NOV Inc. NOV
NOV Inc. ("NOV" or the "Company") is a leading independent equipment and technology provider to the global energy industry. NOV and its predecessor companies have spent over 160 years helping transform oil and gas development and improving its cost-effectiveness, efficiency, safety, and environmental impact.
NOV's extensive proprietary technology portfolio supports the industry's drilling, completion, and production needs. With unmatched cross-segment capabilities, scope, and scale, NOV continues to develop and introduce technologies that further enhance the economics and efficiencies of energy production, with a focus on digital, automation, and robotics solutions.
Lower-cost, reliable sources of energy significantly contribute to raising the global standard of living by powering economic development, enabling better infrastructure and facilitating the production of goods and services that improve quality of life. Over the past few decades, the Company has pioneered and refined key technologies to improve the economic viability of frontier resources, including unconventional and deepwater oil and gas. More recently, by applying its deep expertise and technology, NOV has developed solutions to improve the economics of alternative energy sources.
Valuation FY2025 figures against the last close
Where the revenue comes from as reported in the latest 10-K
Revenue by geography
- Other Countries
- United States
- Norway
- Brazil
| Region | FY2025 | FY2024 | FY2023 |
|---|---|---|---|
| Other Countries | $3.94B | $4.55B | $4.57B |
| United States | $3.00B | $2.98B | $2.93B |
| Norway | $907.0M | $714.0M | $473.0M |
| Brazil | $896.0M | $618.0M | $605.0M |
As the company reported it, from the “Business Segments and Geographic Areas - Revenues by Country Based on Sales Destination of Products or Service (Detail)” note of its latest 10-K. Every figure here has been checked against the total revenue the same filing reported. Regions are the filer's own and are not mapped onto a standard list — one company's “Americas” and another's “United States” are different areas, and making them look comparable would mean making at least one of them wrong. Slices under 1% are folded into “Other”.
Annual financial statements
Income statement
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $8.74B | $8.87B | $8.58B | $7.24B | $5.52B | $6.09B | $8.48B | $8.45B | $7.30B | $7.25B |
| Cost of revenue | $6.98B | $6.86B | $6.75B | $5.90B | $4.75B | $5.66B | $7.63B | $7.01B | $6.41B | $7.35B |
| Gross profit | $1.77B | $2.01B | $1.83B | $1.33B | $774.0M | $434.0M | $845.0M | $1.44B | $892.0M | -$101.0M |
| SG&A | $1.20B | $1.13B | $1.18B | $1.07B | $908.0M | $968.0M | $1.30B | $1.23B | $1.17B | $1.34B |
| Operating income | $494.0M | $876.0M | $651.0M | $264.0M | -$134.0M | -$2.42B | -$6.28B | $211.0M | -$277.0M | -$2.41B |
| Interest expense | $88.0M | $91.0M | $88.0M | $78.0M | $77.0M | $84.0M | $100.0M | $93.0M | $102.0M | $105.0M |
| Pre-tax income | $375.0M | $831.0M | $612.0M | $238.0M | -$230.0M | -$2.78B | -$6.46B | $41.0M | -$392.0M | -$2.62B |
| Income tax | $224.0M | $196.0M | $373.0M | $83.0M | $15.0M | $242.0M | $369.0M | $63.0M | $156.0M | $207.0M |
| Net income | $145.0M | $635.0M | $993.0M | $155.0M | -$250.0M | -$2.54B | -$6.09B | -$31.0M | -$237.0M | -$2.41B |
| EPS, basic | 0.39 | 1.62 | 2.53 | 0.40 | -0.65 | -6.62 | -15.96 | -0.08 | -0.63 | -6.41 |
| EPS, diluted | 0.39 | 1.60 | 2.50 | 0.39 | -0.65 | -6.62 | -15.96 | -0.08 | -0.63 | -6.41 |
| Shares, diluted (wtd. avg.) | 375.0M | 396.0M | 397.0M | 394.0M | 386.0M | 384.0M | 382.0M | 378.0M | 377.0M | 376.0M |
Balance sheet
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $1.55B | $1.23B | $816.0M | $1.07B | $1.59B | $1.69B | $1.17B | $1.43B | $1.44B | $1.41B |
| Receivables | $1.70B | $1.82B | $1.91B | $1.74B | $1.32B | $1.27B | $1.85B | $2.10B | $2.02B | $2.08B |
| Inventory | $1.80B | $1.93B | $2.15B | $1.81B | $1.33B | $1.41B | $2.20B | $2.99B | $3.00B | $3.33B |
| Total current assets | $5.82B | $5.77B | $5.84B | $5.49B | $4.90B | $5.21B | $6.11B | $7.28B | $7.22B | $7.88B |
| Property, plant and equipment | $2.05B | $1.92B | $1.86B | $1.78B | $1.82B | $1.93B | $2.35B | $2.80B | $3.00B | $3.15B |
| Goodwill | $1.58B | $1.63B | $1.56B | $1.50B | $1.53B | $1.49B | $2.81B | $6.26B | $6.23B | $6.07B |
| Other intangibles | $455.0M | $508.0M | $450.0M | $490.0M | $503.0M | $527.0M | $852.0M | $3.02B | $3.30B | $3.53B |
| Total assets | $11.29B | $11.36B | $11.29B | $10.13B | $9.55B | $9.93B | $13.15B | $19.80B | $20.21B | $21.14B |
| Accounts payable | $831.0M | $837.0M | $904.0M | $906.0M | $612.0M | $489.0M | $715.0M | $722.0M | $510.0M | $414.0M |
| Short-term debt | $30.0M | $37.0M | $13.0M | $13.0M | $5.0M | — | — | $7.0M | $6.0M | $506.0M |
| Total current liabilities | $2.41B | $2.35B | $2.44B | $2.44B | $1.91B | $1.87B | $2.25B | $2.34B | $2.35B | $3.05B |
| Long-term debt | $1.69B | $1.70B | $1.71B | $1.72B | $1.71B | $1.83B | $1.99B | $2.48B | $2.71B | $2.71B |
| Total liabilities | $4.97B | $4.93B | $5.05B | $5.00B | $4.49B | $4.65B | $5.30B | $5.91B | $6.05B | $7.14B |
| Retained earnings | -$673.0M | -$628.0M | -$1.16B | -$2.07B | -$2.15B | -$1.88B | $690.0M | $6.86B | $6.97B | $7.29B |
| Total equity | $6.27B | $6.38B | $6.24B | $5.13B | $5.06B | $5.28B | $7.85B | $13.89B | $14.16B | $14.00B |
Cash flow
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $1.25B | $1.30B | $143.0M | -$179.0M | $291.0M | $926.0M | $714.0M | $521.0M | $832.0M | $960.0M |
| Depreciation and amortisation | $300.0M | $294.0M | $260.0M | $250.0M | $264.0M | $302.0M | $355.0M | $349.0M | $359.0M | $370.0M |
| Stock-based compensation | $67.0M | $70.0M | $66.0M | $67.0M | $78.0M | $105.0M | $130.0M | $110.0M | $124.0M | $107.0M |
| Capital expenditure | $375.0M | $351.0M | $283.0M | $214.0M | $201.0M | $226.0M | $233.0M | $244.0M | $192.0M | $284.0M |
| Investing cash flow | -$362.0M | -$471.0M | -$293.0M | -$238.0M | -$196.0M | -$144.0M | -$315.0M | -$457.0M | -$245.0M | -$488.0M |
| Financing cash flow | -$584.0M | -$406.0M | -$103.0M | -$96.0M | -$189.0M | -$259.0M | -$647.0M | -$30.0M | -$595.0M | -$1.14B |
| Dividends paid | $190.0M | $108.0M | $79.0M | $78.0M | $20.0M | $19.0M | $77.0M | $76.0M | $76.0M | $230.0M |
| Buybacks | $315.0M | $229.0M | — | — | — | — | — | — | — | — |
Figures as tagged in each year's own filing, in US dollars. A year restated by a later filing shows the restated figure. Capital expenditure, dividends and buybacks are cash out, shown positive. A line the filer does not report is not listed. Latest from accession 0001193125-26-148884.
Plot the figures US dollars
- Revenue
- Gross profit
- Net income
| Fiscal year | FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $7.25B | $7.30B | $8.45B | $8.48B | $6.09B | $5.52B | $7.24B | $8.58B | $8.87B | $8.74B |
| Gross profit | -$101.0M | $892.0M | $1.44B | $845.0M | $434.0M | $774.0M | $1.33B | $1.83B | $2.01B | $1.77B |
| Net income | -$2.41B | -$237.0M | -$31.0M | -$6.09B | -$2.54B | -$250.0M | $155.0M | $993.0M | $635.0M | $145.0M |
Recent filings and events
- Results announced The quarterly or annual earnings release. Arrives four times a year from almost every company here. Item 2.02
- Shareholder vote The results of the annual meeting or a special vote. Item 5.07
- Other event The catch-all. The company chose to disclose something that fits no other item, so the content is whatever it says it is. Item 8.01
- Results announced Item 2.02
- Results announced Item 2.02
- Officer or director change Someone at the top arrived or left. The item covers everything from a board retirement to a chief executive being removed, and only the filing itself says which. Item 5.02
- Officer or director change Item 5.02
- Annual report filed A new 10-K. The figures and the business description on this site come from it. Form 10-K
- Results announced Item 2.02
- Officer or director change Item 5.02
- Results announced Item 2.02
- Officer or director change Item 5.02
Item numbers are Form 8-K's own, and a filing date is up to four business days after the thing it reports. The same feed across the whole market.
Others in SIC 3533
| Ticker | Company | Market cap | P/E | Revenue growth |
|---|---|---|---|---|
| BKR | Baker Hughes Co | $55.45B | — | -0.3% |
| FTI | TechnipFMC plc | $27.41B | 30.4x | 9.4% |
| WFRD | Weatherford International plc | $6.23B | 14.6x | -10.8% |
| DNOW | DNOW Inc. | $2.84B | — | 18.8% |
| INVX | Innovex International, Inc. | $2.09B | 24.9x | 48.0% |
| FET | FORUM ENERGY TECHNOLOGIES, INC. | $985.4M | — | -3.1% |
| FLOC | Flowco Holdings Inc. | $841.3M | 15.8x | 32.2% |
| OIS | OIL STATES INTERNATIONAL, INC | $518.8M | — | -3.4% |