OIL STATES INTERNATIONAL, INC OIS
Oil States International, Inc., through its subsidiaries, is a global provider of manufactured products and services to customers in the energy, military and industrial sectors. The Company's manufactured products include highly engineered capital equipment and consumable products. Oil States is headquartered in Houston, Texas with manufacturing and service facilities strategically located across the globe. Our customers include many national oil and natural gas companies, major and independent oil and natural gas companies, offshore drilling companies and other oilfield service, defense and industrial companies. We operate through three business segments – Offshore Manufactured Products, Completion and Production Services and Downhole Technologies – and maintain a leadership position with certain of our product and service offerings in each segment. In this Annual Report on Form 10‑K, references to the "Company" or "Oil States," or to "we," "us," "our," and similar terms are to Oil States International, Inc. and its consolidated subsidiaries.
Valuation FY2025 figures against the last close
Where the revenue comes from as reported in the latest 10-K
Revenue by geography
- United States
- United Kingdom
- Other
- Singapore
| Region | FY2025 | FY2024 | FY2023 |
|---|---|---|---|
| United States | $410.6M | $484.9M | $594.8M |
| United Kingdom | $120.1M | $103.8M | $81.6M |
| Other | $84.2M | $65.0M | $57.7M |
| Singapore | $54.1M | $38.8M | $48.1M |
As the company reported it, from the “Segments and Related Information - Schedule of Financial Information by Geographic Segment (Details)” note of its latest 10-K. Every figure here has been checked against the total revenue the same filing reported. Regions are the filer's own and are not mapped onto a standard list — one company's “Americas” and another's “United States” are different areas, and making them look comparable would mean making at least one of them wrong. Slices under 1% are folded into “Other”.
Annual financial statements
Income statement
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $669.0M | $692.6M | $782.3M | $737.7M | $573.2M | $638.1M | $1.02B | $1.09B | $670.6M | $694.4M |
| Cost of revenue | $535.7M | $536.2M | $606.9M | $578.6M | $470.4M | $561.8M | $802.6M | $834.5M | $520.8M | $238.5M |
| Gross profit | $133.3M | $156.4M | $175.4M | $159.2M | $102.8M | $76.3M | $214.8M | $253.6M | $149.9M | $455.9M |
| R&D | $5.1M | $5.2M | $4.5M | $3.5M | $4.4M | $6.1M | $7.0M | $6.6M | $5.3M | — |
| SG&A | $90.4M | $95.0M | $94.2M | $96.0M | $83.7M | $94.1M | $122.9M | $138.1M | $114.8M | $124.0M |
| Total operating expenses | $767.0M | $694.3M | $759.1M | $734.8M | $638.0M | $1.17B | $1.25B | $1.09B | $744.5M | $763.7M |
| Operating income | -$98.0M | -$1.7M | $23.2M | $2.9M | -$64.8M | -$534.3M | -$228.2M | -$5.9M | -$73.9M | -$69.3M |
| Interest expense | $7.7M | $8.8M | $9.6M | $10.6M | $10.3M | $14.3M | $17.9M | $19.3M | $4.7M | $5.3M |
| Pre-tax income | -$102.5M | -$7.9M | $15.8M | -$4.1M | -$73.3M | -$534.3M | -$240.7M | -$21.7M | -$77.4M | -$73.3M |
| Income tax | $6.8M | $3.4M | $2.9M | $5.5M | $9.3M | $65.9M | $8.9M | $2.6M | $7.4M | $26.9M |
| Net income | -$109.4M | -$11.3M | $12.9M | -$9.5M | -$64.0M | -$468.4M | -$231.8M | -$19.1M | -$84.8M | -$46.4M |
| EPS, basic | -1.86 | -0.18 | 0.20 | -0.15 | -1.06 | -7.83 | -3.90 | -0.33 | -1.69 | -0.92 |
| EPS, diluted | -1.86 | -0.18 | 0.20 | -0.15 | -1.06 | -7.83 | -3.90 | -0.33 | -1.69 | -0.92 |
| Shares, diluted (wtd. avg.) | 58.7M | 62.0M | 63.2M | 61.6M | 60.3M | 59.8M | 59.4M | 58.7M | 50.1M | 50.2M |
Balance sheet
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $69.9M | $65.4M | $47.1M | $42.0M | $52.9M | $72.0M | $8.5M | $19.3M | $53.5M | $68.8M |
| Receivables | $202.4M | $194.3M | $203.2M | $218.8M | $186.1M | $163.1M | $233.5M | $283.6M | $216.1M | $234.5M |
| Inventory | $183.4M | $214.8M | $202.0M | $182.7M | $168.6M | $170.4M | $221.3M | $209.4M | $168.3M | $175.5M |
| Total current assets | $495.3M | $498.2M | $488.0M | $462.8M | $426.7M | $423.6M | $483.4M | $534.0M | $455.9M | $490.0M |
| Property, plant and equipment | $244.4M | $266.9M | $280.4M | $303.8M | $338.6M | $383.6M | $459.7M | $540.4M | $498.9M | $553.4M |
| Goodwill | $70.5M | $69.7M | $79.9M | $79.3M | $76.4M | $76.5M | $647.0M | $647.0M | $268.0M | $263.4M |
| Other intangibles | $31.5M | $125.9M | $153.0M | $169.8M | $185.7M | $205.7M | $230.1M | $255.3M | $50.3M | $52.7M |
| Total assets | $883.4M | $1.01B | $1.05B | $1.06B | $1.09B | $1.15B | $1.73B | $2.00B | $1.30B | $1.38B |
| Accounts payable | $68.1M | $57.7M | $67.5M | $73.3M | $63.3M | $46.4M | $78.4M | $77.5M | $49.1M | $34.2M |
| Short-term debt | $53.4M | $633.0K | $627.0K | $17.8M | $18.3M | $17.8M | $25.6M | $25.6M | $411.0K | — |
| Total current liabilities | $266.2M | $157.7M | $157.3M | $193.7M | $177.3M | $162.1M | $183.1M | $181.0M | $115.3M | $107.2M |
| Long-term debt | $1.7M | $124.7M | $135.5M | $135.1M | $160.5M | $165.8M | $222.6M | $306.2M | $4.9M | $45.9M |
| Total liabilities | $310.2M | $324.5M | $336.9M | $374.8M | $389.9M | $394.6M | $503.9M | $564.1M | $168.8M | $179.6M |
| Retained earnings | $164.3M | $273.7M | $284.9M | $272.0M | $281.6M | $329.3M | $797.7M | $1.03B | $1.05B | $1.13B |
| Total equity | $573.2M | $680.7M | $709.5M | $689.6M | $695.8M | $757.6M | $1.22B | $1.44B | $1.13B | $1.20B |
Cash flow
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $105.1M | $45.9M | $56.6M | $32.9M | $7.2M | $132.8M | $137.4M | $103.2M | $95.4M | $149.3M |
| Depreciation and amortisation | $47.4M | $54.7M | $60.8M | $67.3M | $80.7M | $98.5M | $123.3M | $123.5M | $107.7M | $118.7M |
| Stock-based compensation | $7.7M | $8.7M | $7.0M | $6.9M | $7.9M | $8.4M | $16.8M | $22.6M | $23.0M | $21.3M |
| Capital expenditure | $31.2M | $37.5M | $30.7M | $20.3M | $17.5M | $12.7M | $56.1M | $88.0M | $35.2M | $29.7M |
| Investing cash flow | -$11.1M | $2.7M | -$25.6M | -$22.7M | -$6.6M | -$3.7M | -$52.0M | -$461.4M | -$47.6M | -$29.3M |
| Financing cash flow | -$90.2M | -$29.5M | -$26.7M | -$20.3M | -$19.6M | -$65.0M | -$95.9M | $324.1M | -$65.1M | -$84.9M |
| Buybacks | $16.6M | $14.2M | $6.9M | $0 | $0 | $0 | $757.0K | $0 | $16.3M | $0 |
Figures as tagged in each year's own filing, in US dollars. A year restated by a later filing shows the restated figure. Capital expenditure, dividends and buybacks are cash out, shown positive. A line the filer does not report is not listed. Latest from accession 0001121484-26-000012.
Plot the figures US dollars
- Revenue
- Gross profit
- Net income
| Fiscal year | FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $694.4M | $670.6M | $1.09B | $1.02B | $638.1M | $573.2M | $737.7M | $782.3M | $692.6M | $669.0M |
| Gross profit | $455.9M | $149.9M | $253.6M | $214.8M | $76.3M | $102.8M | $159.2M | $175.4M | $156.4M | $133.3M |
| Net income | -$46.4M | -$84.8M | -$19.1M | -$231.8M | -$468.4M | -$64.0M | -$9.5M | $12.9M | -$11.3M | -$109.4M |
Recent filings and events
- Results announced The quarterly or annual earnings release. Arrives four times a year from almost every company here. Item 2.02
- Officer or director change Someone at the top arrived or left. The item covers everything from a board retirement to a chief executive being removed, and only the filing itself says which. Item 5.02
- Shareholder vote The results of the annual meeting or a special vote. Item 5.07
- Results announced Item 2.02
- Officer or director change Item 5.02
- Other event The catch-all. The company chose to disclose something that fits no other item, so the content is whatever it says it is. Item 8.01
- Annual report filed A new 10-K. The figures and the business description on this site come from it. Form 10-K
- Results announced Item 2.02
- Material agreement signed The company entered an agreement outside the ordinary course of business - a large contract, a credit facility, a merger agreement. Item 1.01
- New debt or obligation The company has taken on debt or a comparable obligation. Item 2.03
- Regulation FD disclosure Something the company told the market and had to tell everyone at once - usually a slide deck or a press release. Item 7.01
- Results announced Item 2.02
Item numbers are Form 8-K's own, and a filing date is up to four business days after the thing it reports. The same feed across the whole market.
Others in SIC 3533
| Ticker | Company | Market cap | P/E | Revenue growth |
|---|---|---|---|---|
| BKR | Baker Hughes Co | $55.60B | — | -0.3% |
| FTI | TechnipFMC plc | $27.61B | 30.6x | 9.4% |
| NOV | NOV Inc. | $7.25B | 51.8x | -1.4% |
| WFRD | Weatherford International plc | $6.35B | 14.9x | -10.8% |
| DNOW | DNOW Inc. | $2.87B | — | 18.8% |
| INVX | Innovex International, Inc. | $2.14B | 25.6x | 48.0% |
| FET | FORUM ENERGY TECHNOLOGIES, INC. | $1.00B | — | -3.1% |
| FLOC | Flowco Holdings Inc. | $843.9M | 15.9x | 32.2% |