EnerSys ENS
EnerSys (the "Company," "we," or "us") is a world leader in stored energy solutions for industrial applications. We design, manufacture, and distribute energy systems solutions, and motive power batteries, specialty batteries, battery chargers, power equipment, battery accessories and outdoor equipment enclosure solutions to customers worldwide. Energy Systems, which combine power conversion, power distribution, energy storage, and enclosures, are used in the telecommunication, broadband, data center, and utility industries, uninterruptible power supplies, and numerous applications requiring stored energy solutions. Motive Power batteries and chargers are utilized in electric forklifts, automated guided vehicles ("AGVs"), and other industrial electric powered vehicles. Specialty batteries are used in aerospace and defense applications, large over-the-road trucks, premium automotive, portable power solutions for soldiers in the field, medical and security systems applications. New Ventures provides energy storage and management systems for demand charge reduction, utility back-up power, and dynamic fast charging for electric vehicles. We also provide aftermarket and customer support services to over 10,000 customers in more than 100 countries through a network of distributors, independent representatives, and our internal sales force around the world.
Valuation FY2025 figures against the last close
Annual financial statements
Income statement
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $3.75B | $3.62B | $3.58B | $3.71B | $3.36B | $2.98B | $3.09B | $2.81B | $2.58B | $2.37B |
| Cost of revenue | — | — | — | — | $2.60B | $2.24B | $2.30B | $2.10B | $1.92B | $1.71B |
| Gross profit | $1.10B | $1.09B | $982.9M | $840.1M | $750.0M | $739.1M | $784.9M | $693.0M | $658.4M | $651.9M |
| Total operating expenses | — | — | — | — | — | — | $529.6M | $441.4M | $382.1M | $369.9M |
| Operating income | $426.5M | $464.7M | $351.6M | $278.4M | $206.3M | $216.4M | $190.2M | $212.5M | $270.8M | $237.1M |
| Interest expense | $50.5M | $51.1M | $50.0M | $59.5M | $37.8M | $38.4M | $43.7M | $30.9M | $25.0M | $22.2M |
| Pre-tax income | $347.4M | $406.6M | $292.2M | $210.6M | $173.9M | $170.1M | $146.9M | $182.2M | $238.3M | $212.7M |
| Income tax | $53.8M | $42.8M | $23.1M | $34.8M | $30.0M | $26.8M | $9.8M | $21.6M | $118.5M | $54.5M |
| Net income | $293.6M | $363.7M | $269.1M | $175.8M | $143.9M | $143.4M | $137.1M | $160.2M | $119.6M | $160.2M |
| EPS, basic | 7.84 | 9.15 | 6.62 | 4.31 | 3.42 | 3.37 | 3.23 | 3.79 | 2.81 | 3.69 |
| EPS, diluted | 7.70 | 8.99 | 6.50 | 4.25 | 3.36 | 3.32 | 3.20 | 3.73 | 2.77 | 3.64 |
| Shares, diluted (wtd. avg.) | 38.1M | 40.4M | 41.4M | 41.3M | 42.8M | 43.2M | 42.9M | 43.0M | 43.1M | 44.0M |
Balance sheet
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $438.7M | $343.1M | $333.3M | $346.7M | $402.5M | $451.8M | $327.0M | $299.2M | $522.1M | $500.3M |
| Receivables | $506.1M | $597.9M | $524.7M | $637.8M | $719.4M | $603.6M | $595.9M | $624.1M | $546.3M | $486.6M |
| Inventory | $724.7M | $740.0M | $697.7M | $797.8M | $715.7M | $518.2M | $519.5M | $503.9M | $414.2M | $360.7M |
| Total current assets | $2.14B | $2.09B | $1.78B | $1.90B | $1.99B | $1.69B | $1.56B | $1.54B | $1.54B | $1.42B |
| Property, plant and equipment | — | — | — | — | — | — | — | $409.4M | $390.3M | $348.5M |
| Goodwill | $752.4M | $721.1M | $682.9M | $676.7M | $700.6M | $705.6M | $663.9M | $656.4M | $352.8M | $328.7M |
| Other intangibles | $342.9M | $375.4M | $319.4M | $360.4M | $396.2M | $430.9M | $455.7M | $462.3M | $147.1M | $154.0M |
| Total assets | $4.00B | $3.97B | $3.47B | $3.62B | $3.74B | $3.46B | $3.30B | $3.12B | $2.49B | $2.29B |
| Accounts payable | $354.2M | $405.7M | $369.5M | $378.6M | $393.1M | $323.9M | $281.9M | $292.4M | $259.0M | $222.5M |
| Short-term debt | $29.2M | $28.5M | $30.4M | $30.6M | $55.1M | $34.2M | $46.5M | $54.5M | $18.3M | $18.4M |
| Total current liabilities | $804.0M | $775.1M | $723.9M | $718.3M | $738.1M | $677.0M | $600.3M | $612.9M | $491.5M | $467.4M |
| Long-term debt | $1.08B | $1.08B | $802.0M | $1.04B | $1.24B | $969.6M | $1.10B | $971.8M | $579.5M | $587.6M |
| Total liabilities | $2.09B | $2.05B | $1.71B | $2.01B | $2.24B | $1.92B | $2.00B | $1.83B | $1.29B | $1.18B |
| Retained earnings | $2.74B | $2.49B | $2.16B | $1.93B | $1.78B | $1.67B | $1.56B | $1.45B | $1.32B | $1.23B |
| Total equity | $1.91B | $1.92B | $1.76B | $1.60B | $1.49B | $1.54B | $1.30B | $1.29B | $1.20B | $1.11B |
Cash flow
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $547.6M | $260.3M | $457.0M | $279.9M | -$65.6M | $358.4M | $253.4M | $197.9M | $211.0M | $246.0M |
| Depreciation and amortisation | $80.1M | $69.1M | $64.0M | $60.4M | $62.6M | $61.0M | $56.3M | $48.6M | $45.9M | $45.4M |
| Stock-based compensation | $37.6M | $27.8M | $30.6M | $26.4M | $24.3M | $19.8M | $20.8M | $22.6M | $19.5M | $19.2M |
| Capital expenditure | $80.1M | $121.0M | $86.4M | $88.8M | $74.0M | $70.0M | $101.4M | $70.4M | $69.8M | $50.1M |
| Investing cash flow | -$87.9M | -$336.4M | -$92.5M | -$44.8M | -$69.2M | -$65.0M | -$274.8M | -$723.9M | -$72.4M | -$61.8M |
| Financing cash flow | -$380.7M | $90.3M | -$370.6M | -$270.4M | $98.4M | -$188.7M | $62.7M | $346.6M | -$166.9M | -$62.5M |
| Dividends paid | $38.1M | $37.5M | $34.5M | $28.5M | $29.4M | $29.8M | $29.7M | $29.7M | $29.7M | $30.4M |
| Buybacks | $370.7M | $154.0M | $95.7M | $22.9M | $156.4M | $0 | $34.6M | $56.4M | $121.2M | $0 |
Figures as tagged in each year's own filing, in US dollars. A year restated by a later filing shows the restated figure. Capital expenditure, dividends and buybacks are cash out, shown positive. A line the filer does not report is not listed. Latest from accession 0001193125-26-294512.
Plot the figures US dollars
- Revenue
- Gross profit
- Net income
| Fiscal year | FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $2.37B | $2.58B | $2.81B | $3.09B | $2.98B | $3.36B | $3.71B | $3.58B | $3.62B | $3.75B |
| Gross profit | $651.9M | $658.4M | $693.0M | $784.9M | $739.1M | $750.0M | $840.1M | $982.9M | $1.09B | $1.10B |
| Net income | $160.2M | $119.6M | $160.2M | $137.1M | $143.4M | $143.9M | $175.8M | $269.1M | $363.7M | $293.6M |
Recent filings and events
- Results announced The quarterly or annual earnings release. Arrives four times a year from almost every company here. Item 2.02
- Other event The catch-all. The company chose to disclose something that fits no other item, so the content is whatever it says it is. Item 8.01
- Shareholder vote The results of the annual meeting or a special vote. Item 5.07
- Regulation FD disclosure Something the company told the market and had to tell everyone at once - usually a slide deck or a press release. Item 7.01
- Other event Item 8.01
- Officer or director change Someone at the top arrived or left. The item covers everything from a board retirement to a chief executive being removed, and only the filing itself says which. Item 5.02
- Regulation FD disclosure Item 7.01
- Annual report filed A new 10-K. The figures and the business description on this site come from it. Form 10-K
- Results announced Item 2.02
- Other event Item 8.01
- Restructuring or exit costs A restructuring: layoffs, a plant closure, a business being wound down. Item 2.05
- Material impairment The company has written down the carrying value of an asset - often goodwill from an acquisition that did not work out. Item 2.06
Item numbers are Form 8-K's own, and a filing date is up to four business days after the thing it reports. The same feed across the whole market.
Others in SIC 3690
| Ticker | Company | Market cap | P/E | Revenue growth |
|---|---|---|---|---|
| NOVT | NOVANTA INC | $5.32B | 95.8x | 3.3% |
| ATKR | Atkore Inc. | $3.21B | — | -11.0% |
| QS | QuantumScape Corp | $2.49B | — | — |
| SPB | Spectrum Brands Holdings, Inc. | $1.84B | 20.7x | -5.2% |
| RUN | Sunrun Inc. | $1.83B | 4.4x | 45.1% |
| ENR | ENERGIZER HOLDINGS, INC. | $1.55B | 6.8x | 2.3% |
| AMPX | Amprius Technologies, Inc. | $1.19B | — | 205.1% |
| EMAT | Evolution Metals & Technologies Corp. | $889.2M | — | — |