PLAYSTUDIOS, Inc. MYPS
Acies was incorporated on August 14, 2020 for the purpose of effecting a merger, share exchange, asset acquisition, share purchase, reorganization, or similar business combination with one or more businesses. Acies completed its initial public offering in October 2020. On June 21, 2021, Acies consummated the Acies Merger with Old PLAYSTUDIOS, pursuant to the Merger Agreement. In connection with the closing of the Acies Merger, we changed our name to PLAYSTUDIOS, Inc. PLAYSTUDIOS continues the existing business operations of Old PLAYSTUDIOS as a publicly traded company. Our website address is www.playstudios.com.
PLAYSTUDIOS is a developer of free-to-play casual games for mobile and social platforms. With a focus on creating immersive and engaging experiences, we have built a strong reputation for combining high-quality games that resonate with players worldwide with our groundbreaking playAWARDS loyalty platform, which enables players to earn real-world rewards from a global collection of hospitality, entertainment and leisure brands. Our game portfolio includes a diverse range of titles, from social casino to card games and puzzle games.
Valuation FY2025 figures against the last close
Annual financial statements
Income statement
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $235.1M | $289.4M | $310.9M | $290.3M | $287.4M | $269.9M | $239.4M | — |
| R&D | $58.4M | $67.7M | $70.3M | $63.3M | $61.3M | $51.7M | $39.0M | — |
| SG&A | $45.9M | $46.1M | $45.1M | $40.3M | $27.9M | $17.0M | $16.7M | — |
| Total operating expenses | $259.0M | $322.3M | $321.4M | $318.4M | $290.4M | $259.5M | $222.3M | — |
| Operating income | -$23.9M | -$32.9M | -$10.5M | -$28.1M | -$3.0M | $10.3M | $17.1M | — |
| Interest expense | — | — | $4.9M | $1.9M | $235.0K | $142.0K | $264.0K | — |
| Pre-tax income | -$26.7M | -$27.3M | -$2.5M | -$23.6M | $10.5M | $11.1M | $17.6M | — |
| Income tax | $1.9M | $1.4M | $16.9M | $5.8M | $258.0K | $1.7M | $4.0M | — |
| Net income | -$28.6M | -$28.7M | -$19.4M | -$17.8M | $10.7M | $12.8M | $13.6M | — |
| EPS, basic | -0.23 | -0.22 | -0.15 | -0.14 | 0.10 | 0.14 | 0.15 | — |
| EPS, diluted | -0.23 | -0.22 | -0.15 | -0.14 | 0.09 | 0.12 | 0.14 | — |
| Shares, diluted (wtd. avg.) | 125.7M | 129.4M | 133.0M | 128.4M | 124.9M | 103.2M | 97.0M | — |
Balance sheet
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $104.9M | $109.2M | $132.9M | $134.0M | $213.5M | $48.9M | $31.0M | $27.6M |
| Receivables | — | — | — | $25.0M | $20.5M | $16.6M | — | — |
| Total current assets | $134.8M | $147.1M | $174.9M | $176.0M | $241.8M | $77.8M | — | — |
| Property, plant and equipment | $13.4M | $16.1M | $17.5M | $17.5M | $5.3M | $6.2M | — | — |
| Goodwill | $52.2M | $52.2M | $47.1M | $40.9M | $5.1M | $5.1M | — | — |
| Other intangibles | $76.4M | $91.0M | $110.9M | $77.2M | $18.8M | $1.6M | — | — |
| Total assets | $290.6M | $323.0M | $366.3M | $352.0M | $334.8M | $134.5M | — | — |
| Accounts payable | $1.5M | $1.5M | $1.9M | $4.4M | $7.8M | $4.7M | — | — |
| Total current liabilities | $43.2M | $49.4M | $46.0M | $34.2M | $29.9M | $33.8M | — | — |
| Total liabilities | $62.8M | $78.2M | $78.0M | $49.7M | $31.4M | $38.4M | — | — |
| Retained earnings | -$60.0M | -$31.3M | -$2.6M | $16.8M | $34.5M | $23.8M | — | — |
| Total equity | $227.9M | $244.7M | $288.4M | $302.3M | $303.5M | $96.1M | $80.3M | $65.1M |
Cash flow
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $26.3M | $45.7M | $51.7M | $33.4M | $33.9M | $48.4M | $36.1M | — |
| Depreciation and amortisation | $3.9M | $4.9M | $5.5M | $4.7M | $2.8M | $2.8M | $2.6M | — |
| Stock-based compensation | $14.1M | $18.1M | $18.7M | $17.7M | $4.5M | $3.5M | $5.9M | — |
| Capital expenditure | $968.0K | $4.0M | $6.3M | $12.0M | $2.0M | $1.8M | $4.3M | — |
| Investing cash flow | -$16.9M | -$26.3M | -$32.3M | -$102.3M | -$56.9M | -$27.0M | -$25.3M | — |
| Financing cash flow | -$14.9M | -$41.9M | -$20.2M | -$9.6M | $186.9M | -$3.6M | -$7.3M | — |
| Buybacks | $3.5M | $31.2M | $15.5M | $4.3M | $0 | $0 | $6.2M | — |
Figures as tagged in each year's own filing, in US dollars. A year restated by a later filing shows the restated figure. Capital expenditure, dividends and buybacks are cash out, shown positive. A line the filer does not report is not listed. Latest from accession 0001823878-26-000032.
Plot the figures US dollars
- Revenue
- Gross profit
- Net income
| Fiscal year | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | — | $239.4M | $269.9M | $287.4M | $290.3M | $310.9M | $289.4M | $235.1M |
| Gross profit | — | — | — | — | — | — | — | — |
| Net income | — | $13.6M | $12.8M | $10.7M | -$17.8M | -$19.4M | -$28.7M | -$28.6M |
Recent filings and events
- Results announced The quarterly or annual earnings release. Arrives four times a year from almost every company here. Item 2.02
- Shareholder vote The results of the annual meeting or a special vote. Item 5.07
- Results announced Item 2.02
- Delisting notice The exchange has told the company it no longer meets the rules for staying listed - usually price, market cap, or filings that are late. Item 3.01
- Officer or director change Someone at the top arrived or left. The item covers everything from a board retirement to a chief executive being removed, and only the filing itself says which. Item 5.02
- Annual report filed A new 10-K. The figures and the business description on this site come from it. Form 10-K
- Results announced Item 2.02
- Restructuring or exit costs A restructuring: layoffs, a plant closure, a business being wound down. Item 2.05
- Delisting notice Item 3.01
- Results announced Item 2.02
- Officer or director change Item 5.02
- Results announced Item 2.02
Item numbers are Form 8-K's own, and a filing date is up to four business days after the thing it reports. The same feed across the whole market.
Others in SIC 7372
| Ticker | Company | Market cap | P/E | Revenue growth |
|---|---|---|---|---|
| MSFT | MICROSOFT CORP | $3.89T | 29.2x | 17.8% |
| PLTR | Palantir Technologies Inc. | $472.16B | 312.3x | 56.2% |
| ORCL | ORACLE CORP | $363.40B | 21.6x | 17.3% |
| CRWD | CrowdStrike Holdings, Inc. | $263.73B | — | 21.7% |
| SHOP | SHOPIFY INC. | $218.48B | 179.4x | 30.1% |
| CRM | Salesforce, Inc. | $204.57B | 31.9x | 9.6% |
| NOW | ServiceNow, Inc. | $164.36B | 95.2x | 20.9% |
| NET | Cloudflare, Inc. | $115.42B | — | 29.8% |