NOVONIX Ltd NVX
Last close
—
Market cap
—
52-week range
— - —
No price or market cap here: this company files no 10-K, so the only share count SEC publishes for it counts its ordinary shares in its home market, while its US listing is a depositary receipt standing for some number of them. That number is in no filing, so a price multiplied by that count is not this company's value and is not shown. The financial statements below are as filed.
Valuation FY2025 figures against the last close
P/S—
P/E—
P/FCF—
EV/EBITDA—
Dividend yield—
Diluted EPS—
Annual financial statements
Income statement
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|---|
| Revenue | — | — | $8.1M | $6.1M | $3.9M | $2.9M | — |
| Operating income | $276.1M | $150.8M | — | — | — | — | — |
| Net income | -$92.7M | -$74.8M | -$46.2M | -$51.9M | -$13.4M | -$13.4M | — |
Balance sheet
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|---|
| Total assets | $282.9M | $226.1M | $263.3M | $277.4M | $152.3M | $51.8M | — |
| Total equity | $161.7M | $137.6M | $183.9M | $226.1M | $138.4M | $44.5M | $11.1M |
Figures as tagged in each year's own filing, in US dollars. A year restated by a later filing shows the restated figure. Capital expenditure, dividends and buybacks are cash out, shown positive. A line the filer does not report is not listed. Latest from accession 0001193125-26-072814.
Plot the figures US dollars
Income statement
Revenue
Cost of revenue
Gross profit
R&D
SG&A
Total operating expenses
Operating income
Interest expense
Pre-tax income
Income tax
Net income
EPS, basic
EPS, diluted
Shares, diluted (wtd. avg.)
- Revenue
- Gross profit
- Net income
| Fiscal year | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|
| Revenue | — | $2.9M | $3.9M | $6.1M | $8.1M | — | — |
| Gross profit | — | — | — | — | — | — | — |
| Net income | — | -$13.4M | -$13.4M | -$51.9M | -$46.2M | -$74.8M | -$92.7M |
Others in SIC 3690
| Ticker | Company | Market cap | P/E | Revenue growth |
|---|---|---|---|---|
| ENS | EnerSys | $5.99B | 21.6x | 3.7% |
| NOVT | NOVANTA INC | $5.32B | 95.8x | 3.3% |
| ATKR | Atkore Inc. | $3.21B | — | -11.0% |
| QS | QuantumScape Corp | $2.49B | — | — |
| SPB | Spectrum Brands Holdings, Inc. | $1.84B | 20.7x | -5.2% |
| RUN | Sunrun Inc. | $1.83B | 4.4x | 45.1% |
| ENR | ENERGIZER HOLDINGS, INC. | $1.55B | 6.8x | 2.3% |
| AMPX | Amprius Technologies, Inc. | $1.19B | — | 205.1% |