Evolution Metals & Technologies Corp. EMAT
Last close
3.02
2026-09-04
Market cap
$1.88B
2026-06-30 share count
52-week range
2.15 - 24.09
Valuation FY2025 figures against the last close
P/S—
P/E—
P/FCF—
EV/EBITDA—
Dividend yield—
Diluted EPS—
Annual financial statements
Income statement
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| SG&A | $102.1K | $1.4M | $2.0M | $3.1M | — |
| Total operating expenses | — | — | — | $3.3M | — |
| Operating income | -$2.0M | -$1.6M | -$2.2M | — | — |
| Pre-tax income | -$1.8M | -$774.0K | -$54.3K | -$2.2M | — |
| Income tax | $38.7K | $126.0K | — | $180.7K | — |
| Net income | -$1.8M | -$899.9K | -$54.3K | -$2.4M | — |
Balance sheet
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Cash and equivalents | $4.0K | $1.2K | $168.2K | $523.1K | $1.2M |
| Total current assets | $145.2K | $15.3K | $7.6K | — | — |
| Other intangibles | — | — | — | $5.0M | $5.0M |
| Total assets | $6.6M | $12.3M | $23.9M | $80.2M | $76.5M |
| Accounts payable | $3.6M | $2.9M | $2.8M | $1.8M | — |
| Total current liabilities | $9.5M | $8.2M | $6.6M | $3.9M | $140.4K |
| Total liabilities | $12.2M | $10.9M | $9.4M | $6.6M | $2.8M |
| Retained earnings | -$12.0M | -$10.8M | -$9.3M | -$5.9M | -$1.2M |
| Total equity | -$12.0M | -$10.8M | -$9.3M | -$5.9M | -$1.2M |
Cash flow
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Operating cash flow | -$1.3M | -$1.5M | -$1.3M | -$976.3K | — |
| Investing cash flow | $6.1M | $12.3M | $58.0M | -$3.5M | — |
| Financing cash flow | -$4.7M | -$11.0M | -$57.1M | $3.8M | — |
| Buybacks | — | $12.2M | $58.4M | — | — |
Figures as tagged in each year's own filing, in US dollars. A year restated by a later filing shows the restated figure. Capital expenditure, dividends and buybacks are cash out, shown positive. A line the filer does not report is not listed. Latest from accession 0001213900-26-018858.
Others in SIC 3690
| Ticker | Company | Market cap | P/E | Revenue growth |
|---|---|---|---|---|
| ENS | EnerSys | $6.56B | 23.6x | 3.7% |
| NOVT | NOVANTA INC | $5.61B | 100.9x | 3.3% |
| QS | QuantumScape Corp | $3.38B | — | — |
| ATKR | Atkore Inc. | $3.17B | — | -11.0% |
| RUN | Sunrun Inc. | $2.14B | 5.2x | 45.1% |
| SPB | Spectrum Brands Holdings, Inc. | $2.04B | 22.9x | -5.2% |
| ENR | ENERGIZER HOLDINGS, INC. | $1.45B | 6.4x | 2.3% |
| AMPX | Amprius Technologies, Inc. | $1.44B | — | 205.1% |