Energy Vault Holdings, Inc. NRGV

Technology SIC 3690 - Miscellaneous Electrical Machinery, Equipment & Supplies NYSE

Energy Vault Holdings, Inc. (together with its subsidiaries, "Energy Vault" or the "Company") is a Delaware corporation. On February 11, 2022, we completed a business combination with Energy Vault, Inc. (the "Merger") and, in connection with the closing, changed our name from Novus Capital Corporation II to Energy Vault Holdings, Inc.

Our mission is to build, own, and energize the world's critical energy infrastructure.

Energy Vault delivers a diversified portfolio of energy storage solutions to third parties, including proprietary gravity, battery, and green hydrogen-based technologies, supported by our technology-agnostic energy management software and integration capabilities. Beginning in 2024, we initiated a multi-year transition from primarily delivering projects through build-and-transfer arrangements and licensing models toward a more integrated model that includes selectively developing, owning, and operating energy storage assets, while continuing to provide technology, integration, software, and long-term services to customers. We believe this strategy is supported by our experience across multiple storage technologies, system integration and controls capabilities, and established global presence, as well as access to project-level capital through our Asset Vault platform.

Last close 3.84 2026-09-04
Market cap $698.3M 2026-06-30 share count
52-week range 1.73 - 6.64

Valuation FY2025 figures against the last close

P/S3.4x
P/E
P/FCF
EV/EBITDA
Dividend yield
Diluted EPS-0.65

Annual financial statements

Income statement

Fiscal year FY2025FY2024FY2023FY2022FY2021FY2020
Revenue $203.7M$46.2M$341.5M$145.9M$0
Cost of revenue $155.7M$40.0M$324.0M$86.6M$0
Gross profit $48.0M$6.2M$17.5M$59.3M$0
R&D $14.6M$26.0M$37.1M$42.6M$7.9M$8.5M
SG&A $81.2M$63.0M$67.9M$56.6M$18.1M$5.7M
Total operating expenses $122.4M$136.2M$124.3M
Operating income -$74.4M-$130.0M-$106.7M-$63.1M-$29.5M-$14.5M
Interest expense $8.5M$123.0K$35.0K$2.0K$7.0K$128.1K
Pre-tax income -$95.9M-$135.7M-$98.8M-$77.9M-$31.3M-$24.2M
Income tax $7.8M$67.0K$349.0K$427.0K$1.0K$830
Net income -$103.6M-$135.8M-$98.4M-$78.3M-$31.3M-$24.2M
EPS, basic -0.65-0.91-0.69-0.64-2.45-18.06
EPS, diluted -0.65-0.91-0.69-0.64-2.45-18.06
Shares, diluted (wtd. avg.) $160.5M$149.8M$142.9M$123.2M$12.8M$1.3M

Balance sheet

Fiscal year FY2025FY2024FY2023FY2022FY2021FY2020
Cash and equivalents $58.3M$27.1M$145.6M$286.2M$105.1M$10.1M
Short-term investments $325.0K$2.9M$0
Receivables $25.9M$14.6M$27.2M$37.5M$0
Inventory $139.0K$107.0K$415.0K$4.4M$0
Total current assets $121.1M$68.9M$279.6M$390.1M$110.7M$172.9K
Other intangibles $8.3M$4.5M$1.8M$0
Total assets $312.9M$183.9M$340.8M$416.7M$125.3M$209.9K
Accounts payable $30.8M$20.2M$21.2M$60.3M$2.0M
Short-term debt $56.6M$0
Total current liabilities $165.0M$54.7M$111.9M$125.3M$7.3M$186.0K
Long-term debt $38.0M$0
Total liabilities $224.3M$57.6M$117.0M$129.0M$11.3M$186.0K
Retained earnings -$487.4M-$383.8M-$248.1M-$147.3M-$69.0M-$1.1K
Total equity $67.5M$126.3M$223.8M$287.7M-$68.7M-$39.6M

Cash flow

Fiscal year FY2025FY2024FY2023FY2022FY2021FY2020
Operating cash flow -$5.6M-$55.9M-$92.7M-$23.3M-$22.1M-$16.7M
Depreciation and amortisation $3.4M$1.1M$893.0K$7.7M$2.3M$54.6K
Stock-based compensation $36.7M$38.7M$43.1M$41.1M$500.0K$28.1K
Capital expenditure $41.1M$58.9M$30.4M$2.3M$170.0K$1.8M
Investing cash flow -$44.6M-$58.7M-$42.5M-$13.3M-$1.2M-$1.8M
Financing cash flow $123.0M-$252.0K-$5.5M$217.8M$116.4M$15.6M

Figures as tagged in each year's own filing, in US dollars. A year restated by a later filing shows the restated figure. Capital expenditure, dividends and buybacks are cash out, shown positive. A line the filer does not report is not listed. Latest from accession 0001828536-26-000022.

Others in SIC 3690

TickerCompanyMarket capP/ERevenue growth
ENS EnerSys $6.56B 23.6x 3.7%
NOVT NOVANTA INC $5.61B 100.9x 3.3%
QS QuantumScape Corp $3.38B
ATKR Atkore Inc. $3.17B -11.0%
RUN Sunrun Inc. $2.14B 5.2x 45.1%
SPB Spectrum Brands Holdings, Inc. $2.04B 22.9x -5.2%
EMAT Evolution Metals & Technologies Corp. $1.88B
ENR ENERGIZER HOLDINGS, INC. $1.45B 6.4x 2.3%