ORANGEKLOUD TECHNOLOGY INC. ORKT
Last close
—
Market cap
—
52-week range
— - —
No price or market cap here: this company files no 10-K, so the only share count SEC publishes for it counts its ordinary shares in its home market, while its US listing is a depositary receipt standing for some number of them. That number is in no filing, so a price multiplied by that count is not this company's value and is not shown. The financial statements below are as filed.
Valuation FY2025 figures against the last close
P/S—
P/E—
P/FCF—
EV/EBITDA—
Dividend yield—
Diluted EPS-0.60
Annual financial statements
Income statement
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 |
|---|---|---|---|---|
| Revenue | $4.4M | $3.0M | — | — |
| Cost of revenue | $2.5M | $2.2M | — | — |
| Gross profit | $2.0M | $771.2K | — | — |
| R&D | $751.5K | $22.4K | — | — |
| SG&A | $5.9M | $6.2M | — | — |
| Total operating expenses | $7.8M | $7.1M | — | — |
| Operating income | -$5.8M | -$6.4M | — | — |
| Interest expense | $18.4K | $25.5K | — | — |
| Pre-tax income | -$3.4M | -$6.2M | — | — |
| Income tax | $90.9K | $123.9K | — | — |
| Net income | -$3.5M | -$6.3M | — | — |
| EPS, basic | -0.60 | -0.30 | — | — |
| EPS, diluted | -0.60 | -0.30 | — | — |
| Shares, diluted (wtd. avg.) | 5.8M | 5.4M | 5.0M | 20.0M |
Balance sheet
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 |
|---|---|---|---|---|
| Cash and equivalents | $2.3M | $6.0M | — | — |
| Receivables | $700.5K | $178.7K | — | — |
| Total current assets | $3.8M | $9.7M | — | — |
| Property, plant and equipment | $244.7K | $21.2K | — | — |
| Other intangibles | $1.1M | $1.3M | — | — |
| Total assets | $9.2M | $11.7M | — | — |
| Accounts payable | $183.9K | $219.3K | — | — |
| Total current liabilities | $1.6M | $1.6M | — | — |
| Long-term debt | $191.8K | $368.6K | — | — |
| Total liabilities | $2.6M | $1.8M | — | — |
| Retained earnings | -$11.0M | -$7.1M | — | — |
| Total equity | $6.6M | $9.9M | — | — |
Cash flow
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 |
|---|---|---|---|---|
| Operating cash flow | -$3.6M | -$7.3M | — | — |
| Capital expenditure | $292.1K | $27.3K | — | — |
| Investing cash flow | -$300.6K | -$1.1M | — | — |
| Financing cash flow | -$175.8K | $13.5M | — | — |
Figures as tagged in each year's own filing, in US dollars. A year restated by a later filing shows the restated figure. Capital expenditure, dividends and buybacks are cash out, shown positive. A line the filer does not report is not listed. Latest from accession 0001493152-26-019732.
Plot the figures US dollars
Income statement
Revenue
Cost of revenue
Gross profit
R&D
SG&A
Total operating expenses
Operating income
Interest expense
Pre-tax income
Income tax
Net income
EPS, basic
EPS, diluted
Shares, diluted (wtd. avg.)
- Revenue
- Gross profit
- Net income
| Fiscal year | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|
| Revenue | — | — | $3.0M | $4.4M |
| Gross profit | — | — | $771.2K | $2.0M |
| Net income | — | — | -$6.3M | -$3.5M |
Others in SIC 7372
| Ticker | Company | Market cap | P/E | Revenue growth |
|---|---|---|---|---|
| MSFT | MICROSOFT CORP | $3.89T | 29.2x | 17.8% |
| PLTR | Palantir Technologies Inc. | $472.16B | 312.3x | 56.2% |
| ORCL | ORACLE CORP | $363.40B | 21.6x | 17.3% |
| CRWD | CrowdStrike Holdings, Inc. | $263.73B | — | 21.7% |
| SHOP | SHOPIFY INC. | $218.48B | 179.4x | 30.1% |
| CRM | Salesforce, Inc. | $204.57B | 31.9x | 9.6% |
| NOW | ServiceNow, Inc. | $164.36B | 95.2x | 20.9% |
| NET | Cloudflare, Inc. | $115.42B | — | 29.8% |