Baker Hughes Co BKR
Baker Hughes Company ("Baker Hughes," "the Company," "we," "us," or "our") is an energy technology company with a diversified portfolio of technologies and services that span the energy and industrial value chain. Built on a century of experience and conducting business in over 120 countries, our innovative technologies and services are taking energy forward.
With our diverse portfolio, leading technology and clear purpose to make energy safer, cleaner and more efficient, Baker Hughes is well positioned to deliver solutions across industrial and energy markets. By integrating health, safety & environment ("HSE") into everything we do, we protect our people, our customers, and the environment.
Valuation FY2025 figures against the last close
Annual financial statements
Income statement
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $27.73B | $27.83B | $25.51B | $21.16B | $20.50B | $20.70B | $23.84B | $22.88B | $17.18B | $13.08B |
| Cost of revenue | — | — | — | — | — | — | — | — | $4.64B | $2.31B |
| Gross profit | — | — | — | — | — | — | $4.43B | $3.99B | $3.04B | $2.93B |
| R&D | $600.0M | $643.0M | $651.0M | $552.0M | $492.0M | $595.0M | $687.0M | $700.0M | $501.0M | $352.0M |
| SG&A | $2.39B | $2.46B | $2.61B | $2.51B | $2.47B | $2.40B | $2.83B | $2.70B | $2.54B | $1.93B |
| Total operating expenses | — | $24.75B | $23.19B | $19.97B | $19.19B | — | $22.76B | $22.18B | $17.46B | $12.62B |
| Operating income | — | $3.08B | $2.32B | $1.19B | $1.31B | -$15.98B | $1.07B | $701.0M | -$284.0M | $457.0M |
| Interest expense | $222.0M | $198.0M | $216.0M | $252.0M | $299.0M | $264.0M | $237.0M | $223.0M | $131.0M | $102.0M |
| Pre-tax income | $2.88B | $3.27B | $2.65B | $22.0M | $428.0M | -$15.20B | $753.0M | $541.0M | -$346.0M | $358.0M |
| Income tax | $253.0M | $257.0M | $685.0M | $600.0M | $758.0M | $559.0M | $482.0M | $258.0M | $45.0M | $173.0M |
| Net income | $2.59B | $2.98B | $1.94B | -$601.0M | -$219.0M | -$9.94B | $128.0M | $195.0M | -$103.0M | $0 |
| EPS, basic | — | 3.00 | 1.93 | -0.61 | -0.27 | -14.73 | 0.23 | 0.46 | -0.24 | — |
| EPS, diluted | — | 2.98 | 1.91 | -0.61 | -0.27 | -14.73 | 0.23 | 0.45 | -0.24 | — |
Balance sheet
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $3.71B | $3.36B | $2.65B | $2.49B | $3.85B | $4.13B | $3.25B | $3.72B | $7.03B | $981.0M |
| Receivables | $6.64B | $7.12B | $7.08B | $5.96B | $5.65B | $5.62B | $6.42B | $5.97B | $6.01B | $2.56B |
| Inventory | $4.95B | $4.95B | $5.09B | $4.59B | $3.98B | $4.42B | $4.61B | $4.62B | $4.51B | $3.22B |
| Total current assets | $18.83B | $17.21B | $16.30B | $14.59B | $15.06B | $16.45B | $15.22B | $14.97B | $18.42B | $7.40B |
| Property, plant and equipment | $5.33B | $5.13B | $4.89B | $4.54B | $4.88B | $5.36B | $6.24B | $6.23B | $6.96B | $2.33B |
| Goodwill | $6.07B | $6.08B | $6.14B | $5.93B | $5.96B | $5.98B | $20.69B | $20.72B | $19.93B | $6.68B |
| Other intangibles | $4.10B | $3.95B | $4.09B | $4.18B | $4.13B | $4.40B | $5.38B | $5.72B | $6.36B | $2.45B |
| Total assets | $40.88B | $38.36B | $36.95B | $34.18B | $35.31B | $38.01B | $53.37B | $52.44B | $56.50B | $21.72B |
| Accounts payable | $4.58B | $4.54B | $4.47B | $4.30B | $3.75B | $3.53B | $4.27B | $4.03B | $3.38B | $1.90B |
| Short-term debt | $689.0M | $53.0M | $148.0M | $677.0M | $40.0M | $889.0M | $321.0M | $942.0M | $2.04B | $239.0M |
| Total current liabilities | $13.88B | $12.99B | $12.99B | $11.07B | $9.13B | $10.23B | $10.01B | $9.02B | $9.23B | $4.93B |
| Retained earnings | -$3.25B | -$5.84B | -$8.82B | -$10.76B | -$10.16B | -$9.94B | $0 | $25.0M | -$103.0M | $0 |
| Total equity | $18.83B | $16.89B | $15.52B | $14.53B | $16.75B | $18.24B | $34.50B | $35.01B | $38.41B | $14.28B |
Cash flow
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $3.81B | $3.33B | $3.06B | $1.89B | $2.37B | $1.30B | $2.13B | $1.76B | -$799.0M | $262.0M |
| Depreciation and amortisation | $1.19B | $1.14B | $1.09B | $1.06B | $1.10B | $1.32B | $1.42B | $1.49B | $1.10B | $550.0M |
| Stock-based compensation | $203.0M | $202.0M | $197.0M | $207.0M | $205.0M | $210.0M | — | — | — | — |
| Capital expenditure | $1.27B | $1.28B | $1.22B | $989.0M | $856.0M | $974.0M | $1.24B | $995.0M | $665.0M | $424.0M |
| Investing cash flow | -$2.04B | -$1.02B | -$817.0M | -$1.56B | -$463.0M | -$618.0M | -$1.04B | -$578.0M | -$4.12B | -$472.0M |
| Financing cash flow | -$1.48B | -$1.53B | -$2.03B | -$1.59B | -$2.14B | $225.0M | -$1.53B | -$4.36B | $10.92B | -$102.0M |
| Dividends paid | $910.0M | $836.0M | $786.0M | $726.0M | $592.0M | $488.0M | $395.0M | $315.0M | $155.0M | $0 |
| Buybacks | $384.0M | $484.0M | $538.0M | $828.0M | $434.0M | $0 | $0 | $387.0M | $174.0M | $0 |
Figures as tagged in each year's own filing, in US dollars. A year restated by a later filing shows the restated figure. Capital expenditure, dividends and buybacks are cash out, shown positive. A line the filer does not report is not listed. Latest from accession 0001701605-26-000007.
Plot the figures US dollars
- Revenue
- Gross profit
- Net income
| Fiscal year | FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $13.08B | $17.18B | $22.88B | $23.84B | $20.70B | $20.50B | $21.16B | $25.51B | $27.83B | $27.73B |
| Gross profit | $2.93B | $3.04B | $3.99B | $4.43B | — | — | — | — | — | — |
| Net income | $0 | -$103.0M | $195.0M | $128.0M | -$9.94B | -$219.0M | -$601.0M | $1.94B | $2.98B | $2.59B |
Recent filings and events
- Results announced The quarterly or annual earnings release. Arrives four times a year from almost every company here. Item 2.02
- Regulation FD disclosure Something the company told the market and had to tell everyone at once - usually a slide deck or a press release. Item 7.01
- Material agreement signed The company entered an agreement outside the ordinary course of business - a large contract, a credit facility, a merger agreement. Item 1.01
- Material agreement terminated An agreement that mattered has ended. Often the other half of a deal that fell through. Item 1.02
- Acquisition or disposal completed A purchase or sale of a significant business or asset has closed. Item 2.01
- New debt or obligation The company has taken on debt or a comparable obligation. Item 2.03
- Regulation FD disclosure Item 7.01
- Other event The catch-all. The company chose to disclose something that fits no other item, so the content is whatever it says it is. Item 8.01
- Other event Item 8.01
- Officer or director change Someone at the top arrived or left. The item covers everything from a board retirement to a chief executive being removed, and only the filing itself says which. Item 5.02
- Shareholder vote The results of the annual meeting or a special vote. Item 5.07
- Results announced Item 2.02
Item numbers are Form 8-K's own, and a filing date is up to four business days after the thing it reports. The same feed across the whole market.
Others in SIC 3533
| Ticker | Company | Market cap | P/E | Revenue growth |
|---|---|---|---|---|
| FTI | TechnipFMC plc | $27.41B | 30.4x | 9.4% |
| NOV | NOV Inc. | $7.09B | 50.7x | -1.4% |
| WFRD | Weatherford International plc | $6.23B | 14.6x | -10.8% |
| DNOW | DNOW Inc. | $2.84B | — | 18.8% |
| INVX | Innovex International, Inc. | $2.09B | 24.9x | 48.0% |
| FET | FORUM ENERGY TECHNOLOGIES, INC. | $985.4M | — | -3.1% |
| FLOC | Flowco Holdings Inc. | $841.3M | 15.8x | 32.2% |
| OIS | OIL STATES INTERNATIONAL, INC | $518.8M | — | -3.4% |