Flowco Holdings Inc. FLOC

Industrials SIC 3533 - Oil & Gas Field Machinery & Equipment NYSE

We are incorporated under the laws of the state of Delaware, and our common stock is listed on the New York Stock Exchange ("NYSE") under the trading symbol "FLOC." Our operations are located in the U.S. Our corporate headquarters are located at 1300 Post Oak Blvd., Suite 450, Houston, Texas 77056.

We are a leading provider of production optimization, artificial lift and emissions management and monetization solutions for the oil and natural gas industry. Our products and services include a full range of equipment and technology solutions that enable our customers to efficiently and cost-effectively maximize the profitability and economic lifespan of the production phase of their operations. Our principal products and services are organized into two business segments: (i) Production Solutions; and (ii) Natural Gas Technologies. Our core technologies include high pressure gas lift ("HPGL"), conventional gas lift, plunger lift and vapor recovery unit ("VRU") solutions, all of which are overlaid by our proprietary digital technologies and solutions that enable real-time remote monitoring and control to maximize efficiencies for our products and services. These products and services, including proprietary technologies such as HPGL, which was pioneered by Estis, hold, in their respective categories, leading positions in growing markets, and are used extensively by the largest oil and natural gas producers primarily in the U.S.

Last close 21.10 2026-09-04
Market cap $904.3M estimated share count
52-week range 14.03 - 28.26

Valuation FY2025 figures against the last close

P/S2.6x
P/E17.0x
P/FCF5.4x
EV/EBITDA4.3x
Dividend yield
Diluted EPS1.24

Annual financial statements

Income statement

Fiscal year FY2025FY2024FY2023FY2022
Revenue $341.8M$258.6M$74.5M$28.4M
Cost of revenue $346.6M$264.4M$104.8M$55.5M
Gross profit -$4.8M-$5.8M-$30.3M-$27.1M
SG&A $118.6M$62.5M$15.2M$14.2M
Operating income $149.0M$116.7M$78.3M$42.7M
Interest expense $18.9M$32.3M$19.0M$9.3M
Pre-tax income $130.8M$81.4M$58.5M$33.0M
Income tax $842.0K$1.2M$379.0K$283.0K
Net income $41.4M$80.2M$58.1M$32.7M
EPS, basic 1.5310.4111.3932,729.00
EPS, diluted 1.2410.4111.3932,729.00
Shares, diluted (wtd. avg.) $90.7M$7.7M$5.1M$1.0K

Balance sheet

Fiscal year FY2025FY2024FY2023FY2022
Cash and equivalents $4.5M$4.6M$0$0
Receivables $100.5M$120.4M
Inventory $149.6M$151.2M
Total current assets $260.2M$286.1M
Property, plant and equipment $797.5M$702.6M
Goodwill $249.7M$249.7M$2.2M
Other intangibles $273.4M$302.5M
Total assets $1.65B$1.59B
Accounts payable $22.8M$31.3M
Short-term debt $0$0
Total current liabilities $78.0M$87.8M
Long-term debt $167.8M$635.9M
Total liabilities $288.4M$749.8M
Retained earnings $159.3M$0
Total equity $228.6M$0

Cash flow

Fiscal year FY2025FY2024FY2023FY2022
Operating cash flow $294.4M$179.4M$81.9M$66.6M
Depreciation and amortisation $101.0M$67.5M$40.2M$32.4M
Stock-based compensation $11.0M$992.0K$85.0K$493.0K
Capital expenditure $127.3M$90.5M$43.5M$107.0M
Investing cash flow -$199.8M-$94.4M-$42.7M-$106.9M
Financing cash flow -$94.7M-$80.3M-$39.2M$40.4M
Buybacks $15.0M$0$0

Figures as tagged in each year's own filing, in US dollars. A year restated by a later filing shows the restated figure. Capital expenditure, dividends and buybacks are cash out, shown positive. A line the filer does not report is not listed. Latest from accession 0001193125-26-294704.

Others in SIC 3533

TickerCompanyMarket capP/ERevenue growth
BKR Baker Hughes Co $63.03B -0.3%
FTI TechnipFMC plc $31.31B 34.7x 9.4%
NOV NOV Inc. $7.68B 54.8x -1.4%
WFRD Weatherford International plc $6.87B 16.2x -10.8%
DNOW DNOW Inc. $2.91B 18.8%
INVX Innovex International, Inc. $2.10B 25.1x 48.0%
FET FORUM ENERGY TECHNOLOGIES, INC. $907.6M -3.1%
OIS OIL STATES INTERNATIONAL, INC $528.4M -3.4%