Sunrun Inc. RUN

Technology SIC 3690 - Miscellaneous Electrical Machinery, Equipment & Supplies Nasdaq

Sunrun's (the "Company," "our," "we") mission is to connect people to the cleanest energy on earth. Sunrun transformed the solar industry in 2007 by removing financial barriers and democratizing access to locally-generated, renewable energy. Today, Sunrun is the nation's leading provider of clean energy as a subscription service, offering residential solar and storage with no upfront costs. Sunrun's innovative products and solutions can connect homes to the cleanest energy on earth, providing them with energy security, predictability, and peace of mind. Sunrun also manages energy services that benefit communities, utilities, and the electric grid while enhancing customer value.

We are engaged in the design, development, installation, sale, ownership and maintenance of residential energy systems ("Projects") in the United States. We provide clean, solar energy typically at savings compared to traditional utility energy. Our primary customers are residential homeowners. We also offer battery storage along with solar energy systems to our customers in select markets and sell our services to certain commercial developers through our multi-family and new homes offerings. After inventing the residential solar service model and recognizing its market potential, we have built the infrastructure and capabilities necessary to acquire and serve customers in a low-cost and scalable manner. Today, our scalable operating platform provides us with a number of distinct advantages. First, we are able to drive distribution by marketing our solar service offerings through multiple channels, including our partner network and direct-to-consumer operations. This approach supports broad sales and installation capabilities, which together allow us to achieve capital-efficient growth. Second, we are able to provide differentiated solutions to our customers that, combined with a great customer experience, we believe will drive meaningful margin advantages for us over the long term as we strive to create and serve the industry's most valuable and satisfied customer base.

Last close 8.89 2026-09-04
Market cap $2.14B 2026-06-30 share count
52-week range 8.22 - 22.44

Valuation FY2025 figures against the last close

P/S0.7x
P/E5.2x
P/FCF
EV/EBITDA
Dividend yield
Diluted EPS1.71

Annual financial statements

Income statement

Fiscal year FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Revenue $2.96B$2.04B$2.26B$2.32B$1.61B$922.2M$858.6M$760.0M$532.5M$477.1M
Cost of revenue $254.1M$239.4M
Gross profit $278.4M$237.7M
R&D $36.1M$39.3M$21.8M$20.9M$23.2M$19.5M$23.6M$18.8M$15.1M$10.2M
SG&A $278.0M$245.1M$221.1M$194.6M$264.5M$266.7M$125.0M$116.7M$107.4M$92.4M
Total operating expenses $3.08B$5.73B$4.24B$2.98B$2.28B$1.39B$1.07B$881.9M$713.7M$669.2M
Operating income -$126.1M-$3.70B-$1.98B-$662.2M-$666.2M-$465.1M-$215.7M-$121.9M-$181.1M-$192.1M
Pre-tax income -$1.18B-$4.38B-$2.70B-$847.4M-$971.3M-$687.5M-$399.2M-$250.9M-$275.3M-$264.6M
Income tax $167.2M$26.8M$12.7M$2.3M$9.3M$60.6M$8.2M$9.3M$12.4M$56.3M
Net income $449.9K-$2.85B-$1.60B$173.4M-$79.4M-$173.4M$26.3M$26.7M$125.5M$75.1M
EPS, basic 1.96-12.81-7.410.82-0.39-1.240.230.241.190.73
EPS, diluted 1.71-12.81-7.410.80-0.39-1.240.210.231.160.72
Shares, diluted (wtd. avg.) $264.5M$222.2M$216.6M$219.2M$205.1M$139.6M$123.9M$117.1M$108.2M$105.0M

Balance sheet

Fiscal year FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Cash and equivalents $1.24B$947.4M$987.8M$953.0M$850.4M$708.2M$363.2M$304.4M$241.8M$224.4M
Receivables $262.6M$170.7M$172.0M$214.3M$146.0M$95.1M$77.7M$66.4M$60.4M$60.3M
Inventory $501.3M$402.1M$459.7M$783.9M$506.8M$283.0M$260.6M$79.5M$94.4M$67.3M
Total current assets $2.16B$1.72B$1.88B$2.10B$1.55B$1.14B$733.8M$461.4M$416.9M$369.3M
Property, plant and equipment $62.2M$56.7M$34.9M$36.4M$48.5M
Goodwill $0$0$3.12B$4.28B$4.28B$4.28B$95.1M$87.5M$87.5M$87.5M
Other intangibles $7.5M$12.9M$18.3M$19.5M$10.1M$14.3M$18.5M
Total assets $22.61B$19.90B$20.45B$19.27B$16.48B$14.38B$5.81B$4.75B$3.96B$3.57B
Accounts payable $271.0M$354.2M$230.7M$339.2M$288.1M$207.4M$223.4M$131.3M$115.2M$66.0M
Short-term debt $35.3M$35.5M$21.5M$14.2M
Total current liabilities $1.30B$1.33B$1.49B$1.16B$1.01B$901.4M$530.1M$372.2M$311.1M$244.8M
Long-term debt $14.70B$12.90B$10.67B$8.40B$6.50B$4.80B$2.25B$1.71B$1.27B$883.9M
Total liabilities $17.63B$15.73B$13.54B$11.09B$8.91B$7.09B$4.17B$3.34B$2.60B$2.51B
Retained earnings -$3.83B-$4.28B-$1.43B$170.8M-$2.6M$76.8M$251.5M$229.4M$202.7M$4.4M
Total equity $3.13B$2.55B$6.24B$7.57B$6.98B$6.73B$1.33B$1.28B$1.24B$995.7M

Cash flow

Fiscal year FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Operating cash flow -$421.4M-$766.2M-$820.7M-$848.8M-$817.2M-$318.0M-$204.5M-$62.5M-$96.1M-$200.1M
Depreciation and amortisation $38.3M$44.1M$31.9M$27.2M$23.0M$20.0M$22.6M$20.4M$19.5M$18.8M
Stock-based compensation $108.0M$112.8M$111.8M$110.6M$211.0M$170.6M$26.3M$27.9M$22.0M$18.7M
Capital expenditure $1.6M$21.0M$18.2M$8.6M$3.1M$25.3M$5.0M$8.0M$12.5M
Investing cash flow -$2.50B-$2.70B-$2.61B-$2.09B-$1.69B-$497.8M-$843.3M-$811.3M-$777.3M-$695.8M
Financing cash flow $3.21B$3.43B$3.47B$3.04B$2.65B$1.16B$1.11B$936.4M$890.8M$899.1M
Buybacks $0$0$5.0M$0$0

Figures as tagged in each year's own filing, in US dollars. A year restated by a later filing shows the restated figure. Capital expenditure, dividends and buybacks are cash out, shown positive. A line the filer does not report is not listed. Latest from accession 0001469367-26-000029.

Others in SIC 3690

TickerCompanyMarket capP/ERevenue growth
ENS EnerSys $6.56B 23.6x 3.7%
NOVT NOVANTA INC $5.61B 100.9x 3.3%
QS QuantumScape Corp $3.38B
ATKR Atkore Inc. $3.17B -11.0%
SPB Spectrum Brands Holdings, Inc. $2.04B 22.9x -5.2%
EMAT Evolution Metals & Technologies Corp. $1.88B
ENR ENERGIZER HOLDINGS, INC. $1.45B 6.4x 2.3%
AMPX Amprius Technologies, Inc. $1.44B 205.1%