Microvast Holdings, Inc. MVST
Founded in 2006 and headquartered in Stafford, Texas, Microvast Holdings, Inc. (NASDAQ: MVST) is a global leader in advanced specialized battery technologies. Since our public listing in 2021, we have focused on delivering high-performance lithium-ion battery solutions for the next generation of commercial and industrial electrification. We specialize in the design, development, and manufacturing of battery components and systems primarily for electric commercial vehicles and energy storage systems ("ESS"). Our guiding principle is to innovate lithium-ion battery designs from the ground up without relying on legacy technologies. We believe that this approach allows us to create purpose-built solutions for new markets, rather than repurposing existing ones.
Valuation FY2025 figures against the last close
Annual financial statements
Income statement
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $427.5M | $379.8M | $306.6M | $204.5M | $152.0M | $107.5M | $76.4M | — |
| Cost of revenue | — | $260.2M | $249.4M | $195.4M | $194.7M | $90.4M | $76.7M | — |
| Gross profit | $122.1M | $119.6M | $57.2M | $9.1M | -$42.7M | $17.1M | -$231.0K | — |
| R&D | $34.1M | $41.1M | $45.0M | $43.5M | $34.4M | $16.6M | $26.0M | — |
| SG&A | $57.8M | $81.5M | $96.8M | $102.8M | $101.6M | $18.8M | $15.2M | — |
| Total operating expenses | $118.3M | $238.3M | $165.9M | $170.7M | $157.4M | $49.2M | $56.9M | — |
| Operating income | $7.0M | -$116.1M | -$106.7M | -$159.9M | -$194.1M | -$29.1M | -$53.9M | — |
| Interest expense | $4.9M | $9.7M | $2.6M | $3.3M | $5.4M | $5.7M | $6.4M | — |
| Pre-tax income | -$34.5M | -$195.5M | -$106.4M | -$158.2M | -$206.5M | -$33.6M | -$59.5M | — |
| Income tax | $5.3M | $0 | $10.0K | $33.0K | $0 | $1.0K | $189.0K | — |
| Net income | -$29.2M | -$195.5M | -$106.3M | -$158.2M | -$206.5M | -$33.6M | -$59.7M | — |
| EPS, basic | -0.09 | -0.61 | -0.34 | -0.52 | -1.26 | -0.82 | -0.06 | — |
| EPS, diluted | -0.09 | -0.61 | -0.34 | -0.52 | -1.26 | -0.82 | -1.17 | — |
| Shares, diluted (wtd. avg.) | $324.7M | $318.5M | $310.9M | $303.3M | $185.9M | $99.0M | $8.0M | — |
Balance sheet
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $105.0M | $73.0M | $44.5M | $302.6M | $536.1M | $41.2M | $41.8M | $85.5M |
| Short-term investments | — | $0 | $5.6M | $25.1M | $0 | — | $280.1M | — |
| Receivables | $155.8M | $120.6M | $138.7M | $119.3M | $88.7M | $76.3M | — | — |
| Inventory | $89.4M | $143.3M | $149.7M | $84.3M | $53.4M | $45.0M | — | — |
| Total current assets | $448.7M | $428.0M | $425.6M | $545.1M | $706.6M | $189.3M | $396.4K | $17.5K |
| Property, plant and equipment | $508.1M | $478.2M | $620.7M | $335.1M | $253.1M | $198.0M | — | — |
| Other intangibles | $2.2M | $2.6M | $3.1M | $1.6M | $1.9M | $2.3M | — | — |
| Total assets | $1.01B | $951.9M | $1.10B | $985.0M | $995.3M | $404.5M | $280.5M | $101.2K |
| Accounts payable | $47.0M | $64.9M | $112.6M | $45.0M | $40.4M | $42.0M | $269.1K | $450 |
| Short-term debt | $93.1M | $70.7M | $35.4M | $17.4M | $13.3M | $12.2M | $500.0K | — |
| Total current liabilities | $488.3M | $330.2M | $403.4M | $252.4M | $175.6M | $183.6M | $269.1K | $75.8K |
| Long-term debt | $13.2M | $41.1M | $43.8M | $29.0M | $0 | — | — | — |
| Total liabilities | $594.9M | $564.0M | $532.5M | $372.0M | $308.6M | $389.2M | $701.5K | $75.8K |
| Retained earnings | -$1.12B | -$1.09B | -$897.5M | -$791.2M | -$632.1M | -$398.0M | $3.4M | -$792 |
| Total equity | $410.5M | $387.9M | $564.2M | $613.0M | $686.7M | -$384.6M | -$320.3M | -$266.6M |
Cash flow
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $75.9M | $2.8M | -$75.3M | -$53.9M | -$45.0M | $15.6M | $13.4M | — |
| Stock-based compensation | $3.1M | $30.8M | $65.0M | $90.8M | $82.9M | $0 | — | — |
| Capital expenditure | $19.8M | $27.7M | $186.8M | $150.9M | $87.9M | $18.6M | $20.3M | — |
| Investing cash flow | -$16.0M | -$12.2M | -$165.6M | -$175.9M | -$87.9M | -$17.7M | -$4.0M | — |
| Financing cash flow | -$2.7M | $37.6M | $33.0M | $5.0M | $624.9M | -$507.0K | -$52.2M | — |
Figures as tagged in each year's own filing, in US dollars. A year restated by a later filing shows the restated figure. Capital expenditure, dividends and buybacks are cash out, shown positive. A line the filer does not report is not listed. Latest from accession 0001628280-26-018264.
Others in SIC 3690
| Ticker | Company | Market cap | P/E | Revenue growth |
|---|---|---|---|---|
| ENS | EnerSys | $6.56B | 23.6x | 3.7% |
| NOVT | NOVANTA INC | $5.61B | 100.9x | 3.3% |
| QS | QuantumScape Corp | $3.38B | — | — |
| ATKR | Atkore Inc. | $3.17B | — | -11.0% |
| RUN | Sunrun Inc. | $2.14B | 5.2x | 45.1% |
| SPB | Spectrum Brands Holdings, Inc. | $2.04B | 22.9x | -5.2% |
| EMAT | Evolution Metals & Technologies Corp. | $1.88B | — | — |
| ENR | ENERGIZER HOLDINGS, INC. | $1.45B | 6.4x | 2.3% |