235.1M | -$208.2M | -$148.2M | -$95.1M | $3.9M | $1.4M | -$2.4K | — |
| Total equity | $23.3M | $20.5M | $36.6M | $61.8M | $94.0M | $16.6M | $20.4M | $5.0M | $22.6K | $23.0K |
Cash flow
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | -$3.4M | -$1.9M | -$2.1M | -$31.3M | -$23.2M | $4.7M | -$1.5M | -$603.7K | -$387 | — |
| Depreciation and amortisation | $4.5M | $5.0M | $4.9M | $5.6M | $4.3M | $641.7K | — | — | — | — |
| Stock-based compensation | — | $1.6M | $2.1M | $27.9M | $14.5M | $16.1K | — | — | — | — |
| Capital expenditure | — | — | — | $127.3K | $27.5K | $21.9K | — | — | — | — |
| Investing cash flow | -$2.6M | -$1.5M | — | -$1.3M | -$13.9M | -$21.9K | $137.7M | -$205.3M | — | — |
| Financing cash flow | $6.3M | $3.2M | $2.3M | -$15.7K | $59.0M | $5.9M | -$137.4M | $207.0M | $87.8K | — |
Figures as tagged in each year's own filing, in US dollars. A year restated by a later filing shows the restated figure. Capital expenditure, dividends and buybacks are cash out, shown positive. A line the filer does not report is not listed. Latest from accession 0001493152-26-035654.
Others in SIC 7372
| Ticker | Company | Market cap | P/E | Revenue growth |
|---|---|---|---|---|
| MSFT | MICROSOFT CORP | $3.71T | 27.8x | 17.8% |
| ORCL | ORACLE CORP | $457.36B | 27.2x | 17.3% |
| PLTR | Palantir Technologies Inc. | $418.36B | 276.7x | 56.2% |
| CRWD | CrowdStrike Holdings, Inc. | $218.20B | — | 21.7% |
| CRM | Salesforce, Inc. | $213.35B | 33.2x | 9.6% |
| SHOP | SHOPIFY INC. | $187.92B | 154.4x | 30.1% |
| NOW | ServiceNow, Inc. | $146.06B | 84.6x | 20.9% |
| SNOW | Snowflake Inc. | $118.96B | — | 29.2% |