Amprius Technologies, Inc. AMPX
Amprius Technologies, Inc. develops, manufactures and markets lithium-ion batteries for mobility applications, including aviation, ground and marine vehicles. Our disruptive silicon anode technology is intended to enable batteries with high energy density, high power density and fast charging capabilities over a wide range of operating temperatures. This results in our batteries providing superior performance compared to conventional graphite lithium-ion batteries. Our silicon anodes are a direct drop-in replacement of the graphite anode in traditional lithium-ion batteries, and our manufacturing processes leverage the manufacturing processes for conventional lithium-ion batteries and the related supply chain.
Valuation FY2025 figures against the last close
Annual financial statements
Income statement
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 |
|---|---|---|---|---|---|---|
| Revenue | $71.9M | $23.6M | $8.8M | $4.4M | $2.8M | — |
| Cost of revenue | $64.7M | $42.5M | $23.7M | $10.1M | $7.1M | — |
| Gross profit | $8.3M | -$18.3M | -$14.7M | -$5.7M | -$4.3M | — |
| R&D | $9.4M | $7.3M | $3.7M | $2.0M | $1.4M | — |
| SG&A | $23.0M | $18.7M | $20.4M | $10.4M | $4.8M | — |
| Total operating expenses | $54.9M | $27.9M | $24.0M | $12.4M | $6.3M | — |
| Operating income | -$46.6M | -$46.3M | -$38.7M | -$18.0M | -$10.6M | — |
| Pre-tax income | -$44.0M | -$44.7M | -$36.8M | -$17.3M | -$9.9M | — |
| Income tax | $0 | $0 | $0 | $0 | $0 | — |
| Net income | -$44.0M | -$44.7M | -$36.8M | -$17.3M | -$9.9M | — |
| EPS, basic | -0.35 | -0.45 | -0.43 | -0.24 | -0.15 | — |
| EPS, diluted | -0.35 | -0.45 | -0.43 | -0.24 | -0.15 | — |
| Shares, diluted (wtd. avg.) | $124.6M | $101.9M | $86.2M | $71.3M | $65.8M | — |
Balance sheet
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 |
|---|---|---|---|---|---|---|
| Cash and equivalents | $90.5M | $55.2M | $45.8M | $69.8M | $11.5M | $2.0K |
| Receivables | $23.7M | $5.6M | $1.3M | $686.0K | $700.0K | $348.0K |
| Inventory | $6.7M | $6.6M | $730.0K | $500.0K | $500.0K | — |
| Total current assets | $126.4M | $68.8M | $50.5M | $75.2M | $14.2M | — |
| Property, plant and equipment | $9.7M | $17.5M | $21.8M | $4.2M | $4.2M | — |
| Total assets | $156.9M | $121.1M | $107.7M | $83.2M | $18.5M | — |
| Accounts payable | $6.7M | $7.4M | $3.3M | $1.0M | $359.0K | — |
| Total current liabilities | $17.9M | $17.2M | $13.5M | $6.9M | $4.2M | — |
| Total liabilities | $53.1M | $51.7M | $47.9M | $10.1M | $4.7M | — |
| Retained earnings | -$218.4M | -$174.3M | -$129.7M | -$92.9M | -$75.4M | — |
| Total equity | $103.8M | $69.5M | $59.8M | $73.0M | $13.9M | $1.2M |
Cash flow
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 |
|---|---|---|---|---|---|---|
| Operating cash flow | -$31.1M | -$33.4M | -$25.6M | -$13.9M | -$8.0M | — |
| Depreciation and amortisation | $4.4M | $3.8M | $1.8M | $1.5M | $1.4M | — |
| Stock-based compensation | $7.4M | $7.3M | $3.9M | $2.7M | $2.5M | — |
| Capital expenditure | $4.4M | $3.2M | $17.6M | $1.5M | $609.0K | — |
| Investing cash flow | -$4.4M | -$3.2M | -$17.6M | -$1.5M | -$609.0K | — |
| Financing cash flow | $71.0M | $47.2M | $19.2M | $73.6M | $20.1M | — |
Figures as tagged in each year's own filing, in US dollars. A year restated by a later filing shows the restated figure. Capital expenditure, dividends and buybacks are cash out, shown positive. A line the filer does not report is not listed. Latest from accession 0001899287-26-000015.
Others in SIC 3690
| Ticker | Company | Market cap | P/E | Revenue growth |
|---|---|---|---|---|
| ENS | EnerSys | $6.56B | 23.6x | 3.7% |
| NOVT | NOVANTA INC | $5.61B | 100.9x | 3.3% |
| QS | QuantumScape Corp | $3.38B | — | — |
| ATKR | Atkore Inc. | $3.17B | — | -11.0% |
| RUN | Sunrun Inc. | $2.14B | 5.2x | 45.1% |
| SPB | Spectrum Brands Holdings, Inc. | $2.04B | 22.9x | -5.2% |
| EMAT | Evolution Metals & Technologies Corp. | $1.88B | — | — |
| ENR | ENERGIZER HOLDINGS, INC. | $1.45B | 6.4x | 2.3% |