My Size, Inc. MYSZ
We are a fashion technology company operating an integrated portfolio of businesses designed to address the most pressing challenges facing fashion brands and retailers
today—size and fit accuracy, excess inventory management, circular economy solutions, and international market distribution. Through
our subsidiaries, we provide end-to-end support across the fashion value chain: Naiz Fit, our technology subsidiary, delivers AI-driven
size and fit solutions for fashion e-commerce companies, and includes ShoeSize.Me, a European AI-powered footwear sizing solution we
Last close
1.04
2026-10-23
Market cap
$757.6K
2026-06-30 share count
52-week range
1.00 - 9.96
Valuation FY2025 figures against the last close
P/S0.1x
P/E—
P/FCF—
EV/EBITDA—
Dividend yield—
Diluted EPS-1.87
Annual financial statements
Income statement
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $9.4M | $8.3M | $7.0M | $4.5M | $131.0K | $142.0K | $63.0K | — | — | — |
| Cost of revenue | $6.4M | $4.9M | $4.3M | $3.8M | — | $2.0K | — | — | — | — |
| Gross profit | $3.0M | $3.3M | $2.7M | $634.0K | $131.0K | $140.0K | $42.0K | — | — | — |
| R&D | $597.0K | $429.0K | $974.0K | $1.7M | $4.2M | $1.5M | $1.5M | $1.1M | $845.0K | $727.0K |
| SG&A | $4.8M | $3.4M | $4.0M | $3.9M | $4.1M | $2.6M | $2.6M | $3.2M | — | — |
| Total operating expenses | $8.7M | $7.3M | $9.5M | $8.7M | $10.7M | $6.3M | $6.0M | $5.2M | $5.6M | $2.6M |
| Operating income | -$5.7M | -$3.9M | -$6.7M | -$8.1M | -$10.6M | -$6.1M | -$6.0M | -$5.2M | -$5.6M | -$2.6M |
| Pre-tax income | -$5.9M | -$4.0M | -$6.7M | -$8.3M | -$10.5M | $6.2M | -$5.5M | — | — | — |
| Income tax | — | — | $333.0K | $36.0K | — | — | — | — | — | — |
| Net income | $5.9M | $4.0M | -$6.4M | -$8.3M | -$10.5M | -$6.2M | -$5.5M | -$6.0M | -$5.4M | -$4.3M |
| EPS, basic | -1.87 | -4.39 | -20.40 | -7.47 | -17.75 | -1.11 | -2.75 | -3.03 | — | — |
| EPS, diluted | -1.87 | -4.39 | -20.40 | -7.47 | -0.71 | -1.11 | -3.12 | -3.03 | -0.30 | -0.27 |
| Shares, diluted (wtd. avg.) | 3.1M | 910,758 | 318,848 | 1.1M | 420,385 | — | — | 29.1M | 17.9M | — |
Balance sheet
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $2.3M | $4.9M | $2.2M | $2.1M | $10.7M | $1.7M | $1.5M | $5.2M | $1.9M | $96.0K |
| Short-term investments | — | — | — | — | — | — | — | $1.2M | — | — |
| Receivables | $1.2M | $278.0K | $615.0K | $1.9M | $40.0K | $28.0K | $38.0K | — | — | — |
| Inventory | $3.0M | $2.8M | $2.9M | $997.0K | — | — | — | — | — | — |
| Total current assets | $7.7M | $9.1M | $6.6M | $6.1M | $11.6M | $2.5M | $1.8M | $6.8M | $2.3M | $1.5M |
| Property, plant and equipment | $110.0K | $67.0K | $121.0K | $140.0K | $112.0K | $128.0K | $141.0K | $71.0K | $67.0K | $74.0K |
| Goodwill | $640.0K | $133.0K | $758.0K | $1.4M | — | — | — | — | — | — |
| Other intangibles | $1.6M | $750.0K | $1.1M | $1.4M | — | — | — | — | — | — |
| Total assets | $10.2M | $10.1M | $9.0M | $9.7M | $12.6M | $3.6M | $3.0M | $7.1M | $2.4M | $2.1M |
| Accounts payable | — | — | — | — | $453.0K | $400.0K | $378.0K | $276.0K | $336.0K | $316.0K |
| Short-term debt | $94.0K | $107.0K | $158.0K | $155.0K | — | — | — | — | $558.0K | — |
| Total current liabilities | $4.1M | $3.0M | $3.9M | $4.2M | $1.2M | $911.0K | $1.2M | $1.8M | $3.6M | $625.0K |
| Long-term debt | $831.0K | $146.0K | $249.0K | $376.0K | — | — | — | — | — | — |
| Total liabilities | $5.0M | $3.1M | $4.3M | $5.2M | $1.7M | $1.5M | $1.9M | $1.8M | — | — |
| Retained earnings | -$69.7M | -$63.9M | -$59.9M | -$53.5M | -$45.2M | -$34.7M | -$28.5M | -$23.0M | -$17.0M | -$11.6M |
| Total equity | $5.2M | $6.9M | $4.7M | $4.5M | $10.9M | $2.1M | $1.1M | $5.3M | -$1.2M | $1.5M |
Cash flow
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | -$5.1M | -$3.1M | -$6.1M | -$7.3M | -$7.3M | -$5.7M | -$5.4M | -$3.6M | -$4.1M | -$2.2M |
| Depreciation and amortisation | $18.0K | $20.0K | $27.0K | $38.0K | $42.0K | $40.0K | $30.0K | $31.0K | $30.0K | $23.0K |
| Stock-based compensation | $517.0K | $390.0K | $453.0K | $774.0K | $373.0K | $645.0K | $692.0K | $533.0K | $332.0K | -$23.0K |
| Capital expenditure | $16.0K | $7.0K | $7.0K | $27.0K | $23.0K | $16.0K | $103.0K | $40.0K | $16.0K | $36.0K |
| Investing cash flow | -$196.0K | $53.0K | -$7.0K | -$993.0K | $161.0K | -$211.0K | $1.1M | -$1.4M | -$16.0K | -$36.0K |
| Financing cash flow | $3.0M | $5.6M | $6.1M | -$67.0K | $16.3M | $6.1M | $266.0K | $9.0M | $5.9M | $1.3M |
Figures as tagged in each year's own filing, in US dollars. A year restated by a later filing shows the restated figure. Capital expenditure, dividends and buybacks are cash out, shown positive. A line the filer does not report is not listed. Latest from accession 0001493152-26-026749.
Plot the figures US dollars
Income statement
Revenue
Cost of revenue
Gross profit
R&D
SG&A
Total operating expenses
Operating income
Interest expense
Pre-tax income
Income tax
Net income
EPS, basic
EPS, diluted
Shares, diluted (wtd. avg.)
- Revenue
- Gross profit
- Net income
| Fiscal year | FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | $63.0K | $142.0K | $131.0K | $4.5M | $7.0M | $8.3M | $9.4M |
| Gross profit | — | — | — | $42.0K | $140.0K | $131.0K | $634.0K | $2.7M | $3.3M | $3.0M |
| Net income | -$4.3M | -$5.4M | -$6.0M | -$5.5M | -$6.2M | -$10.5M | -$8.3M | -$6.4M | $4.0M | $5.9M |
Recent filings and events
- Delisting notice The exchange has told the company it no longer meets the rules for staying listed - usually price, market cap, or filings that are late. Item 3.01
- Results announced The quarterly or annual earnings release. Arrives four times a year from almost every company here. Item 2.02
- Shareholder rights changed The terms attaching to the shares themselves have changed. Item 3.03
- Charter or fiscal year changed A change to the company's governing documents, or to when its year ends. Item 5.03
- Other event The catch-all. The company chose to disclose something that fits no other item, so the content is whatever it says it is. Item 8.01
- Material agreement signed The company entered an agreement outside the ordinary course of business - a large contract, a credit facility, a merger agreement. Item 1.01
- Unregistered share sale Shares issued outside a registered offering. Dilution, and for a small company often the way it is funded. Item 3.02
- Shareholder vote The results of the annual meeting or a special vote. Item 5.07
- Results announced Item 2.02
- Annual report filed A new 10-K. The figures and the business description on this site come from it. Form 10-K
- Results announced Item 2.02
- Regulation FD disclosure Something the company told the market and had to tell everyone at once - usually a slide deck or a press release. Item 7.01
Item numbers are Form 8-K's own, and a filing date is up to four business days after the thing it reports. The same feed across the whole market.
Others in SIC 7372
| Ticker | Company | Market cap | P/E | Revenue growth |
|---|---|---|---|---|
| MSFT | MICROSOFT CORP | $3.89T | 29.2x | 17.8% |
| PLTR | Palantir Technologies Inc. | $472.16B | 312.3x | 56.2% |
| ORCL | ORACLE CORP | $363.40B | 21.6x | 17.3% |
| CRWD | CrowdStrike Holdings, Inc. | $263.73B | — | 21.7% |
| SHOP | SHOPIFY INC. | $218.48B | 179.4x | 30.1% |
| CRM | Salesforce, Inc. | $204.57B | 31.9x | 9.6% |
| NOW | ServiceNow, Inc. | $164.36B | 95.2x | 20.9% |
| NET | Cloudflare, Inc. | $115.42B | — | 29.8% |