SentinelOne, Inc. S
Cybersecurity is indispensable to our digital way of life, with millions of cyberattacks resulting in trillions of dollars in damages. We are in the midst of a generational shift in cybersecurity, ushered in by the ongoing digital transformation of the enterprise and the rise of AI. Attacks can inflict damages that span operational disruption, leadership change, loss of customer trust, and intellectual property theft, among others. The persistence and speed of cyberattacks clearly shows that there is a long way to go from here. Enterprises must deploy solutions that enable them to stay one step ahead of attackers and address intrusion attempts in real-time at machine speed—empowering human operators with the speed, scale, visibility, and precision of technology.
Valuation FY2025 figures against the last close
Where the revenue comes from as reported in the latest 10-K
Revenue by geography
- U.S.
- International
| Region | FY2025 | FY2024 | FY2023 |
|---|---|---|---|
| U.S. | $610.0M | $519.9M | $397.9M |
| International | $391.3M | $301.5M | $223.3M |
As the company reported it, from the “REVENUE AND CONTRACT BALANCES - Disaggregation of Revenue by Geography (Details)” note of its latest 10-K. Every figure here has been checked against the total revenue the same filing reported. Regions are the filer's own and are not mapped onto a standard list — one company's “Americas” and another's “United States” are different areas, and making them look comparable would mean making at least one of them wrong. Slices under 1% are folded into “Other”.
Annual financial statements
Income statement
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $1.00B | $821.5M | $621.2M | $422.2M | $204.8M | $93.1M | $46.5M | — |
| Cost of revenue | $259.2M | $211.1M | $179.3M | $144.2M | $81.7M | $39.3M | $18.3M | — |
| Gross profit | $742.1M | $610.4M | $441.9M | $278.0M | $123.1M | $53.7M | $28.1M | — |
| R&D | $323.9M | $267.0M | $218.2M | $207.0M | $136.3M | $62.4M | $36.7M | — |
| SG&A | $202.1M | $185.5M | $198.2M | $162.7M | $93.5M | $29.1M | $15.1M | — |
| Total operating expenses | $1.06B | $939.7M | $820.3M | $680.6M | $390.4M | $169.2M | $103.1M | — |
| Operating income | -$321.3M | -$329.4M | -$378.4M | -$402.6M | -$267.2M | -$115.5M | -$75.0M | — |
| Interest expense | — | $171.0K | $1.2M | $1.8M | $787.0K | $1.4M | $2.0M | — |
| Pre-tax income | -$279.7M | -$281.6M | -$332.8M | -$384.3M | -$270.1M | -$117.1M | -$76.3M | — |
| Income tax | $171.0M | $6.8M | $5.9M | $5.6M | $1.0M | $460.0K | $237.0K | — |
| Net income | -$450.7M | -$288.4M | -$338.7M | -$378.7M | -$271.1M | -$117.6M | -$76.6M | — |
| EPS, basic | -1.37 | -0.92 | -1.15 | -1.36 | -1.56 | -3.31 | -2.34 | — |
| EPS, diluted | -1.37 | -0.92 | -1.15 | -1.36 | -1.56 | -3.31 | -2.34 | — |
| Shares, diluted (wtd. avg.) | 330.1M | 314.8M | 294.9M | 277.8M | 174.1M | 35.5M | 32.7M | — |
Balance sheet
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $169.6M | $186.6M | $322.1M | $202.4M | $1.67B | $399.1M | $47.7M | $42.5M |
| Short-term investments | $459.0M | $535.3M | $669.3M | $485.6M | $374.0K | $364.0K | — | — |
| Receivables | $289.1M | $236.0M | $214.3M | $151.5M | $101.5M | $39.3M | — | — |
| Total current assets | $1.05B | $1.07B | $1.30B | $914.7M | $1.82B | $464.1M | — | — |
| Property, plant and equipment | $84.0M | $71.8M | $48.8M | $38.7M | $24.9M | $13.4M | — | — |
| Goodwill | $912.7M | $629.6M | $549.4M | $540.3M | $108.2M | $0 | — | — |
| Other intangibles | $129.5M | $107.2M | $122.9M | $145.1M | $15.8M | $470.0K | — | — |
| Total assets | $2.44B | $2.41B | $2.32B | $2.26B | $2.04B | $520.6M | — | — |
| Accounts payable | $10.3M | $8.2M | $6.8M | $11.2M | $9.9M | $11.8M | — | — |
| Total current liabilities | $756.4M | $613.6M | $590.1M | $473.3M | $281.3M | $128.9M | — | — |
| Long-term debt | — | — | — | — | $0 | $19.6M | — | — |
| Total liabilities | $1.00B | $737.4M | $727.4M | $602.2M | $391.4M | $220.0M | — | — |
| Retained earnings | -$2.08B | -$1.63B | -$1.34B | -$1.00B | -$621.7M | -$350.6M | — | — |
| Total equity | $1.44B | $1.67B | $1.59B | $1.66B | $1.65B | -$320.5M | -$224.2M | -$152.6M |
Cash flow
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $76.6M | $33.7M | -$68.4M | -$193.3M | -$95.6M | -$66.6M | -$44.4M | — |
| Depreciation and amortisation | — | — | — | — | $7.9M | $2.8M | $1.9M | — |
| Stock-based compensation | $297.6M | $267.5M | $216.9M | $164.5M | $87.9M | $15.9M | $4.3M | — |
| Capital expenditure | $713.0K | $1.9M | $1.3M | $5.0M | $3.7M | $3.3M | $953.0K | — |
| Investing cash flow | $87.0M | -$218.4M | $140.6M | -$1.31B | -$19.7M | -$6.3M | -$3.2M | — |
| Financing cash flow | -$160.8M | $55.9M | $47.5M | $36.3M | $1.39B | $424.0M | $52.8M | — |
| Buybacks | $200.0M | $0 | $0 | — | — | — | — | — |
Figures as tagged in each year's own filing, in US dollars. A year restated by a later filing shows the restated figure. Capital expenditure, dividends and buybacks are cash out, shown positive. A line the filer does not report is not listed. Latest from accession 0001583708-26-000031.
Plot the figures US dollars
- Revenue
- Gross profit
- Net income
| Fiscal year | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | — | $46.5M | $93.1M | $204.8M | $422.2M | $621.2M | $821.5M | $1.00B |
| Gross profit | — | $28.1M | $53.7M | $123.1M | $278.0M | $441.9M | $610.4M | $742.1M |
| Net income | — | -$76.6M | -$117.6M | -$271.1M | -$378.7M | -$338.7M | -$288.4M | -$450.7M |
Recent filings and events
- Results announced The quarterly or annual earnings release. Arrives four times a year from almost every company here. Item 2.02
- Regulation FD disclosure Something the company told the market and had to tell everyone at once - usually a slide deck or a press release. Item 7.01
- Shareholder vote The results of the annual meeting or a special vote. Item 5.07
- Results announced Item 2.02
- Restructuring or exit costs A restructuring: layoffs, a plant closure, a business being wound down. Item 2.05
- Regulation FD disclosure Item 7.01
- Officer or director change Someone at the top arrived or left. The item covers everything from a board retirement to a chief executive being removed, and only the filing itself says which. Item 5.02
- Annual report filed A new 10-K. The figures and the business description on this site come from it. Form 10-K
- Results announced Item 2.02
- Regulation FD disclosure Item 7.01
- Officer or director change Item 5.02
- Officer or director change Item 5.02
Item numbers are Form 8-K's own, and a filing date is up to four business days after the thing it reports. The same feed across the whole market.
Others in SIC 7372
| Ticker | Company | Market cap | P/E | Revenue growth |
|---|---|---|---|---|
| MSFT | MICROSOFT CORP | $3.89T | 29.2x | 17.8% |
| PLTR | Palantir Technologies Inc. | $472.16B | 312.3x | 56.2% |
| ORCL | ORACLE CORP | $363.40B | 21.6x | 17.3% |
| CRWD | CrowdStrike Holdings, Inc. | $263.73B | — | 21.7% |
| SHOP | SHOPIFY INC. | $218.48B | 179.4x | 30.1% |
| CRM | Salesforce, Inc. | $204.57B | 31.9x | 9.6% |
| NOW | ServiceNow, Inc. | $164.36B | 95.2x | 20.9% |
| NET | Cloudflare, Inc. | $115.42B | — | 29.8% |