ADOBE INC. ADBE
Adobe's mission is to empower everyone to create. We build innovative platforms and tools that unleash creativity, productivity and personalized customer experiences. For over four decades, our innovations have transformed how people everywhere engage across all types of media. Adobe's solutions are the foundation of digital experiences, starting with the first creative spark, to the creation and development of all content and media, to the personalized delivery across every channel.
Our focus revolves around serving our customer audiences: business professionals, consumers, creators, creative professionals and marketing professionals. The massive opportunity and evolving role of creativity across roles and industries have driven Adobe's growth over the past four decades and are expected to continue to drive our growth going forward as we evolve our solutions and routes to market to anticipate the growing needs of our customers. In the artificial intelligence ("AI") era, we are harnessing the power of AI across our solutions by bringing together our commercially safe first-party and leading partner AI models best suited for the job; deploying conversational and agentic capabilities across offerings; ensuring ubiquity on all surfaces; delivering trusted and secure solutions; and expanding our global presence.
Valuation FY2025 figures against the last close
Where the revenue comes from as reported in the latest 10-K
Revenue by geography
- United States
- Emea
- Apac
- Other
| Region | FY2025 | FY2024 | FY2023 |
|---|---|---|---|
| United States | $12.53B | $11.50B | $10.46B |
| Emea | $6.29B | $5.55B | $4.88B |
| Apac | $3.36B | $3.06B | $2.87B |
| Other | $1.59B | $1.39B | $1.19B |
As the company reported it, from the “REVENUE - Schedule of Revenue by Geography (Details)” note of its latest 10-K. Every figure here has been checked against the total revenue the same filing reported. Regions are the filer's own and are not mapped onto a standard list — one company's “Americas” and another's “United States” are different areas, and making them look comparable would mean making at least one of them wrong. Slices under 1% are folded into “Other”.
Revenue by segment
- Digital Media
- Digital Experience
- Publishing and Advertising
| Segment | FY2025 | FY2024 | FY2023 |
|---|---|---|---|
| Digital Media | $17.65B | $15.86B | $14.22B |
| Digital Experience | $5.86B | $5.37B | $4.89B |
| Publishing and Advertising | $256.0M | $275.0M | $300.0M |
As the company reported it, from the “REVENUE - Schedule of Revenue by Segment (Details)” note of its latest 10-K. Every figure here has been checked against the total revenue the same filing reported. Segments are the filer's own reporting structure, which is a decision about how it runs itself rather than a standard taxonomy: two companies in the same industry routinely divide themselves along different lines, so these are worth reading down a single company rather than across two. Slices under 1% are folded into “Other”.
Annual financial statements
Income statement
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $23.77B | $21.50B | $19.41B | $17.61B | $15.79B | $12.87B | $11.17B | $9.03B | $7.30B | $5.85B |
| Cost of revenue | $2.55B | $2.36B | $2.35B | $2.17B | $1.86B | $1.72B | $1.67B | $1.20B | $1.01B | $819.9M |
| Gross profit | $21.22B | $19.15B | $17.05B | $15.44B | $13.92B | $11.15B | $9.50B | $7.83B | $6.29B | $5.03B |
| SG&A | $1.57B | $1.53B | $1.41B | $1.22B | $1.08B | $968.0M | $881.0M | $745.0M | $624.7M | $576.2M |
| Total operating expenses | $12.51B | $12.41B | $10.40B | $9.34B | $8.12B | $6.91B | $6.23B | $5.00B | $4.12B | $3.54B |
| Operating income | $8.71B | $6.74B | $6.65B | $6.10B | $5.80B | $4.24B | $3.27B | $2.84B | $2.17B | $1.49B |
| Interest expense | $263.0M | $169.0M | $113.0M | $112.0M | $113.0M | $116.0M | $157.0M | $89.0M | $74.4M | $70.4M |
| Pre-tax income | $8.73B | $6.93B | $6.80B | $6.01B | $5.71B | $4.18B | $3.21B | $2.79B | $2.14B | $1.44B |
| Income tax | $1.60B | $1.37B | $1.37B | $1.25B | $883.0M | $1.08B | $254.0M | $203.0M | $443.7M | $266.4M |
| Net income | $7.13B | $5.56B | $5.43B | $4.76B | $4.82B | $5.26B | $2.95B | $2.59B | $1.69B | $1.17B |
| EPS, basic | 16.73 | 12.43 | 11.87 | 10.13 | 10.10 | 10.94 | 6.07 | 5.28 | 3.43 | 2.35 |
| EPS, diluted | 16.70 | 12.36 | 11.82 | 10.10 | 10.02 | 10.83 | 6.00 | 5.20 | 3.38 | 2.32 |
| Shares, diluted (wtd. avg.) | 427.0M | 449.7M | 459.1M | 470.9M | 481.0M | 485.5M | 491.6M | 497.8M | 501.1M | 504.3M |
Balance sheet
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $5.43B | $7.61B | $7.14B | $4.24B | $3.84B | $4.48B | $2.65B | $1.64B | $2.31B | $1.01B |
| Short-term investments | $1.16B | $273.0M | $701.0M | $1.86B | $1.95B | $1.51B | $1.53B | $1.59B | $3.51B | $3.75B |
| Receivables | $2.34B | $2.07B | $2.22B | $2.06B | $1.88B | $1.40B | $1.53B | $1.32B | $1.22B | $833.0M |
| Total current assets | $10.16B | $11.23B | $11.08B | $9.00B | $8.67B | $8.15B | $6.50B | $4.86B | $7.25B | $5.84B |
| Property, plant and equipment | $1.87B | $1.94B | $2.03B | $1.91B | $1.67B | $1.52B | $1.29B | $1.08B | $937.0M | $816.3M |
| Goodwill | $12.86B | $12.79B | $12.80B | $12.79B | $12.67B | $10.74B | $10.69B | $10.58B | $5.82B | $5.41B |
| Other intangibles | $495.0M | $782.0M | $1.09B | $1.45B | $1.82B | $1.36B | $1.72B | $2.07B | $385.7M | $414.4M |
| Total assets | $29.50B | $30.23B | $29.78B | $27.16B | $27.24B | $24.28B | $20.76B | $18.77B | $14.54B | $12.70B |
| Accounts payable | $417.0M | $361.0M | $314.0M | $379.0M | $312.0M | $306.0M | $209.0M | $186.3M | $113.5M | $88.0M |
| Short-term debt | $0 | $1.50B | $0 | $500.0M | $0 | $0 | $3.15B | $0 | — | — |
| Total current liabilities | $10.20B | $10.52B | $8.25B | $8.13B | $6.93B | $5.51B | $8.19B | $4.30B | $3.53B | $2.81B |
| Long-term debt | $6.21B | $4.13B | $3.63B | $3.63B | $4.12B | $4.12B | $989.0M | — | — | — |
| Total liabilities | $17.87B | $16.12B | $13.26B | $13.11B | $12.44B | $11.02B | $10.23B | $9.41B | $6.08B | $5.27B |
| Retained earnings | $45.35B | $38.47B | $33.35B | $28.32B | $23.91B | $19.61B | $14.83B | $11.82B | $9.57B | $8.11B |
| Total equity | $11.62B | $14.11B | $16.52B | $14.05B | $14.80B | $13.26B | $10.53B | $9.36B | $8.46B | $7.42B |
Cash flow
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $10.03B | $8.06B | $7.30B | $7.84B | $7.23B | $5.73B | $4.42B | $4.03B | $2.91B | $2.20B |
| Depreciation and amortisation | $818.0M | $857.0M | $872.0M | $856.0M | $788.0M | $757.0M | $757.0M | $346.0M | $326.0M | $331.5M |
| Stock-based compensation | $1.94B | $1.83B | $1.72B | $1.44B | $1.07B | $909.0M | $788.0M | $610.0M | $454.5M | $349.3M |
| Capital expenditure | $179.0M | $183.0M | $360.0M | $442.0M | $348.0M | $419.0M | $395.0M | $267.0M | $178.1M | $203.8M |
| Investing cash flow | -$1.19B | $149.0M | $776.0M | -$570.0M | -$3.54B | -$414.0M | -$456.0M | -$4.68B | -$442.9M | -$960.0M |
| Financing cash flow | -$11.06B | -$7.72B | -$5.18B | -$6.83B | -$4.30B | -$3.49B | -$2.95B | -$5.0M | -$1.18B | -$1.09B |
| Buybacks | $11.28B | $9.50B | $4.40B | $6.55B | $3.95B | $3.05B | $2.75B | $2.05B | $1.10B | $1.07B |
Figures as tagged in each year's own filing, in US dollars. A year restated by a later filing shows the restated figure. Capital expenditure, dividends and buybacks are cash out, shown positive. A line the filer does not report is not listed. Latest from accession 0000796343-26-000003.
Plot the figures US dollars
- Revenue
- Gross profit
- Net income
| Fiscal year | FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $5.85B | $7.30B | $9.03B | $11.17B | $12.87B | $15.79B | $17.61B | $19.41B | $21.50B | $23.77B |
| Gross profit | $5.03B | $6.29B | $7.83B | $9.50B | $11.15B | $13.92B | $15.44B | $17.05B | $19.15B | $21.22B |
| Net income | $1.17B | $1.69B | $2.59B | $2.95B | $5.26B | $4.82B | $4.76B | $5.43B | $5.56B | $7.13B |
Recent filings and events
- Officer or director change Someone at the top arrived or left. The item covers everything from a board retirement to a chief executive being removed, and only the filing itself says which. Item 5.02
- Results announced The quarterly or annual earnings release. Arrives four times a year from almost every company here. Item 2.02
- Officer or director change Item 5.02
- Officer or director change Item 5.02
- Shareholder vote The results of the annual meeting or a special vote. Item 5.07
- Other event The catch-all. The company chose to disclose something that fits no other item, so the content is whatever it says it is. Item 8.01
- Results announced Item 2.02
- Officer or director change Item 5.02
- Regulation FD disclosure Something the company told the market and had to tell everyone at once - usually a slide deck or a press release. Item 7.01
- Officer or director change Item 5.02
- Annual report filed A new 10-K. The figures and the business description on this site come from it. Form 10-K
- Results announced Item 2.02
Item numbers are Form 8-K's own, and a filing date is up to four business days after the thing it reports. The same feed across the whole market.
Others in SIC 7372
| Ticker | Company | Market cap | P/E | Revenue growth |
|---|---|---|---|---|
| MSFT | MICROSOFT CORP | $3.89T | 29.2x | 17.8% |
| PLTR | Palantir Technologies Inc. | $472.16B | 312.3x | 56.2% |
| ORCL | ORACLE CORP | $363.40B | 21.6x | 17.3% |
| CRWD | CrowdStrike Holdings, Inc. | $263.73B | — | 21.7% |
| SHOP | SHOPIFY INC. | $218.48B | 179.4x | 30.1% |
| CRM | Salesforce, Inc. | $204.57B | 31.9x | 9.6% |
| NOW | ServiceNow, Inc. | $164.36B | 95.2x | 20.9% |
| NET | Cloudflare, Inc. | $115.42B | — | 29.8% |