Rank One Computing Corp ROC
("AI") company redefining the global standard for Vision AI in identity, security, and digital forensics. Our Vision AI platform
delivers real-time facial recognition, multimodal biometric verification, video analytics, and AI-powered evidence analysis to mission-critical
organizations across private and public sectors. ROC's biometric algorithms are routinely ranked by National Institute of Standards
and Technology ("NIST") as among the most accurate and computationally efficient globally. Our solutions outperform legacy
Valuation FY2025 figures against the last close
Annual financial statements
Income statement
| Fiscal year | FY2025 | FY2024 | FY2023 |
|---|---|---|---|
| Revenue | $17.0M | $13.7M | — |
| Cost of revenue | $3.9M | $1.7M | — |
| Gross profit | $13.1M | $12.0M | — |
| R&D | $6.8M | $5.7M | — |
| SG&A | $8.3M | $7.5M | — |
| Operating income | -$2.0M | -$1.3M | — |
| Interest expense | $81.0K | $1.6K | — |
| Pre-tax income | -$2.1M | -$1.3M | — |
| Income tax | $615.1K | $600.5K | — |
| Net income | -$2.7M | -$697.7K | — |
| EPS, basic | -0.18 | -0.05 | — |
| EPS, diluted | -0.18 | -0.05 | — |
| Shares, diluted (wtd. avg.) | 15.0M | 15.0M | — |
Balance sheet
| Fiscal year | FY2025 | FY2024 | FY2023 |
|---|---|---|---|
| Cash and equivalents | $0 | $500.0K | — |
| Inventory | $26.6K | $38.2K | — |
| Total current assets | $4.9M | $3.9M | — |
| Property, plant and equipment | $268.6K | $404.5K | — |
| Other intangibles | $5.5K | $7.0K | — |
| Total assets | $7.0M | $6.4M | — |
| Total current liabilities | $6.3M | $3.4M | — |
| Total liabilities | $7.3M | $4.6M | — |
| Retained earnings | -$4.7M | -$2.0M | — |
| Total equity | -$292.3K | $1.9M | $3.4M |
Cash flow
| Fiscal year | FY2025 | FY2024 | FY2023 |
|---|---|---|---|
| Operating cash flow | -$997.7K | $21.4K | — |
| Depreciation and amortisation | $135.9K | $135.5K | — |
| Stock-based compensation | $526.2K | $461.5K | — |
| Investing cash flow | -$726.6K | -$46.8K | — |
| Financing cash flow | $1.3M | -$863.3K | — |
Figures as tagged in each year's own filing, in US dollars. A year restated by a later filing shows the restated figure. Capital expenditure, dividends and buybacks are cash out, shown positive. A line the filer does not report is not listed. Latest from accession 0001213900-26-037484.
Plot the figures US dollars
- Revenue
- Gross profit
- Net income
| Fiscal year | FY2023 | FY2024 | FY2025 |
|---|---|---|---|
| Revenue | — | $13.7M | $17.0M |
| Gross profit | — | $12.0M | $13.1M |
| Net income | — | -$697.7K | -$2.7M |
Recent filings and events
- Acquisition or disposal completed A purchase or sale of a significant business or asset has closed. Item 2.01
- Other event The catch-all. The company chose to disclose something that fits no other item, so the content is whatever it says it is. Item 8.01
- Material agreement signed The company entered an agreement outside the ordinary course of business - a large contract, a credit facility, a merger agreement. Item 1.01
- Results announced The quarterly or annual earnings release. Arrives four times a year from almost every company here. Item 2.02
- Material agreement signed Item 1.01
- Regulation FD disclosure Something the company told the market and had to tell everyone at once - usually a slide deck or a press release. Item 7.01
- Officer or director change Someone at the top arrived or left. The item covers everything from a board retirement to a chief executive being removed, and only the filing itself says which. Item 5.02
- Results announced Item 2.02
- Annual report filed A new 10-K. The figures and the business description on this site come from it. Form 10-K
- Other event Item 8.01
- Material agreement signed Item 1.01
- Other event Item 8.01
Item numbers are Form 8-K's own, and a filing date is up to four business days after the thing it reports. The same feed across the whole market.
Others in SIC 7372
| Ticker | Company | Market cap | P/E | Revenue growth |
|---|---|---|---|---|
| MSFT | MICROSOFT CORP | $3.71T | 27.8x | 17.8% |
| ORCL | ORACLE CORP | $457.36B | 27.2x | 17.3% |
| PLTR | Palantir Technologies Inc. | $418.36B | 276.7x | 56.2% |
| CRWD | CrowdStrike Holdings, Inc. | $218.20B | — | 21.7% |
| CRM | Salesforce, Inc. | $213.35B | 33.2x | 9.6% |
| SHOP | SHOPIFY INC. | $187.92B | 154.4x | 30.1% |
| NOW | ServiceNow, Inc. | $146.06B | 84.6x | 20.9% |
| SNOW | Snowflake Inc. | $118.96B | — | 29.2% |